================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended October 28, 2007

                           Commission File No. 0-12781


                                   CULP, INC.
             (Exact name of registrant as specified in its charter)

            NORTH CAROLINA                           56-1001967
    (State or other jurisdiction of               (I.R.S. Employer
 incorporation or other organization)            Identification No.)

        1823 Eastchester Drive
      High Point, North Carolina                     27265-1402
(Address of principal executive offices)             (zip code)

                                 (336) 889-5161
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section 13 of the  Securities  Exchange  Act of 1934  during the
preceding 12 months and (2) has been subject to the filing  requirements  for at
least the past 90 days. |X| YES    NO |_|

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one);

 Large accelerated filer |_|   Accelerated filer |_|   Non-accelerated filer |X|

Indicate by check mark whether the  registrant is a shell company (as defined by
Rule 12b-2 of the Exchange Act). |_| YES    NO |X|

Indicate the number of shares outstanding of each issuer's classes of common
stock, as of the latest practical date:

            Common shares outstanding at October 28, 2007: 12,634,526
                                Par Value: $0.05

================================================================================

INDEX TO FORM 10-Q For the period ended October 28, 2007 Page ---- Part I - Financial Statements ----------------------------- Item 1. Unaudited Interim Consolidated Financial Statements: Consolidated Statements of Net Income -- Three and Six Months I-1 Ended October 28, 2007 and October 29, 2006 Consolidated Balance Sheets -- October 28, 2007, October 29, 2006 I-2 and April 29, 2007 Consolidated Statements of Cash Flows -- Six Months Ended October I-3 28, 2007 and October 29, 2006 Consolidated Statements of Shareholders' Equity I-4 Notes to Consolidated Financial Statements I-5 Cautionary Statement Concerning Forward-Looking Information I-24 Item 2. Management's Discussion and Analysis of Financial Condition and I-24 Results of Operations Item 3. Quantitative and Qualitative Disclosures About Market Risk I-37 Item 4. Controls and Procedures I-37 Part II - Other Information --------------------------- Item 1A. Risk Factors II-1 Item 4. Submission of Matters To A Vote of Security Holders II-1 Item 5. Other Information II-2 Item 6. Exhibits II-3 Signatures II-4

Item 1. Financial Statements CULP, INC. CONSOLIDATED STATEMENTS OF NET INCOME FOR THE THREE MONTHS AND SIX MONTHS ENDED OCTOBER 28, 2007 AND OCTOBER 29, 2006 (UNAUDITED) (Amounts in Thousands, Except for Per Share Data) THREE MONTHS ENDED ------------------------------------------------------------------------- Amounts Percent of Sales ----------------------------- ---------------------------- October 28, October 29, % Over October 28, October 29, 2007 2006 (Under) 2007 2006 -------------- -------------- -------------- -------------- ------------ Net sales $ 64,336 59,040 9.0% 100.0% 100.0% Cost of sales 55,914 51,049 9.5% 86.9% 86.5% -------------- -------------- -------------- -------------- ------------ Gross profit 8,422 7,991 5.4% 13.1% 13.5% Selling, general and administrative expenses 5,838 6,273 (6.9)% 9.1% 10.6% Restructuring (credit) expense (84) 43 295.3% (0.1)% 0.1% -------------- -------------- -------------- -------------- ------------ Income from operations 2,668 1,675 59.3% 4.1% 2.8% Interest expense 809 938 (13.8)% 1.3% 1.6% Interest income (63) (51) 23.5% (0.1)% (0.1)% Other expense 463 31 N.M. 0.7% 0.1% -------------- -------------- -------------- -------------- ------------ Income before income taxes 1,459 757 92.7% 2.3% 1.3% Income taxes * (95) (55) 72.7% (6.5)% (7.3)% -------------- -------------- -------------- -------------- ------------ Net income $ 1,554 812 91.4% 2.4% 1.4% ============== ============== ============== -------------- ------------ Net income per share, basic $ 0.12 0.07 71.4% Net income per share, diluted $ 0.12 0.07 71.4% Average shares outstanding, basic 12,635 11,686 8.1% Average shares outstanding, diluted 12,809 11,689 9.6% SIX MONTHS ENDED ------------------------------------------------------------------------- Amounts Percent of Sales ----------------------------- ---------------------------- October 28, October 29, % Over October 28, October 29, 2007 2006 (Under) 2007 2006 -------------- -------------- -------------- -------------- ------------ Net sales $ 129,566 121,625 6.5% 100.0% 100.0% Cost of sales 112,088 105,574 6.2% 86.5% 86.8% -------------- -------------- -------------- -------------- ------------ Gross profit 17,478 16,051 8.9% 13.5% 13.2% Selling, general and administrative expenses 12,159 12,846 (5.3)% 9.4% 10.6% Restructuring expense 348 466 (25.3)% 0.3% 0.4% -------------- -------------- -------------- -------------- ------------ Income from operations 4,971 2,739 81.5% 3.8% 2.3% Interest expense 1,627 1,888 (13.8)% 1.3% 1.6% Interest income (121) (97) 24.7% (0.1)% (0.1)% Other expense 695 60 N.M. 0.5% 0.0% -------------- -------------- -------------- -------------- ------------ Income before income taxes 2,770 888 211.9% 2.1% 0.7% Income taxes * 365 (58) (729.3)% 13.2% (6.5)% -------------- -------------- -------------- -------------- ------------ Net income $ 2,405 946 154.2% 1.9% 0.8% ============== ============== ============== -------------- ------------ Net income per share, basic $ 0.19 0.08 137.5% Net income per share, diluted $ 0.19 0.08 137.5% Average shares outstanding, basic 12,609 11,679 8.0% Average shares outstanding, diluted 12,776 11,682 9.4% *Percent of sales column for income taxes is calculated as a % of income before income taxes. See accompanying notes to consolidated financial statements. I-1

CULP, INC. CONSOLIDATED BALANCE SHEETS OCTOBER 28, 2007, OCTOBER 29, 2006 AND APRIL 29, 2007 (UNAUDITED) (Amounts in Thousands) Amounts Increase -------------------------- (Decrease) October 28, October 29, * April 29, ------------------------ 2007 2006 Dollars Percent 2007 ------------ ------------ ----------- ------------ ------------ Current assets: Cash and cash equivalents $ 16,830 9,706 7,124 73.4% 10,169 Accounts receivable, net 22,885 23,286 (401) (1.7)% 29,290 Inventories 41,518 44,430 (2,912) (6.6)% 40,630 Deferred income taxes 5,376 7,120 (1,744) (24.5)% 5,376 Assets held for sale 341 1,571 (1,230) (78.3)% 2,499 Income taxes receivable 491 - 491 100.0% - Other current assets 1,271 1,506 (235) (15.6)% 1,824 ------------ ------------ ----------- ------------ ------------ Total current assets 88,712 87,619 1,093 1.2% 89,788 Property, plant and equipment, net 37,887 42,487 (4,600) (10.8)% 37,773 Goodwill 4,114 4,114 - 0.0% 4,114 Deferred income taxes 25,762 22,023 3,739 17.0% 25,683 Other assets 2,439 1,354 1,085 80.1% 2,588 ------------ ------------ ----------- ------------ ------------ Total assets $ 158,914 157,597 1,317 0.8% 159,946 ============ ============ =========== ============ ============ Current liabilities: Current maturities of long-term debt $ 12,834 7,742 5,092 65.8% 16,046 Lines of credit 4,016 - 4,016 100.0% 2,593 Accounts payable 21,124 18,540 2,584 13.9% 23,585 Accrued expenses 9,040 9,001 39 0.4% 8,670 Accrued restructuring costs 2,356 3,017 (661) (21.9)% 3,282 Income taxes payable - current - 3,880 (3,880) (100.0)% 4,579 ------------ ------------ ----------- ------------ ------------ Total current liabilities 49,370 42,180 7,190 17.0% 58,755 Income taxes payable - long-term 4,299 - 4,299 100.0% - Long-term debt, less current maturities 22,120 39,554 (17,434) (44.1)% 22,114 ------------ ------------ ----------- ------------ ------------ Total liabilities 75,789 81,734 (5,945) (7.3)% 80,869 Shareholders' equity 83,125 75,863 7,262 9.6% 79,077 ------------ ------------ ----------- ------------ ------------ Total liabilities and shareholders' equity $ 158,914 157,597 1,317 0.8% 159,946 ============ ============ =========== ============ ============ Shares outstanding 12,635 11,687 948 8.1% 12,569 ============ ============ =========== ============ ============ * Derived from audited financial statements. See accompanying notes to consolidated financial statements. I-2

CULP, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED OCTOBER 28, 2007 AND OCTOBER 29, 2006 (UNAUDITED) (Amounts in Thousands) SIX MONTHS ENDED ------------------------------ Amounts ------------------------------ October 28, October 29, 2007 2006 ------------- ------------- Cash flows from operating activities: Net income $ 2,405 946 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation 2,892 3,364 Amortization of other assets 186 41 Stock-based compensation 366 287 Excess tax benefit related to stock options exercised (21) - Deferred income taxes 266 (1,847) Restructuring expenses, net of gain on sale of related assets 73 (364) Changes in assets and liabilities: Accounts receivable 6,625 5,763 Inventories (888) (7,737) Other current assets 553 (219) Other assets (31) 148 Accounts payable (1,687) (1,965) Accrued expenses 370 1,156 Accrued restructuring (1,002) (1,037) Income taxes payable (250) 1,392 ------------- ------------- Net cash provided by (used in) operating activities 9,857 (72) ------------- ------------- Cash flows from investing activities: Capital expenditures (3,385) (1,705) Proceeds from the sale of buildings and equipment 2,045 2,738 ------------- ------------- Net cash (used in) provided by investing activities (1,340) 1,033 ------------- ------------- Cash flows from financing activities: Proceeds from lines of credit 1,423 - Payments on vendor-financed capital expenditures (499) (670) Payments on long-term debt (3,206) (426) Proceeds from common stock issued 405 127 Excess tax benefit related to stock options exercised 21 - ------------- ------------- Net cash used in financing activities (1,856) (969) ------------- ------------- Increase (decrease) in cash and cash equivalents 6,661 (8) Cash and cash equivalents at beginning of period 10,169 9,714 ------------- ------------- Cash and cash equivalents at end of period $ 16,830 9,706 ============= ============= See accompanying notes to consolidated financial statements. I-3

CULP, INC. CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY UNAUDITED (Dollars in thousands, except share data) Capital Contributed Accumulated in Excess Other Total Common Stock of Par Retained Comprehensive Shareholders' Shares Amount Value Earnings Income (Loss) Equity ------------- --------- ----------- --------- ------------- --------------- Balance, April 30, 2006 11,654,959 $ 584 40,350 33,571 18 $ 74,523 Net loss - - - (1,316) - (1,316) Stock-based compensation - - 525 - - 525 Loss on cash flow hedge, net of taxes - - - - (22) (22) Common stock issued in connection with acquisition of assets 798,582 40 5,043 - - 5,083 Common stock issued in connection with stock option plans 115,750 5 279 - - 284 ------------- --------- ---------- --------- ------------- --------------- Balance, April 29, 2007 12,569,291 629 46,197 32,255 (4) 79,077 Net income - - - 2,405 - 2,405 Stock-based compensation - - 366 - - 366 Gain on cash flow hedge, net of taxes - - - - 4 4 Excess tax benefit related to stock options exercised - - 21 - - 21 Common stock issued in connection with stock option plans 65,235 3 402 - - 405 Cumulative effect of adopting FASB Interpretation No. 48 - - - 847 - 847 ------------- --------- ---------- --------- ------------- --------------- Balance, October 28, 2007 12,634,526 $ 632 46,986 35,507 - $ 83,125 ============= ========= ========== ========= ============= =============== See accompanying notes to consolidated financial statements. I-4

Culp, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) 1. Basis of Presentation The accompanying unaudited consolidated financial statements of Culp, Inc. and subsidiaries (the "company") include all adjustments, which are, in the opinion of management, necessary for fair presentation of the results of operations and financial position. All of these adjustments are of a normal recurring nature except as disclosed in notes 11 and 14 to the consolidated financial statements. Results of operations for interim periods may not be indicative of future results. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, which are included in the company's annual report on Form 10-K filed with the Securities and Exchange Commission on July 19, 2007 for the fiscal year ended April 29, 2007. The company's six months ended October 28, 2007 and October 29, 2006 represent 26 week periods. Reclassifications Certain prior year amounts in the Consolidated Statement of Income for the three months ended October 29, 2006 have been conformed to the current year presentation. Sales proceeds received on equipment with no carrying value related to closed plant facilities of $307,000 was reclassified from other expense to restructuring expense to conform to the current year presentation. Foreign Currency Adjustments The United States dollar is the functional currency for the company, including its, Canadian and Chinese subsidiaries. All foreign currency asset and liability accounts are remeasured into U.S. dollars at exchange rates at the end of each reporting period, except for inventories, and property, plant, and equipment, which are recorded at historical rates. Foreign currency revenues and expenses are remeasured at average exchange rates in effect during each reporting period, except for certain expenses related to balance sheet amounts recorded at historical exchange rates. Exchange gains and losses from remeasurement of foreign currency denominated monetary assets and liabilities are recorded in the other expense line item in the Consolidated Statements of Net Income in the period in which they occur. The value of the U.S. dollar relative to the Canadian dollar declined 11% for the three-month period ending October 28, 2007. Foreign currency remeasurement losses for the Canadian subsidiary were $359,000 and $53,000 for the three-month periods ending October 28, 2007 and October 29, 2006, respectively. The Chinese subsidiary had a remeasurement loss of $31,000 for the three-month period ending October 28, 2007 and a remeasurement gain of $72,000 for the three-month period ending October 29, 2006. The value of the U.S. dollar relative to the Canadian dollar declined 16% for the six-month period ending October 28, 2007. Foreign currency remeasurement losses for the Canadian subsidiary were $501,000 and $41,000 for the six-month periods ending October 28, 2007 and October 29, 2006, respectively. The Chinese subsidiary had a remeasurement loss of $67,000 for the six-month period ending October 28, 2007 and a remeasurement gain of $112,000 for the six-month period ending October 29, 2006. I-5

Accounting for Uncertainty in Income Taxes During the first quarter of fiscal 2008, the company adopted Financial Accounting Standards Board (FASB) Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" (FIN 48) which supplements SFAS No. 109, "Accounting for Income Taxes", by defining the confidence level that a tax position must meet in order to be recognized in the financial statements. FIN 48 requires that the tax effects of a position to be recognized only if it is "more-likely-than-not" to be sustained based solely on its technical merits as of the reporting date. The more-likely-than-not threshold represents a positive assertion by management that a company is entitled to the economic benefits of a tax position. If a tax position is not considered more-likely-than-not to be sustained based solely on its technical merits, no benefits of the tax position are to be recognized. Moreover, the more-likely-than-not threshold must continue to be met in each reporting period to support continued recognition of the benefit. With the adoption of FIN 48, entities are required to adjust their financial statements to reflect only those tax positions that are more-likely-than-not to be sustained. Any necessary adjustment would be recorded directly to retained earnings and reported as a change in accounting principle. The company adopted FIN 48 as of April 30, 2007, and recorded an increase in retained earnings of $847,000 as a cumulative effect of a change in accounting principle. Refer to Note 14 for more information regarding the impact of adopting FIN 48. Adjustments subsequent to initial adoption are reflected within the company's income tax expense. 2. Stock-Based Compensation Effective May 1, 2006, the company began recording compensation expense associated with its stock option plans in accordance with SFAS No. 123R, "Share-Based Payment" which requires the measurement of the cost of employee services received in exchange for an award of an equity instrument based on the grant date fair value of the award. The company adopted the modified prospective transition method provided for under SFAS No. 123R, and consequently has not retroactively adjusted results from prior periods. Under this transition method, compensation expense associated with stock options granted on or after May 1, 2006 is recorded in accordance with the provisions of SFAS No. 123R and stock compensation expense associated with the remaining unvested portion of options granted prior to May 1, 2006 is recorded based on their grant date fair value estimated in accordance with the original provisions of SFAS No. 123, "Accounting for Stock-Based Compensation." The company recorded $226,000 and $366,000 of compensation expense for stock options within selling, general, and administrative expense for the three-month and six-month periods ended October 28, 2007. The company recorded $155,000 and $287,000 of compensation expense for stock options within selling, general, and administrative expense for the three-month and six-month periods ended October 29, 2006. Prior to the adoption of SFAS No. 123R, the benefit of tax deductions in excess of recognized compensation costs were reported as a reduction of taxes paid within operating cash flow. SFAS No. 123R requires such benefits be recorded as a financing cash flow. For the six-month period ended October 29, 2007, the company recognized $21,000 of excess tax benefits. There were no excess tax benefits during the six-month period ended October 29, 2006. The remaining unrecognized compensation costs related to unvested awards at October 28, 2007 is $1.3 million which is expected to be recognized over a weighted average period of 1.9 years. I-6

On September 20, 2007, the company's shareholders approved a new equity incentive plan entitled the Culp, Inc. 2007 Equity Incentive Plan (the "2007" Plan"). The 2007 Plan will expand the types of equity based awards available for grant by the company's Compensation Committee. The types of equity based awards available for grant include stock options, stock appreciation rights, restricted stock and restricted stock units, performance units, and other discretionary awards as determined by the Compensation Committee. An aggregate of 1,200,000 shares of common stock were authorized for issuance under the 2007 Plan. In conjunction with the approval of the 2007 Plan, the company's 2002 Stock Option Plan was terminated (with the exception of currently outstanding options) and no additional options will be granted under the 2002 Stock Plan. Under the company's prior stock option plans (terminated with the approval of the 2007 Plan) and the 2007 Plan, employees and directors were and may be granted options to purchase shares of common stock at the fair market value on the date of grant. Options granted under these plans generally vest over two to four years and expire five to ten years after the date of grant. The fair value of each option award was estimated on the date of grant using a Black-Scholes option-pricing model. The fair value of stock options granted to employees at each grant date under the 2002 stock option plan during the three-month and six-month periods ended October 28, 2007 and October 29, 2006 was $4.74 and $2.43 per share using the following assumptions: - -------------------------------------------------------------------------------- 2008 2007 - -------------------------------------------------------------------------------- Risk-free interest rate 4.92% - 5.09% 5.03% Dividend yield 0.00% 0.00% Expected volatility 38.59% - 65.74% 67.03% Expected term (in years) 1.1 - 8.0 1.6 - -------------------------------------------------------------------------------- The fair value of stock options granted to directors at each grant date under the 2007 Plan for the three-month and six-month periods ended October 28, 2007 and the 2002 stock option plan for the three-month and six-month periods ended October 29, 2006 were $7.19 and $3.68 per share using the following assumptions: - -------------------------------------------------------------------------------- 2008 2007 - -------------------------------------------------------------------------------- Risk-free interest rate 4.56% 4.57% Dividend yield 0.00% 0.00% Expected volatility 66.28% 68.36% Expected term (in years) 8.0 6.8 - -------------------------------------------------------------------------------- The assumptions utilized in the model are evaluated and revised, as necessary, to reflect market conditions, actual historical experience, and groups of employees (executives and non-executives) that have similar historical behavior are considered separately for valuation purposes. The risk-free interest rate for periods within the contractual life of the option was based on the U.S. Treasury yield curve in effect at the time of grant. The dividend yield was calculated based on the company's annual dividend as of the option grant date. The expected volatility was derived using a term structure based on historical volatility and the volatility implied by exchange-traded options on the company's common stock. The expected term of the options is based on the contractual term of the stock options, expected employee exercise and post-vesting employment termination trends. I-7

The following table summarizes the stock options (vested and unvested) as of October 28, 2007 and option activity during the six-month period then ended: - -------------------------------------------------------------------------------- Weighted- Weighted- Average Average Aggregate Exercise Contractual Intrinsic Shares Price Term Value - -------------------------------------------------------------------------------- Outstanding, April 29, 2007 926,000 $ 7.22 Granted 145,500 8.81 Expired/Canceled (117,750) 12.43 Exercised (65,235) 6.10 $ 241,765 - -------------------------------------------------------------------------------- Outstanding, October 28, 2007 888,515 $ 6.88 3.9 Years $ 2.8 million - -------------------------------------------------------------------------------- At October 28, 2007, there were 1,194,000 shares available for future grants under the company's 2007 Plan. Outstanding options to purchase 444,393 shares were exercisable and had a weighted average exercise price of $7.75 per share, an aggregate intrinsic value of $1.3 million and a weighted average contractual term of 2.58 years. The company has a stock-based compensation agreement with an individual that requires the company to settle in cash and is indexed by shares of the company's common stock as defined in the agreement. The cash settlement is based on a 30-day average closing price of the company's common stock at the time of payment. At October 28, 2007, this agreement was indexed by approximately 85,000 shares of the company's common stock. The fair value of this agreement is included in accrued expenses and was approximately $869,000 and $870,000 at October 28, 2007 and April 29, 2007, respectively. 3. Accounts Receivable A summary of accounts receivable follows: - -------------------------------------------------------------------------------- (dollars in thousands) October 28, 2007 April 29, 2007 - -------------------------------------------------------------------------------- Customers $ 24,605 $ 31,192 Allowance for doubtful accounts (1,148) (1,332) Reserve for returns and allowances and discounts (572) (570) - -------------------------------------------------------------------------------- $ 22,885 $ 29,290 - -------------------------------------------------------------------------------- A summary of the activity in the allowance for doubtful accounts follows: - -------------------------------------------------------------------------------- Six months ended (dollars in thousands) October 28, 2007 October 29, 2006 - -------------------------------------------------------------------------------- Beginning balance $ (1,332) $ (1,049) Provision (recovery) of bad debt expense 15 (115) Write-offs, net of recoveries 169 72 - -------------------------------------------------------------------------------- Ending balance $ (1,148) $ (1,092) - -------------------------------------------------------------------------------- I-8

A summary of the activity in the allowance for returns and allowances and discounts accounts follows: - -------------------------------------------------------------------------------- Six months ended (dollars in thousands) October 28, 2007 October 29, 2006 - -------------------------------------------------------------------------------- Beginning balance $ (570) $ (826) Provision for returns and allowances and discounts (1,437) (1,235) Discounts taken 1,435 905 - -------------------------------------------------------------------------------- Ending balance $ (572) $ (1,156) - -------------------------------------------------------------------------------- 4. Inventories Inventories are carried at the lower of cost or market. Cost is determined using the FIFO (first-in, first-out) method. A summary of inventories follows: - -------------------------------------------------------------------------------- (dollars in thousands) October 28, 2007 April 29, 2007 - -------------------------------------------------------------------------------- Raw materials $ 10,851 $ 10,200 Work-in-process 1,933 1,711 Finished goods 28,734 28,719 - -------------------------------------------------------------------------------- $ 41,518 $ 40,630 - -------------------------------------------------------------------------------- 5. Other Assets A summary of other assets follows: - -------------------------------------------------------------------------------- (dollars in thousands) October 28, 2007 April 29, 2007 - -------------------------------------------------------------------------------- Cash surrender value - life insurance $ 1,154 $ 1,154 Non-compete agreement, net 933 1,076 Other 352 358 - -------------------------------------------------------------------------------- $ 2,439 $ 2,588 - -------------------------------------------------------------------------------- At October 28, 2007 and April 29, 2007, the gross carrying amount of the non-compete agreement was $1.1 million. At October 28, 2007 and April 29, 2007 accumulated amortization for the non-compete agreement was $215,000 and $72,000, respectively. The non-compete agreement will be amortized on a straight-line basis over the four year life of the agreement. Amortization expense for the non-compete agreement for the three-month and six month periods ended October 28, 2007 were $72,000 and $144,000, respectively. No amortization expense for this non-compete agreement was incurred during the six-month period ended October 29, 2006. The remaining amortization expense for the next four fiscal years follows: FY 2008 - $144,000; FY 2009 - $287,000; FY 2010 - $287,000; and FY 2011 - $215,000. I-9

6. Accounts Payable A summary of accounts payable follows: - -------------------------------------------------------------------------------- (dollars in thousands) October 28, 2007 April 29, 2007 - -------------------------------------------------------------------------------- Accounts payable-trade $ 20,341 $ 22,027 Accounts payable-capital expenditures 783 1,558 - -------------------------------------------------------------------------------- $ 21,124 $ 23,585 - -------------------------------------------------------------------------------- 7. Accrued Expenses A summary of accrued expenses follows: - -------------------------------------------------------------------------------- (dollars in thousands) October 28, 2007 April 29, 2007 - -------------------------------------------------------------------------------- Compensation, commissions and related benefits $ 4,081 $ 4,941 Interest 310 314 Accrued rebates 2,018 1,013 Other 2,631 2,402 - -------------------------------------------------------------------------------- $ 9,040 $ 8,670 - -------------------------------------------------------------------------------- 8. Long-Term Debt and Lines of Credit A summary of long-term debt and lines of credit follows: - -------------------------------------------------------------------------------- (dollars in thousands) October 28, 2007 April 29, 2007 - -------------------------------------------------------------------------------- Unsecured term notes $ 27,688 $ 30,905 Real estate loan - I 3,935 4,039 Real estate loan - II 2,500 2,500 Canadian government loan 831 716 - -------------------------------------------------------------------------------- 34,954 38,160 Current maturities of long-term debt (12,834) (16,046) - -------------------------------------------------------------------------------- Long-term debt, less current maturities $ 22,120 $ 22,114 - -------------------------------------------------------------------------------- Lines of credit $ 4,016 $ 2,593 - -------------------------------------------------------------------------------- Total borrowings $ 38,970 $ 40,753 - -------------------------------------------------------------------------------- Term Notes The company's unsecured term notes have a fixed interest rate of 8.80% (payable semi-annually in March and September and subject to prepayment provisions each fiscal quarter as defined in the agreement) and are payable over an average remaining term of two years beginning November 2007 through March 2010. The principal payments are required to be paid in annual installments over the next three years as follows: Year 1 - $12.7 million; Year 2 - $7.5 million; and Year 3 - $7.5 million. The company prepaid $2.2 million during the first quarter, $1.0 million in the second quarter, and $4.3 million in November 2007 all of which was scheduled to be due in March 2008. I-10

Real Estate Loan - I The company has a real estate loan that is secured by a lien on the company's corporate headquarters office located in High Point, NC. This term loan bears interest at the one-month LIBOR plus an adjustable margin (7.52% at October 28, 2007) based on the company's debt/EBITDA ratio, as defined in the agreement and is payable in varying monthly installments through September 2010, with a final payment of $3.3 million in October 2010. Real Estate Loan - II The company has a term loan in the amount of $2.5 million in connection with the ITG asset purchase agreement. This term loan is secured by a lien on the company's corporate headquarters office located in High Point, NC and bears interest at the one-month LIBOR plus an adjustable margin (8.13% at October 28, 2007) based on the company's debt/EBITDA ratio, as defined in the agreement. This agreement requires the company to pay interest monthly with the entire principal due on June 30, 2010. Revolving Credit Agreement - United States The company has an unsecured credit agreement that provides for a revolving loan commitment of $6.5 million, including letters of credit up to $5.5 million. This agreement expires on December 31, 2007, and bears interest at the one-month LIBOR plus an adjustable margin (7.52% at October 28, 2007) based on the company's debt/EBITDA ratio, as defined in the agreement. As of October 28, 2007, there were $2.3 million in outstanding letters of credit (all of which related to workers compensation) and no borrowings outstanding under the agreement. Revolving Credit Agreement - China The company's China subsidiary has an unsecured revolving credit agreement with a bank in China to provide a line of credit available up to approximately $4 million, of which approximately $1 million includes letters of credit. This credit agreement expires on February 1, 2008 and has an annual renewal option. The company borrowed a total of $4.0 million in installments of $1.3 million in February 2007, $1.3 million in March 2007, and $1.4 million in October 2007. Each installment is up for renewal one year from the date of borrowing and the bank is required to provide an advance notice of one year for repayment of each respective installment. Interest is paid on a quarterly basis at a rate determined by the Chinese government (with interest rates ranging from 5.81% to 6.93% at October 28, 2007). As of October 28, 2007, approximately $4.0 million was outstanding under the agreement. Canadian Government Loan The company has an agreement with the Canadian government to provide for a term loan that is non-interest bearing and is payable in 48 equal monthly installments commencing December 1, 2009. The proceeds are to partially finance capital expenditures at the company's Rayonese facility located in Quebec, Canada. Overall The company's loan agreements require that the company maintain compliance with certain financial ratios. At October 28, 2007, the company was in compliance with these financial covenants. I-11

The principal payment requirements of long-term debt during the next five years are: Year 1 - $12.8 million; Year 2 - $7.8 million; Year 3 - $13.7 million; Year 4 - $208,000; Year 5 - $208,000; and thereafter - $225,000. 9. Interest Rate Hedging In connection with one of the company's real estate loans, the company was required to have an agreement to hedge the interest rate risk exposure on the real estate loan. The company entered into a $2,170,000 notional principal interest rate swap, which represents 50% of the principal amount of the real estate loan, that effectively converted the floating rate LIBOR based payments to fixed payments at 4.99% plus the spread calculated under the real estate loan agreement. This agreement expires October 2010. The company accounts for the interest rate swap as a cash flow hedge whereby the fair value of this contract is reflected in other assets in the accompanying consolidated balance sheets with the offset recorded as accumulated other comprehensive income (loss). The fair value of the interest rate swap was immaterial to the company's financial statements at October 28, 2007 and April 29, 2007. The fair value of the interest rate swap agreement was determined by quoted market prices. 10. Cash Flow Information Payments for interest and income taxes are as follows: - -------------------------------------------------------------------------------- Six months ended (dollars in thousands) October 28, 2007 October 29, 2006 - -------------------------------------------------------------------------------- Interest $ 1,631 $ 1,928 Income tax payments 830 443 - -------------------------------------------------------------------------------- The company did not utilize any vendor financing for its capital expenditures for the six months ended October 28, 2007 and October 29, 2006. 11. Restructuring and Asset Impairment Charges The following summarizes the fiscal 2008 activity in the restructuring accrual (dollars in thousands): - -------------------------------------------------------------------------------------------------------------------------------- Employee Termination Lease Lease Employee Benefit Termination Termination Termination Payments and Other and Other Balance Balance, Benefit Net of Cobra Exit Cost Exit Cost October 28, (dollars in thousands) April 29, 2007 Credits Premiums Charges Payments 2007 - -------------------------------------------------------------------------------------------------------------------------------- December 2006 Upholstery fabrics (1) $ 1,545 $ (260) $ (251) $ 417 $ (161) $ 1,290 September 2005 Upholstery fabrics (2) 258 (34) 5 (1) (18) 210 August 2005 Upholstery fabrics (3) 18 (29) 11 100 (100) - Fiscal 2005 Upholstery fabrics (4) 154 (67) - 30 (82) 35 Fiscal 2003 Culp Decorative fabrics (5) 1,307 (8) (28) - (450) 821 - -------------------------------------------------------------------------------------------------------------------------------- Totals $ 3,282 $ (398) $ (263) $ 546 $ (811) $ 2,356(6) - -------------------------------------------------------------------------------------------------------------------------------- (1) The restructuring accrual at October 28, 2007, represents employee termination benefits and lease termination and exit costs of $794 and $496, respectively. The restructuring accrual at April 29, 2007, represents employee termination benefits and lease termination and exit costs of $1,304 and $241, respectively. At October 28, 2007, assets held for sale consisted of a building with a value of $341. At April 29, 2007, assets held for sale consisted of buildings and equipment with a value of $2.2 million. I-12

(2) The restructuring accrual at October 28, 2007, represents employee termination benefits and lease termination and exit costs of $2 and $208, respectively. The restructuring accrual at April 29, 2007, represents employee termination benefits and lease termination and exit costs of $31 and $227, respectively. (3) The restructuring accrual at April 29, 2007 represents employee termination benefits of $18. At October 28, 2007 there were no assets held for sale. At April 29, 2007, assets held for sale consisted of equipment with a value of $225,000. (4) The restructuring accrual at October 28, 2007, represents employee termination benefits and lease termination and exit costs of $2 and $33, respectively. The restructuring accrual at April 29, 2007, represents employee termination benefits and lease termination and exit costs of $100 and $54, respectively. (5) The restructuring accrual at October 28, 2007 represents employee termination benefits and lease termination and exit costs of $4 and $817 respectively. The restructuring accrual at April 29, 2007 represents employee termination benefits and lease termination and exit costs of $43 and $1,264, respectively. (6) The company's existing restructuring plans as of October 28, 2007 will be substantially completed by the end of fiscal 2008. The following summarizes restructuring and related charges incurred for the six-month period ending October 28, 2007 (dollars in thousands): - -------------------------------------------------------------------------------------------------------------------------------- Sales Operating Proceeds from Costs on Lease Write-Downs Asset Employee Equipment Closed Termination of Buildings Inventory Movement Termination With No (dollars in thousands) Facilities Costs and Equipment Markdowns Costs Benefits Carrying Value Total - -------------------------------------------------------------------------------------------------------------------------------- December 2006 Upholstery fabrics (7) $ 741 $ 417 $ 388 $ 404 $ 127 $ (260) $ (315) $ 1,502 September 2005 Upholstery fabrics (8) - (1) - - - (34) - (35) August 2005 Upholstery fabrics (9) - 100 - - - (29) - 71 Fiscal 2005 Upholstery fabrics (10) - 30 - - - (67) - (37) Fiscal 2003 Culp Decorative fabrics (11) 13 - - - - (8) - 5 - -------------------------------------------------------------------------------------------------------------------------------- Totals $ 754 $ 546 $ 388 $ 404 $ 127 $ (398) $ (315) $ 1,506 - -------------------------------------------------------------------------------------------------------------------------------- (7) Of this total charge, $1,094 was recorded in cost of sales, $51 was recorded in selling, general and administrative expense, and $357 was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. (8) This $35 credit was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. (9) This $71 charge was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. (10) This $37 credit was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. (11) Of this total charge, a credit of $8 was recorded in restructuring expense and a charge of $13 was recorded in cost of sales in the 2008 Consolidated Statement of Net Income. I-13

The following summarizes restructuring and related charges for the six-month period ending October 29, 2006. (dollars in thousands): - ---------------------------------------------------------------------------------------------------------------------------- Sales Operating Proceeds from Costs on Lease Write-Downs Asset Employee Equipment Closed Termination of Buildings Inventory Movement Termination With No (dollars in thousands) Facilities Costs and Equipment Markdowns Costs Benefits Carrying Value Total - ---------------------------------------------------------------------------------------------------------------------------- December 2006 Upholstery fabrics (12) $ - $ - $ - $ - $ - $ - $ - $ - September 2005 Upholstery fabrics (13) 450 259 (40) - 209 (111) (235) 532 August 2005 Upholstery fabrics (14) 49 - 35 - 48 23 (56) 99 Fiscal 2005 Upholstery fabrics (15) 287 90 67 239 483 (133) (146) 887 Fiscal 2003 Culp Decorative fabrics (16) 16 (22) - - - - - (6) Fiscal 2001 Culp Decorative fabrics (17) 26 - - - - (5) - 21 - ---------------------------------------------------------------------------------------------------------------------------- Totals $ 828 $ 327 $ 62 $ 239 $ 740 $ (226) $ (437) $ 1,533 - ---------------------------------------------------------------------------------------------------------------------------- (12) Restructuring plan was initiated in the third quarter of fiscal 2007. (13) Of this total charge, $450 was recorded in cost of sales and $82 was recorded in restructuring expense in the 2007 Consolidated Statement of Net Income. (14) Of this total charge, a charge of $49 was recorded in cost of sales, and $50 was recorded in restructuring expense in the 2007 Consolidated Statement of Net Income. (15) Of this total charge, $496 was recorded in cost of sales, $30 was recorded in selling, general, and administrative expenses and $361 was recorded in restructuring expense in the 2007 Consolidated Statement of Net Income. (16) Of this total credit, a credit of $22 was recorded in restructuring expense and a charge of $16 was recorded in cost of sales in the 2007 Consolidated Statement of Net Income. (17) Of this total charge, $26 was recorded in cost of sales and a credit of $5 was recorded in restructuring expense in the 2007 Consolidated Statement of Net Income. The following summarizes restructuring and related charges incurred in the second quarter of fiscal 2008 (dollars in thousands): - ------------------------------------------------------------------------------------------------------------------------------ Sales Proceeds from Operating Equipment Costs on Lease Write-Downs Asset Employee With No Closed Termination of Buildings Inventory Movement Termination Carrying (dollars in thousands) Facilities Costs and Equipment Markdowns Costs Benefits Value Total - ------------------------------------------------------------------------------------------------------------------------------ December 2006 Upholstery fabrics (18) $ 260 $ 85 $ 27 $ 348 $ 73 $ (174) $ (114) $ 505 September 2005 Upholstery fabrics (19) - (2) - - - (7) - (9) August 2005 Upholstery fabrics (20) - 100 - - - (19) - 81 Fiscal 2005 Upholstery fabrics (21) - (4) - - - (49) - (53) Fiscal 2003 Culp Decorative fabrics (22) 8 - - - - - - 8 - ------------------------------------------------------------------------------------------------------------------------------ Totals $ 268 $ 179 $ 27 $ 348 $ 73 $ (249) $ (114) $ 532 - ------------------------------------------------------------------------------------------------------------------------------ I-14

(18) Of this total charge, $583 was recorded in cost of sales, $25 was recorded in selling, general, and administrative expenses, and a credit of $103 was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. (19) This $9 credit was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. (20) This $81 charge was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. (21) This $53 credit was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. (22) This $8 charge was recorded in cost of sales in the 2008 Consolidated Statement of Net Income. The following summarizes restructuring and related charges incurred in the second quarter of fiscal 2007 (dollars in thousands): - -------------------------------------------------------------------------------------------------------------------------- Sales Proceeds from Operating Equipment Costs on Lease Write-Downs Asset Employee With No Closed Termination of Buildings Inventory Movement Termination Carrying (dollars in thousands) Facilities Costs and Equipment Markdowns Costs Benefits Value Total - -------------------------------------------------------------------------------------------------------------------------- December 2006 Upholstery fabrics (23) $ - $ - $ - $ - $ - $ - $ - $ - September 2005 Upholstery fabrics (24) 110 250 (40) - 40 (137) - 223 August 2005 Upholstery fabrics (25) 22 - 35 - 1 (105) (11) (58) Fiscal 2005 Upholstery fabrics (26) 185 83 (48) - 313 (219) (119) 195 Fiscal 2003 Culp Decorative fabrics (27) 4 - - - - - - 4 - -------------------------------------------------------------------------------------------------------------------------- Totals $ 321 $ 333 $ (53) $ - $ 354 $ (461) $ (130) $ 364 - -------------------------------------------------------------------------------------------------------------------------- (23) Restructuring plan was initiated in the third quarter of fiscal 2007. (24) Of this total charge, $110 was recorded in cost of sales, and $113 was recorded in restructuring expense in the 2007 Consolidated Statement of Net Income. (25) Of this total credit, a charge of $22 was recorded in cost of sales and a credit of $80 was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. (26) Of this total charge, $155 was recorded in cost of sales, $30 was recorded in selling, general, and administrative expenses, and $10 was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. (27) This $4 charge was recorded in cost of sales in the 2008 Consolidated Statement of Net Income. I-15

12. Net Income Per Share Basic net income per share is computed using the weighted-average number of shares outstanding during the period. Diluted net income per share uses the weighted-average number of shares outstanding during the period plus the dilutive effect of stock options calculated using the treasury stock method. Weighted average shares used in the computation of basic and diluted net income per share follows: - ------------------------------------------------------------------------------------------- Three months ended (amounts in thousands) October 28, 2007 October 29, 2006 - ------------------------------------------------------------------------------------------- Weighted average common shares outstanding, basic 12,635 11,686 Effect of dilutive stock options 174 3 - ------------------------------------------------------------------------------------------- Weighted average common shares outstanding, diluted 12,809 11,689 - ------------------------------------------------------------------------------------------- Options to purchase 46,000 and 464,750 shares of common stock were not included in the computation of diluted net income per share for the three months ended October 28, 2007 and October 29, 2006, respectively, because the exercise price of the options was greater than the average market price of the common shares. - ------------------------------------------------------------------------------------------- Six months ended (amounts in thousands) October 28, 2007 October 29, 2006 - ------------------------------------------------------------------------------------------- Weighted average common shares outstanding, basic 12,609 11,679 Effect of dilutive stock options 167 3 - ------------------------------------------------------------------------------------------- Weighted average common shares outstanding, diluted 12,776 11,682 - ------------------------------------------------------------------------------------------- Options to purchase 52,000 and 449,813 shares of common stock were not included in the computation of diluted net income per share for the six months ended October 28, 2007 and October 29, 2006, respectively, because the exercise price of the options was greater than the average market price of the common shares. 13. Segment Information The company's operations are classified into two segments: mattress fabrics and upholstery fabrics. The mattress fabrics segment manufactures and sells fabrics to bedding manufacturers. The upholstery fabrics segment manufactures and sells fabrics primarily to residential and commercial (contract) furniture manufacturers. The company evaluates the operating performance of its segments based upon income (loss) from operations before restructuring and related charges or credits and certain unallocated corporate expenses. Unallocated corporate expenses represent primarily compensation and benefits for certain executive officers and all costs related to being a public company. Segment assets include assets used in the operations of each segment and primarily consist of accounts receivable, inventories, and property, plant and equipment. The mattress fabrics segment also includes in segment assets, goodwill and other current and non-current assets associated with the ITG acquisition. The upholstery fabrics segment also includes assets held for sale in segment assets. I-16

Financial information for the company's operating segments is as follows: - ---------------------------------------------------------------------------------------------------- Three months ended (dollars in thousands) October 28, 2007 October 29, 2006 - ---------------------------------------------------------------------------------------------------- Net sales: Mattress Fabrics $ 36,010 $ 23,494 Upholstery Fabrics 28,326 35,546 - ---------------------------------------------------------------------------------------------------- Total net sales $ 64,336 $ 59,040 - ---------------------------------------------------------------------------------------------------- Gross profit: Mattress Fabrics $ 6,038 $ 4,144 Upholstery Fabrics 2,975 4,138 - ---------------------------------------------------------------------------------------------------- Total segment gross profit 9,013 8,282 Restructuring related charges (591) (1) (291) (4) - ---------------------------------------------------------------------------------------------------- Total gross profit $ 8,422 $ 7,991 - ---------------------------------------------------------------------------------------------------- Selling, general, and administrative expenses: Mattress Fabrics $ 2,166 $ 1,674 Upholstery Fabrics 2,774 3,745 - ---------------------------------------------------------------------------------------------------- Total segment selling, general, and administrative expenses 4,940 5,419 Unallocated corporate expenses 873 824 Restructuring related charges 25 (2) 30 (4) - ---------------------------------------------------------------------------------------------------- Total selling, general, and administrative expenses $ 5,838 $ 6,273 - ---------------------------------------------------------------------------------------------------- Income (loss) from operations: Mattress Fabrics $ 3,872 $ 2,470 Upholstery Fabrics 201 393 - ---------------------------------------------------------------------------------------------------- Total segment income from operations 4,073 2,863 Unallocated corporate expenses (873) (824) Restructuring and related charges (532)(3) (364)(5) - ---------------------------------------------------------------------------------------------------- Total income from operations 2,668 1,675 Interest expense (809) (938) Interest income 63 51 Other expense (463) (31) - ---------------------------------------------------------------------------------------------------- Income before income taxes $ 1,459 757 - ---------------------------------------------------------------------------------------------------- (1) The $591,000 represents restructuring related charges of $348,000 for inventory markdowns and $243,000 for other operating costs associated with closed plant facilities. These charges relate to the Upholstery Fabrics segment. (2) The $25,000 represents other operating costs associated with a closed plant facility. These charges relate to the Upholstery Fabrics segment. (3) The $532,000 represents $348,000 for inventory markdowns, $268,000 for other operating costs associated with closed plant facilities, $179,000 for lease termination and other exit costs, $73,000 for asset movement costs, $27,000 for write-downs of a building and equipment, a credit of $114,000 for sales proceeds received on equipment with no carrying value, and a credit of $249,000 for employee termination benefits. Of this total charge, $591,000, $25,000, and a credit of $84,000 are included in cost of sales, selling, general, and administrative expense, and restructuring expense, respectively. These charges relate to the Upholstery Fabrics segment. I-17

(4) The $291,000 and $30,000 restructuring related charges represent other operating costs associated with closed plant facilities. These charges relate to the Upholstery Fabrics segment. (5) The $364,000 represents $354,000 for asset movement costs, $333,000 for lease termination and other exit costs, $321,000 for other operating costs associated with closed plant facilities, a credit of $53,000 for write-downs of a building and equipment, a credit of $130,000 for sales proceeds received on equipment with no carrying value, and a credit of $461,000 employee termination benefits. Of this total charge, $291,000, $30,000 and $43,000 are included in cost of sales, selling, general, and administrative expenses, and restructuring expense, respectively. These charges relate to the Upholstery Fabrics segment. - ------------------------------------------------------------------------------ Six months ended (dollars in thousands) October 28, 2007 October 29, 2006 - ------------------------------------------------------------------------------ Net sales: Mattress Fabrics $ 72,546 $ 45,339 Upholstery Fabrics 57,020 76,286 - ------------------------------------------------------------------------------ Total net sales $129,566 $121,625 - ------------------------------------------------------------------------------ Gross profit: Mattress Fabrics $ 11,843 $ 7,665 Upholstery Fabrics 6,742 9,423 - ------------------------------------------------------------------------------ Total segment gross profit 18,585 17,088 Restructuring related charges (1,107) (6) (1,037) (9) - ------------------------------------------------------------------------------ Total gross profit $ 17,478 $ 16,051 - ------------------------------------------------------------------------------ Selling, general, and administrative expenses: Mattress Fabrics $ 4,208 $ 3,337 Upholstery Fabrics 6,092 7,453 - ------------------------------------------------------------------------------ Total segment selling, general, and administrative expenses 10,300 10,790 Unallocated corporate expenses 1,808 2,026 Restructuring related charges 51 (7) 30 (10) - ------------------------------------------------------------------------------ Total selling, general, and administrative expenses $ 12,159 $ 12,846 - ------------------------------------------------------------------------------ Income (loss) from operations: Mattress Fabrics $ 7,635 $ 4,328 Upholstery Fabrics 650 1,970 - ------------------------------------------------------------------------------ Total segment income from operations 8,285 6,298 Unallocated corporate expenses (1,808) (2,026) Restructuring and related charges (1,506) (8) (1,533)(11) - ------------------------------------------------------------------------------ Total income from operations 4,971 2,739 Interest expense (1,627) (1,888) Interest income 121 97 Other expense (695) (60) - ------------------------------------------------------------------------------ Income before income taxes $ 2,770 $ 888 - ------------------------------------------------------------------------------ I-18

(6) The $1.1 million represents restructuring related charges of $703,000 for other operating costs associated with closed plant facilities and $404,000 for inventory markdowns. These charges relate to the Upholstery Fabrics segment. (7) The $51,000 represents other operating costs associated with a closed plant facility. These charges relate to the Upholstery Fabrics segment. (8) The $1.5 million represents $754,000 for other operating costs associated with closed plant facilities, $546,000 for lease termination and other exit costs, $404,000 for inventory markdowns, $388,000 for write-downs of buildings and equipment, $127,000 for asset movement costs, a credit of $315,000 for sales proceeds received on equipment with no carrying value, and a credit of $398,000 for employee termination benefits. Of this total charge, $1.1 million, $51,000, and $348,000, are included in cost of sales, selling, general, and administrative expense, and restructuring expense, respectively. These charges relate to the Upholstery Fabrics segment. (9) The $1.0 million represents restructuring related charges of $798,000 for other operating costs associated with closed plant facilities and $239,000 for inventory markdowns. These charges relate to the Upholstery Fabrics segment. (10) The $30,000 represents other operating costs associated with a closed plant facility. These charges relate to the Upholstery Fabrics segment. (11) The $1.5 million represents $828,000 for other operating costs on closed plant facilities, $740,000 for asset movement costs, $327,000 for lease termination and other exit costs, $239,000 inventory markdowns, $62,000 for write-downs of buildings and equipment, a credit of $226,000 for employee termination benefits, and a credit of $437,000 for sales proceeds received on equipment with no carrying value. Of this total charge, $1.0 million, $30,000 and $466,000 are included in cost of sales, selling, general, and administrative expenses, and restructuring expense, respectively. These charges relate to the Upholstery Fabrics segment. I-19

Balance sheet information for the company's operating segments follow: - ------------------------------------------------------------------------------ (dollars in thousands) October 28, 2007 April 29, 2007 - ------------------------------------------------------------------------------ Segment assets: Mattress Fabrics Current assets (12) $ 33,164 $ 32,990 Non-compete agreement, net 933 1,076 Goodwill 4,114 4,114 Property, plant and equipment (13) 22,333 22,849 - ------------------------------------------------------------------------------ Total mattress fabrics assets 60,544 61,029 - ------------------------------------------------------------------------------ Upholstery Fabrics Current assets (14) 31,239 37,457 Assets held for sale 341 2,499 Property, plant and equipment (15) 15,513 14,880 - ------------------------------------------------------------------------------ Total upholstery fabrics assets 47,093 54,836 - ------------------------------------------------------------------------------ Total segment assets 107,637 115,865 Non-segment assets: Cash and cash equivalents 16,830 10,169 Deferred income taxes 31,138 31,059 Other current assets 1,271 1,297 Income taxes receivable 491 - Property, plant and equipment 41 44 Other assets 1,506 1,512 - ------------------------------------------------------------------------------ Total assets $158,914 $159,946 - ------------------------------------------------------------------------------ - ------------------------------------------------------------------------------ Six months ended (dollars in thousands) October 28, 2007 October 29, 2006 - ------------------------------------------------------------------------------ Capital expenditures: Mattress Fabrics $ 1,266 $ 54 Upholstery Fabrics 1,844 1,991 - ------------------------------------------------------------------------------ Total capital expenditures $ 3,110 $ 2,045 - ------------------------------------------------------------------------------ Depreciation expense: Mattress Fabrics $ 1,795 $ 1,860 Upholstery Fabrics 1,097 1,504 - ------------------------------------------------------------------------------ Total segment depreciation expense $ 2,892 $ 3,364 - ------------------------------------------------------------------------------ (12) Current assets primarily represent accounts receivable and inventory. At April 29, 2007 current assets also included a credit of future purchases of inventory associated with the ITG acquisition of $527,000. This credit of future purchases of inventory was fully utilized at October 28, 2007. (13) Included in property, plant, and equipment are assets located in the U.S. totaling $13.0 million and $12.8 million at October 28, 2007 and April 29, 2007, respectively. The remaining property, plant, and equipment are located in Canada. (14) Current assets represent accounts receivable and inventory for the respective segment. I-20

(15) Included in property, plant, and equipment are assets located in the U.S. totaling $6.5 million and $7.2 million at October 28, 2007 and April 29, 2007, respectively. Included in this U.S. property, plant, and equipment are various other corporate allocations totaling $3.7 million and $3.8 million at October 28, 2007 and April 29, 2007, respectively. As of October 28, 2007 and April 29, 2007, the company's U.S. based upholstery fabrics property, plant, and equipment excluding corporate allocations was $2.8 million and $3.4 million, respectively. The remaining property, plant, and equipment are located in China. 14. Income Taxes Uncertainty In Income Taxes During the first quarter of fiscal 2008, the company adopted Financial Accounting Standards Board (FASB) Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" (FIN 48) which supplements SFAS No. 109, "Accounting for Income Taxes", by defining the confidence level that a tax position must meet in order to be recognized in the financial statements. FIN 48 requires that the tax effects of a position to be recognized only if it is "more-likely-than-not" to be sustained based solely on its technical merits as of the reporting date. The more-likely-than-not threshold represents a positive assertion by management that a company is entitled to the economic benefits of a tax position. If a tax position is not considered more-likely-than-not to be sustained based solely on its technical merits, no benefits of the tax position are to be recognized. Moreover, the more-likely-than-not threshold must continue to be met in each reporting period to support continued recognition of the benefit. With the adoption of FIN 48, entities are required to adjust their financial statements to reflect only those tax positions that are more-likely-than-not to be sustained. Any necessary adjustment would be recorded directly to retained earnings and reported as a change in accounting principle. The company adopted FIN 48 as of April 30, 2007, and recorded an increase in retained earnings of $847,000 as a cumulative effect of a change in accounting principle. In May 2007, FASB issued FASB Staff Position FIN 48-1, "Definition of Settlement in FASB Interpretation No.48" ("FSP FIN 48-1"). FSP FIN 48-1 provides guidance on whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. No adjustment was made upon adoption of FSP FIN 48-1. Upon adoption of FIN 48 as of April 30, 2007, the company had approximately $3.4 million of total gross unrecognized tax benefits, of which $3.1 million represents the amount of gross unrecognized tax benefits that, if recognized, would favorably affect the income tax rate in future periods. At October 28, 2007 the company had approximately $4.3 million of total gross unrecognized tax benefits, of which $4.0 million represents the amount of gross unrecognized tax benefits that, if recognized, would favorably affect the income tax rate in future periods. The total gross unrecognized tax benefits of $4.3 million as of October 28, 2007 are classified as income taxes payable - long-term in the accompanying consolidated balance sheets. The company has elected to classify interest and penalties, accrued as required by FIN 48, as part of income tax expense. Upon adoption of FIN 48 as of April 30, 2007 and at October 28, 2007, the gross amount of interest and penalties due to unrecognized tax benefits was $98,000 and $88,000, respectively. We anticipate that the amount of unrecognized tax benefits will increase by approximately $1.2 million by the end of the fiscal year. This increase primarily relates to double taxation under applicable tax treaties with foreign tax jurisdictions. United States federal and state tax returns filed by the company remain subject to examination for tax years 2002 and subsequent due to loss carryforwards. Canadian federal and provincial returns remain subject to examination of tax years 2003 and subsequent. I-21

Deferred Income Taxes In making the judgment about the realization of the deferred tax assets, management has considered both the negative and positive evidence, and concluded that sufficient positive evidence exists to overcome the cumulative losses experienced in recent years. Specifically, management considered the following, among other factors: nature of the company's products; history of positive earnings in the mattress fabrics segment; capital projects in progress to further enhance the company's globally competitive cost structure in the mattress fabrics segment; recent restructuring actions in the U.S. upholstery fabrics business to adjust the U.S. cost structure and bring U.S. manufacturing capacity in line with demand; development of offshore manufacturing and sourcing programs to meet changing demands of upholstery fabric customers in the U.S.; and the incremental sales volume from the purchase of certain assets from ITG related to the mattress fabric product line of ITG's Burlington House Division. Management's analysis of taxable income also included the following considerations: none of the company's net operating loss carryforwards have previously expired unused; the U.S. federal carryforward period is 20 years; and the company's current income tax loss carryforwards principally expire in 16-20 years; fiscal 2022 through 2027. The amount of the deferred tax assets is considered realizable, however, could be reduced if estimates of future taxable income during the carryforward period are reduced. Effective Income Tax Rate The effective income tax rate (income taxes as a percentage of income before income taxes) for the six months ended October 28, 2007 was 13.2% compared to 35.1% for the three months ended July 29, 2007. This decrease during the second quarter of fiscal 2008 primarily reflects the projected income tax effects related to the foreign exchange loss on Canadian income taxes (approximately 26%) offset by an increase in unrecognized tax benefits relating to double taxation under applicable tax treaties with foreign tax jurisdictions (approximately 6%). The effective income rate (income taxes as a percentage of income before income taxes) for the six months ended October 28, 2007 was 13.2% compared to an income tax benefit of 6.5% for the six months ended October 29, 2006. This increase primarily reflects higher taxable income from the company's U.S. operations offset by the projected income tax effects related to the foreign exchange loss on Canadian income taxes through the second quarter of fiscal 2008 compared to the six-month period in fiscal 2007. This trend reflects increased profitability in the mattress fabrics segment and lower estimated restructuring and related charges for fiscal 2008 compared to fiscal 2007. The income tax benefit of 6.5% as of October 29, 2006 reflected pre-tax losses from the company's U.S. operations due to restructuring activities and lower income tax rates on income from foreign sources. The company's income tax expense and effective income tax rate, for both the three-month and six-month periods ending October 28, 2007 and October 29, 2006, were based upon the estimated effective income tax rate applicable for the full years after giving effect to any significant items related specifically to interim periods. The effective income tax rate can be impacted over the fiscal year by the mix and timing of actual earnings from the company's U.S. operations and foreign sources versus annual projections and changes in the foreign currency in the relation the U.S. dollar I-22

15. Statutory Reserves The company's subsidiaries located in China are required to transfer 10% of its net income, as determined in accordance with the People's Republic of China (PRC) accounting rules and regulations, to a statutory surplus reserve fund until such reserve balance reaches 50% of the company's registered capital. The transfer to this reserve must be made before distribution of any dividend to shareholders. As of October 28, 2007, the company's statutory surplus reserve was $1.1 million, representing 10% of accumulated earnings and profits determined in accordance with PRC accounting rules and regulations. The surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years' losses, if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the shares currently held by them, provided that the remaining reserve balance after such issue is not less than 25% of the registered capital. 16. Commitments At October 28, 2007, the company had commitments to acquire equipment with regards to its mattress fabrics segment for approximately $4.0 million. 17. Recently Issued Accounting Pronouncements In September 2006, The FASB issued SFAS No. 157, "Fair Value of Measurements," which provides enhanced guidance for using fair value to measure assets and liabilities. SFAS No. 157 establishes as common definition of fair value, provides a framework for measuring fair value under accounting principles generally accepted in the United States and expands disclosure requirements about fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007 and is effective for the company in the first quarter of fiscal 2009. The company is currently evaluating the impact, if any, the adoption of SFAS No. 157 will have on its 2009 consolidated financial statements. In February 2007, the FASB issued Statement No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities." This statement, which is expected to expand fair value measurement, permits entities to choose to measure many financial instruments and certain other items at fair value. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007 and is effective for the company in the first quarter of fiscal 2009. The company is currently evaluating the impact, if any, the adoption of SFAS No. 159 will have on its 2009 consolidated financial statements. I-23

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING INFORMATION This report and the exhibits attached hereto contain statements that may be deemed "forward-looking statements" within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 27A of the Securities and Exchange Act of 1934). Such statements are inherently subject to risks and uncertainties. Further, forward looking statements are intended to speak only as of the date on which they are made. Forward-looking statements are statements that include projections, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often but not always characterized by qualifying words such as "expect," "believe," "estimate," "plan" and "project" and their derivatives, and include but are not limited to statements about expectations for the company's future operations or success, sales, gross profit margins, operating income, SG&A or other expenses, and earnings, as well as any statements regarding future economic or industry trends or future developments. Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, increases in utility and energy costs, and general economic conditions. Decreases in these economic indicators could have a negative effect on the company's business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect the company adversely. In addition, changes in consumer preferences for various categories of furniture and bedding coverings, as well as changes in costs to produce such products (including import duties and quotas or other import costs) can have a significant effect on demand for the company's products. Also, changes in the value of the U.S. dollar versus other currencies can affect the company's financial results because a significant portion of the company's operations are located outside the United States. Further, economic and political instability in international areas could affect the company's operations or sources of goods in those areas, as well as demand for the company's products in international markets. Also, the level of success in integrating the acquisition of assets from International Textile Group, Inc. ("ITG") and in capturing and retaining sales to customers related to the acquisition will affect the company's ability to meet its sales goals. Finally, unanticipated delays or costs in executing restructuring actions could cause the cumulative effect of restructuring actions to fail to meet the objectives set forth by management. Further information about these factors, as well as other factors that could affect the company's future operations or financial results and the matters discussed in forward-looking statements are included in Item 1A "Risk Factors" section in the company's Form 10-K filed with the Securities and Exchange Commission on July 19, 2007 for the fiscal year ended April 29, 2007. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations The following analysis of financial condition and results of operations should be read in conjunction with the Financial Statements and Notes and other exhibits included elsewhere in this report. Overview Culp, Inc. has operations classified into two business segments: mattress fabrics and upholstery fabrics. The mattress fabrics segment manufacturers, sources, and sells fabrics to bedding manufacturers. The upholstery fabrics segment sources, manufactures, and sells fabrics to residential and commercial (contract) furniture manufacturers. We believe that Culp is the largest marketer of mattress fabrics in North America, and one of the largest marketers of upholstery fabrics for furniture in North America, both measured by total sales. I-24

The company evaluates the operating performance of its segments based upon income (loss) from operations before restructuring and related charges or credits and certain unallocated corporate expenses. Unallocated corporate expenses represent primarily compensation and benefits for certain executive officers and all costs related to being a public company. Segment assets include assets used in operations of each segment and primarily consist of accounts receivable, inventories, and property, plant, and equipment. The mattress fabrics segment also includes in segment assets, goodwill and other current and non-current assets associated with the ITG acquisition. The upholstery fabrics segment also includes assets held for sale in segment assets. The following tables set forth the net sales, gross profit, selling, general and administrative expenses and operating income (loss) by segment for the three months and six months ended October 28, 2007, and October 29, 2006. I-25

CULP, INC. SALES, GROSS PROFIT AND OPERATING INCOME LOSS) BY SEGMENT FOR THE THREE MONTHS ENDED OCTOBER 28, 2007 AND OCTOBER 29, 2006 (Amounts in thousands) THREE MONTHS ENDED (UNAUDITED) ------------------------------------------------------------------------ Amounts Percent of Total Sales ------------------------ ----------------------------------- October 28, October 29, % Over October 28, October 29, Net Sales by Segment 2007 2006 (Under) 2007 2006 - ------------------------------------------ ----------- ---------- --------- ----------------- ---------------- Mattress Fabrics $ 36,010 23,494 53.3% 56.0% 39.8% Upholstery Fabrics 28,326 35,546 (20.3)% 44.0% 60.2% ----------- ---------- --------- ----------------- ---------------- Net Sales $ 64,336 59,040 9.0% 100.0% 100.0% =========== ========== ========= ================= ================ Gross Profit by Segment Gross Profit Margin - ------------------------------------------ ----------------------------------- Mattress Fabrics $ 6,038 4,144 45.7% 16.8% 17.6% Upholstery Fabrics 2,975 4,138 (28.1)% 10.5% 11.6% ----------- ---------- --------- ----------------- ---------------- Subtotal 9,013 8,282 8.8% 14.0% 14.0% Restructuring related charges (591)(1) (291)(4) 103.1% (0.9)% (0.5)% ----------- ---------- --------- ----------------- ---------------- Gross Profit $ 8,422 7,991 5.4% 13.1% 13.5% =========== ========== ========= ================= ================ Selling, General and Administrative expenses by Segment Percent of Sales - ------------------------------------------ ----------------------------------- Mattress Fabrics $ 2,166 1,674 29.4% 6.0% 7.1% Upholstery Fabrics 2,774 3,745 (25.9)% 9.8% 10.5% Unallocated Corporate expenses 873 824 5.9% 1.4% 1.4% ----------- ---------- --------- ----------------- ---------------- 5,813 6,243 (6.9)% 9.0% 10.6% Restructuring related charges 25(2) 30(4) (16.7)% 0.0% 0.1% ----------- ---------- --------- ----------------- ---------------- Selling, General and Administrative expenses $ 5,838 6,273 (6.9)% 9.1% 10.6% =========== ========== ========= ================= ================ Operating Income (loss) by Segment Operating Income (Loss) Margin - ------------------------------------------ ----------------------------------- Mattress Fabrics $ 3,872 2,470 56.8% 10.8% 10.5% Upholstery Fabrics 201 393 (48.9)% 0.7% 1.1% Unallocated corporate expenses (873) (824) 5.9% (1.4)% (1.4)% ----------- ---------- --------- ----------------- ---------------- Subtotal 3,200 2,039 56.9% 5.0% 3.5% Restructuring expense and restructuring related charges (532)(3) (364)(5) 46.2% (0.8)% (0.6)% ----------- ---------- --------- ----------------- ---------------- Operating income $ 2,668 1,675 59.3% 4.1% 2.8% =========== ========== ========= ================= ================ Depreciation by Segment - ------------------------------------------ Mattress Fabrics $ 898 918 (2.2)% Upholstery Fabrics 547 744 (26.5)% ----------- ---------- --------- Subtotal 1,445 1,662 (13.1)% =========== ========== ========= Notes: (1) The $591,000 restructuring related charge represents $348,000 for inventory markdowns and $243,000 for other operating costs associated with closed plant facilities. (2) The $25,000 restructuring related charge represents other operating costs associated with closed plant facilities. (3) The $532,000 represents $348,000 for inventory markdowns, $268,000 for other operatings costs associated with closed plant facilities, $179,000 for lease termination and other exit costs, $73,000 for asset movement costs, $27,000 for write-downs of a building and equipment, a credit of $114,000 for proceeds received on equipment with no carrying value, and a credit of $249,000 for employee termination benefits. Of this total charge, $591,000 was recorded in cost of sales, $25,000 was recorded in selling, general, and administrative expenses, and a credit of $84,000 was recorded in restructuring expense. (4) The $291,000 and $30,000 restructuring related charge represents other operating costs associated with closed plant facilities. (5) The $364,000 represents $354,000 for asset movement costs, $333,000 for lease termination and other exit costs, $321,000 for other operating costs associated with closed plant facilities, a credit of $53,000 for write-downs of a building and equipment, a credit of $130,000 for sales proceeds received on equipment with no carrying value, and a credit of $461,000 for employee termination benefits. Of this total charge, $291,000 was recorded in cost of sales, $30,000 was recorded in selling, general, and administrative expenses, and $43,000 was recorded in restructuring expense. Certain prior year amounts have been conformed to current year presentation. Sales proceeds received on equipment with no carrying value of $307,000 was reclassified from other expense to restructuring expense to conform to current year presentation. I-26

CULP, INC. SALES, GROSS PROFIT AND OPERATING INCOME (LOSS) BY SEGMENT FOR THE SIX MONTHS ENDED OCTOBER 28, 2007 AND OCTOBER 29, 2006 (Amounts in thousands) SIX MONTHS ENDED (UNAUDITED) ---------------------------------------------------------------------------- Amounts Percent of Total Sales -------------------------- ---------------------------------- October 28, October 29, % Over October 28, October 29, Net Sales by Segment 2007 2006 (Under) 2007 2006 - --------------------------------------- ------------ ----------- ----------- -------------- ------------------ Mattress Fabrics $ 72,546 45,339 60.0% 56.0% 37.3% Upholstery Fabrics 57,020 76,286 (25.3)% 44.0% 62.7% ------------ ----------- ----------- -------------- ------------------ Net Sales $ 129,566 121,625 6.5% 100.0% 100.0% ============ =========== =========== ============== ================== Gross Profit by Segment Gross Profit Margin - --------------------------------------- -------------- ------------------ Mattress Fabrics $ 11,843 7,665 54.5% 16.3% 16.9% Upholstery Fabrics 6,742 9,423 (28.5)% 11.8% 12.4% ------------ ----------- ----------- ------------- ------------------ Subtotal 18,585 17,088 8.8% 14.3% 14.0% Restructuring related charges (1,107)(1) (1,037)(4) 6.8% (0.9)% (0.9)% ------------ ----------- ----------- -------------- ------------------ Gross Profit $ 17,478 16,051 8.9% 13.5% 13.2% ============ =========== =========== ============== ================== Selling, General and Administrative expenses by Segment Percent of Sales - --------------------------------------- ---------------------------------- Mattress Fabrics $ 4,208 3,337 26.1% 5.8% 7.4% Upholstery Fabrics 6,092 7,453 (18.3)% 10.7% 9.8% Unallocated Corporate expenses 1,808 2,026 (10.8)% 1.4% 1.7% ------------ ----------- ----------- -------------- ------------------ Subtotal 12,108 12,816 (5.5)% 9.3% 10.5% Restructuring related charges 51(2) 30(5) 70.0% 0.0% 0.0% ------------ ----------- ----------- -------------- ------------------ Selling, General and Administrative expenses $ 12,159 12,846 (5.3)% 9.4% 10.6% ============ =========== =========== ============== ================== Operating Income (loss) by Segment Operating Income (Loss) Margin - --------------------------------------- ---------------------------------- Mattress Fabrics $ 7,635 4,328 76.4% 10.5% 9.5% Upholstery Fabrics 650 1,970 (67.0)% 1.1% 2.6% Unallocated corporate expenses (1,808) (2,026) (10.8)% (1.4)% (1.7)% ------------ ----------- ----------- -------------- ------------------ Subtotal 6,477 4,272 51.6% 5.0% 3.5% Restructuring expense and restructuring related charges (1,506)(3) (1,533)(6) (1.8)% (1.2)% (1.3)% ------------ ----------- ----------- -------------- ------------------ Operating income $ 4,971 2,739 81.5% 3.8% 2.3% ============ =========== =========== ============== ================== Depreciation by Segment - --------------------------------------- Mattress Fabrics $ 1,795 1,860 (3.5)% Upholstery Fabrics 1,097 1,504 (27.1)% ------------ ----------- ----------- Subtotal 2,892 3,364 (14.0)% ============ =========== =========== Notes: (1) The $1.1 million represents restructuring related charges of $703,000 for other operating costs associated with closed plant facilities and $404,000 for inventory markdowns. (2) The $51,000 restructuring related charge represents other operating costs associated with a closed plant facilities. (3) The $1.5 million represents $754,000 for other operating costs on closed plant facilities, $546,000 for lease termination and other exit costs, $404,000 for inventory markdowns, $388,000 for write-downs of buildings and equipment, $127,000 for asset movement costs, a credit of $315,000 for sales proceeds received on equipment with no carrying value, and a credit of $398,000 for employee termination benefits. Of this total charge, $1.1 million was recorded in cost of sales, $51,000 was recorded in selling, general, and administrative expenses, and $348,000 was recorded in restructuring expense. (4) The $1.0 million represents restructuring related charges of $798,000 for other operating costs associated with closed plant facilities and $239,000 for inventory markdowns. (5) The $30,000 represents a restructuring related charge for other operating costs associated with closed plant facilities. (6) The $1.5 million represents $828,000 for other operating costs on closed plant facilities, $740,000 for asset movement costs, $327,000 for lease termination costs, $239,000 for inventory markdowns, $62,000 for write-downs of buildings and equipment, a credit of $226,000 for employee termination benefits, and a credit of $437,000 for sales proceeds received on equipment with no carrying value. Of this total charge, $1.0 million was recorded in cost of sales, $30,000 was recorded in selling, general, and administrative expenses, and $466,000 was recorded in restructuring expense. I-27

Three and Six Months ended October 28, 2007 compared with the Three and Six Months ended October 29, 2006 Overview For the three months ended October 28, 2007, net sales were $64.3 million, up 9% compared with $59.0 million for the second quarter of fiscal 2007. The company reported net income of $1.6 million, or $0.12 per diluted share, for the second quarter of fiscal 2008. This represents a 91% year over year increase and includes restructuring and related pre-tax charges of $532,000. The company reported net income of $812,000, or $0.07 per diluted share, in the second quarter of fiscal 2007, which included restructuring and related pre-tax charges of $364,000. The effective income tax rate (income taxes as a percentage of income before income taxes) for the six months ended October 28, 2007 was 13.2% compared to 35.1% for the three months ended July 29, 2007. This decrease during the second quarter of fiscal 2008 primarily reflects the projected income tax effects related to the foreign exchange loss on Canadian income taxes (see Note 14 in the Notes to Consolidated Financial Statements) For the six months ended October 28, 2007, net sales were $129.6 million, up 7% compared with $121.6 million for the six months ended October 29, 2006. The company reported net income of $2.4 million, or $0.19 per diluted share, for the six months ended October 28, 2007. This represents a 154% year over year increase and includes restructuring and related pre-tax charges of $1.5 million. The company reported net income of $946,000, or $0.08 per diluted share for the six months ended October 29, 2006, which included restructuring and related pre-tax charges of $1.5 million. This trend reflects increased profitability in the mattress fabrics segment and lower estimated restructuring and related charges for fiscal 2008 compared to fiscal 2007. The effective income tax rate for the six months ended October 28, 2007 was 13.2% compared to an income tax benefit of 6.5% for the six months ended October 29, 2006. This increase primarily reflects higher taxable income from the company's U.S. operations, offset by the projected income tax effects related to the foreign exchange loss on Canadian income taxes through the second quarter of fiscal 2008 compared to the six month period in fiscal 2007. The income tax benefit of 6.5% as of October 29, 2006, reflected pre-tax losses from the company's U.S. operations due to restructuring activities and lower income tax rates on income from foreign sources. Restructuring and Related Charges During the second quarter of fiscal 2008, total restructuring and related charges were $532,000, of which $348,000 related to inventory markdowns, $268,000 for other operating costs associated with closed plant facilities, $179,000 for lease termination and other exit costs, $73,000 for asset movement costs, $27,000 for write-downs of a building and equipment, a credit of $114,000 for proceeds received on equipment with no carrying value, and a credit of $249,000 for employee termination benefits. Of this total charge, $591,000 was recorded in cost of sales, $25,000 was recorded in selling, general, and administrative expense, and a credit of $84,000 was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. These charges primarily relate to the December 2006 Upholstery Fabrics restructuring plan. During the second quarter of fiscal 2007, total restructuring and related charges were $364,000, of which $354,000 related to asset movement costs, $333,000 for lease termination and other exit costs, $321,000 for other operating costs associated with closed plant facilities, a credit of $53,000 for write-downs of a building and equipment, a credit of $130,000 for sales proceeds received on equipment with no carrying value, and a credit of $461,000 for employee termination benefits. Of this total charge, $291,000 was recorded in cost of sales, $30,000 was recorded in selling, general, and administrative expense, and $43,000 was recorded in restructuring expense in the 2007 Consolidated Statement of Net Income. These charges primarily relate to the September 2005 Upholstery Fabrics and Fiscal 2005 Upholstery Fabrics restructuring plans. I-28

During the six months ended October 28, 2007, total restructuring and related charges were $1.5 million, of which $754,000 related to other operating costs associated with closed plant facilities, $546,000 for lease termination and other exit costs, $404,000 for inventory markdowns, $388,000 for write-downs of buildings and equipment, $127,000 for asset movement costs, a credit of $315,000 for sales proceeds received on equipment with no carrying value, and a credit of $398,000 for employee termination benefits. Of this total charge, $1.1 million was recorded in cost of sales, $51,000 was recorded in selling, general, and administrative expense, and $348,000 was recorded in restructuring expense in the 2008 Consolidated Statement of Net Income. These charges primarily relate to the December 2006 Upholstery Fabrics restructuring plan. During the six months ended October 29, 2006, total restructuring and related charges were $1.5 million, of which $828,000 related to other operating costs associated with closed plant facilities, $740,000 for asset movement costs, $327,000 for lease termination costs, $239,000 for inventory markdowns, $62,000 for write-downs of buildings and equipment, a credit of $226,000 for employee termination benefits, and a credit of $437,000 for sales proceeds received on equipment with no carrying value. Of this total charge, $1.0 million was recorded in cost of sales, $30,000 was recorded in selling, general, and administrative expense, and $466,000 was recorded in restructuring expense in the 2007 Consolidated Statement of Net Income. These charges primarily relate to the September 2005 Upholstery Fabrics and Fiscal 2005 Upholstery Fabrics restructuring plans. Mattress Fabrics Segment Net Sales -- Mattress fabrics (known as mattress ticking) net sales for the second quarter of fiscal 2008 were $36.0 million, a 53% increase compared to $23.5 million for the second quarter of fiscal 2007. On a unit volume basis, total yards sold for the second quarter of fiscal 2008 increased by 48% compared to the second quarter of fiscal 2007. For the six months ended October 28, 2007, net sales were $72.5 million, a 60% increase compared to $45.3 million for the six months ended October 29, 2006. On a unit volume basis, total yards sold for the six months ended October 28, 2007, increased by 52% compared to the six months ended October 29, 2006. Mattress fabric sales represented 56% of total company sales for both the three-month and six-month periods ending October, 28, 2007. This trend reflects the incremental sales related to the company's acquisition of ITG's mattress fabrics product line and some organic growth. The average selling price of $2.39 for the second quarter of fiscal 2008 increased 4% over the same period a year ago. The average selling price of $2.41 for the six months ended October 28, 2007, increased 5% over the same period a year ago. This trend reflects a shift in product mix toward more knitted fabrics, which have a higher selling price. Operating Income -- For the second quarter of fiscal 2008, the mattress fabrics segment reported operating income of $3.9 million, or 10.8% of net sales, compared to $2.5 million, or 10.5% of net sales, for the second quarter of fiscal 2007. For the six months ended October 28, 2007, the mattress fabrics segment reported operating income of $7.6 million, or 10.5% of net sales, compared to $4.3 million, or 9.5% of net sales for the six months ended October 29, 2006. These trends reflect the integration of the additional production and sales from the ITG acquisition, some organic growth, and a shift in product mix toward knitted fabrics, which have a higher average selling price. These results improved despite modestly higher raw material costs and somewhat higher Canadian operating expenses due to the strengthening of the Canadian currency as compared to the same period last year, and transition costs associated with the ITG acquisition of approximately $500,000 in the first quarter of fiscal 2008. I-29

Additionally, selling, general, and administrative expenses were $2.2 million in the second quarter of fiscal 2008 compared with $1.7 million in the second quarter of fiscal 2007, an increase of 29%. However, as a percent to net sales, selling, general, and administrative expenses were 6.0% and 7.1% in the second quarter of fiscal 2008, and 2007, respectively. Selling, general, and administrative expenses were $4.2 million for the six months ended October 28, 2007 compared with $3.3 million for the six months ended October 29, 2006. As a percent to net sales, selling, general, and administrative expenses were 5.8% and 7.4% for the six months ended October 28, 2007 and October 29, 2006, respectively. The lower selling, general, and administrative expense as a percentage of sales primarily reflects the additional sales from the ITG acquisition. Segment assets -- Segment assets consist of accounts receivable, inventory, property, plant, and equipment, goodwill, and a non-compete agreement associated with the ITG acquisition. As of October 28, 2007, accounts receivable and inventory totaled $33.2 million compared to $32.5 million at April 29, 2007. At April 29, 2007, current assets for this segment also included a credit of future purchases of inventory associated with the ITG acquisition of $527,000. This credit of future purchases of inventory was fully utilized at October 28, 2007. Also as of October 28, 2007, property, plant and equipment totaled $22.3 million compared to $22.8 million at April 29, 2007. Included in property, plant, and equipment are assets located in the U.S. totaling $13.0 million and $12.8 million at October 28, 2007 and April 29, 2007, respectively. The remaining property, plant, and equipment are located in Canada. As of October 28, 2007 and April 29, 2007, the carrying value of the non-compete agreement was $933,000 and $1.1 million, respectively. As of October 28, 2007 and April 29, 2007, the carrying value of the segment's goodwill was $4.1 million. Upholstery Fabrics Segment Net Sales -- Upholstery fabric net sales (which includes both fabric and cut and sewn kits) for the second quarter of fiscal 2008 were $28.3 million, a 20% decline compared to $35.5 million in the second quarter of fiscal 2007. On a unit volume basis, total yards sold for the second quarter of fiscal 2008 decreased by 25% compared to the second quarter of fiscal 2007. The average selling price of $4.25 for the second quarter of fiscal 2008 increased 3% from the same period a year ago. Sales of cut and sewn kits increased 87% from the same period a year ago. Upholstery fabric net sales for the six months ended October 28, 2007 were $57.0 million, a 25% decline compared to $76.3 million for the six months ended October 29, 2006. On a unit volume basis, total yards sold for the six months ended October 28, 2007 decreased by 32% compared to the six months ended October 29, 2006. Sales of cut and sewn kits increased 309% from the same period a year ago. The average selling price of $4.23 for the six months ended October 28, 2007 increased 1% from the same period a year ago. Sales of cut and sewn kits were up significantly over the same period a year ago. Upholstery fabrics sales reflect very weak demand industry wide, as well as continued soft demand for U.S. produced upholstery fabrics driven by consumer preference for leather and suede furniture and other imported furniture and fabrics. Operating Income - Operating income for the second quarter of fiscal 2008 was $201,000 compared with operating income of $393,000 for the second quarter of fiscal 2007. Operating income for the six months ended October 28, 2007 was $650,000 compared with operating income of $2.0 million for the six months ended October 29, 2006. These results reflect the very difficult operating environment for the retail furniture industry. Discretionary consumer spending for furniture continues to be very soft due to a slowing economy, weak housing market and high energy prices. Considering the unfavorable market conditions, the company was able to report a profitable performance in this segment based on a significantly improved cost structure with substantially lower U.S. manufacturing costs. I-30

Additionally, selling, general and administrative expenses for second quarter of fiscal 2008 were down 26% from the second quarter of fiscal 2007. For the six months ended October 28, 2007, selling, general, and administrative expenses were down 18% compared with the six months ended October 29, 2006. This trend of year over year improvement is expected to continue throughout fiscal 2008. Non-U.S. Produced Sales - Net sales of upholstery fabrics produced outside the company's U.S. manufacturing operations were $16.9 million in the second quarter of fiscal 2008, a decrease of 18% from $20.6 million in the second quarter of fiscal 2007. Net sales of upholstery fabrics produced outside the company's U.S. manufacturing operations were $35.8 million for the six months ended October 28, 2007, a decrease of 19% from $44.1 million for the six months ended October 29, 2006. This decline reflects the overall very weak demand industry wide. Net sales of upholstery fabrics produced outside the company's U.S. manufacturing operations accounted for approximately 60% of upholstery fabric sales for the second quarter of fiscal 2008 compared to 58% for the second quarter of 2007. Net sales of upholstery fabrics produced outside the company's U.S. manufacturing operations accounted for approximately 63% for the six months ended October 28, 2007 compared to 58% for the six months ended October 29, 2006. This trend toward higher non-U.S. produced sales in relation to U.S. produced sales is expected to continue as the company's U.S. customers and U.S. furniture retailers have continued to move an increasing amount of their fabric and furniture purchases to Asia and the company has moved with them and responded with an operation designed to meet their needs. U.S .Produced Sales - Net sales of U.S. produced upholstery fabrics were $11.4 million in the second quarter of fiscal 2008, a decrease of 24% from $14.9 million in the second quarter of fiscal 2007. Management has continued to take aggressive actions over the past several years to bring U.S. manufacturing costs and capacity in line with current and expected demand trends. As a result of these activities, the company now has only one U.S. manufacturing facility operating in the upholstery fabrics segment. As of October 28, 2007, the carrying value of the company's U.S. based upholstery fabrics fixed assets was $2.8 million. While management believes it is strategically important to produce some level of upholstery fabric in the U.S. to support its customers' domestic fabric requirements, management remains committed to taking additional steps if necessary to address the low profitability of the company's U.S. operations. The company could experience additional write-downs of its property, plant, and equipment and further restructuring charges in this business if sales and profitability continue to decline and further restructuring actions become necessary. Segment Assets -- Segment assets consist of accounts receivable, inventory, assets held for sale, and property, plant, and equipment. As of October 28, 2007, accounts receivable and inventory totaled $31.2 million compared to $37.5 million at April 29, 2007. This decline reflects lower sales and improved working capital management. As of October 28, 2007, assets held for sale totaled $341,000 compared to $2.5 million as of April 29, 2007. The company received sale proceeds of approximately $2.0 million on assets held for sale during the six months ended October 28, 2007. The company expects the assets held for sale as of October 28, 2007 will be sold in the third quarter of fiscal 2008. As of October 28, 2007, property, plant, and equipment totaled $15.5 million compared to $14.9 million at April 29, 2007. The $15.5 million at October 28, 2007, represents property, plant, and equipment located in China of $9.0 million, located in the U.S. of $2.8 million, and various corporate allocations of $3.7 million (primarily related to the corporate headquarters in High Point, NC). The $14.9 million at April 29, 2007, represents property, plant, and equipment located in China of $7.7 million, located in the U.S. of $3.4 million, and various corporate allocations of $3.8 million (primarily related to the corporate headquarters in High Point, NC). I-31

Other Expense Categories Selling, General and Administrative Expenses - Selling, general, and administrative expenses (SG&A) were $5.8 million for the second quarter of fiscal 2008 compared with $6.3 million for the second quarter of fiscal 2007, a decrease of 7%. As a percent to net sales, SG&A expenses were 9.1% in the second quarter of fiscal 2008 compared with 10.6% in the second quarter of fiscal 2007. SG&A expenses for the six months ended October 28, 2007 were $12.2 million compared with $12.8 million for the six months ended October 29, 2006, a decrease of 5.3%. As a percent of net sales, SG&A expenses were 9.4% for the six months ended October 28, 2007 and 10.6% for the six months ended October 29, 2006. These trends reflect the company's restructuring efforts associated with its U.S. upholstery fabric operations partially offset by increased SG&A expenses from its mattress fabric segment resulting from increased sales associated with the ITG acquisition. Under the provisions of SFAS No. 123R, the company recorded $226,000 and $366,000 of compensation expense for stock options within selling, general, and administrative expense for the three-month and six-month periods ended October 28, 2007. The company recorded $155,000 and $287,000 of compensation expense for stock options within selling, general, and administrative expense for the three-month and six-month periods ended October 29, 2006 (see note 2 in the Notes to Consolidated Financial Statements). Interest Expense (Income) -- Interest expense for the second quarter of fiscal 2008 was $809,000 compared to $938,000 for the second quarter of fiscal 2007. Interest expense for the six months ended October 28, 2007 was $1.6 million compared to $1.9 million for the six months ended October 29, 2006. This trend primarily reflects lower outstanding balances on the company's unsecured term notes. Interest income was $63,000 for the second quarter of fiscal 2008 compared to $51,000 for the second quarter of fiscal 2007. Interest income was $121,000 for the six months ended October 28, 2007 and $97,000 for the six months ended October 29, 2006. This trend reflects higher invested balances in money market funds. Other Expense - Other expense for the second quarter of fiscal 2008 was $463,000 compared to $31,000 for the second quarter of fiscal 2007. Other expense for the six months ended October 28, 2007 was $695,000 compared to $60,000 for the six months ended October 29, 2006. This trend reflects foreign exchange remeasurement losses primarily related to the decline in value of the U.S. dollar relative to the Canadian dollar which has decreased 11% during the second quarter of fiscal 2008 and 16% during the six months ended October 28, 2007. Income Taxes - The effective income tax rate (income taxes as a percentage of income before income taxes) for the six months ended October 28, 2007 was 13.2% compared to 35.1% for the three months ended July 29, 2007. This decrease during the second quarter of fiscal 2008 primarily reflects the projected income tax effects the foreign exchange loss on Canadian income taxes (approximately 26%) offset by an increase in unrecognized tax benefits relating to double taxation under applicable tax treaties with foreign tax jurisdictions (approximately 6%). The effective income tax rate for the six months ended October 28, 2007 was 13.2% compared to an income tax benefit of 6.5% for the six months ended October 29, 2006. This increase primarily reflects higher taxable income from the company's U.S. operations, offset by the projected income tax effects related to the foreign exchange loss on Canadian income taxes through the second quarter of fiscal 2008 compared to the six month period in fiscal 2007. This trend reflects increased profitability in the mattress fabrics segment and lower estimated restructuring and related charges for fiscal 2008 compared to fiscal 2007. The income tax benefit of 6.5% as of October 29, 2006 reflected pre-tax losses from the company's U.S. operations due to restructuring activities and lower income tax rates on income from foreign sources. I-32

The company's income tax expense and effective income tax rate, for the both the three month and six months ended October 28, 2007 and October 29, 2006, were based upon the estimated effective income tax rate applicable for full years after giving effect to any significant items related specifically to interim periods. The effective income tax rate can be impacted over the fiscal year by the mix and timing of actual earnings from the company's U.S. operations and foreign sources versus annual projections and changes in the foreign currency in relation to the U.S. dollar. In making a judgment about the realization of the deferred tax assets, management has considered both the negative and positive evidence, and concluded that sufficient positive evidence exists to overcome the cumulative losses experienced in recent years. Specifically, management considered the following, among other factors: nature of the company's products; history of positive earnings in the mattress fabrics segment; capital projects in progress to further enhance the company's globally competitive cost structure in the mattress fabrics segment; recent restructuring actions in the U.S. upholstery fabrics business to adjust the U.S. cost structure and bring U.S. manufacturing capacity in line with demand; development of offshore manufacturing and sourcing programs to meet changing demands of upholstery fabric customers in the U.S.; and the incremental sales volume from the purchase of certain assets from ITG related to the mattress fabric product line of ITG's Burlington House Division. Management's analysis of taxable income also included the following considerations: none of the company's net operating loss carryforwards have previously expired unused; the U.S. federal carryforward period is 20 years; and the company's current income tax loss carryforwards principally expire in 16-20 years; fiscal 2022 through 2027. The amount of the deferred tax assets considered realizable, however, could be reduced if estimates of future taxable income during the carryforward period are reduced. U.S. Federal and state net operating loss carryforwards with related future tax benefits on a gross basis were approximately $72.0 million at October 28, 2007. Liquidity and Capital Resources Liquidity - The company's sources of liquidity include cash and cash equivalents, cash flow from operations, assets held for sale, and amounts available under its unsecured revolving credit lines. These sources have been adequate for day-to-day operations and capital expenditures. The company believes its sources of liquidity continue to be adequate to meets its current needs. As of October 28, 2007, the company has remaining principal payments on total borrowings of $12.7 million due in fiscal 2008, of which approximately $12.6 million represents the company's unsecured term notes scheduled for payment in March 2008. After the end of the second quarter, we prepaid an additional $4.3 million against the principal payment on our unsecured term notes that is due in March 2008. Originally, this principal payment was $19.8 million. Including the $4.3 million prepayment, the company has now prepaid over the last eight months a total of $11.5 million against the original scheduled amount, which leaves only $8.3 million of this year's principal payment due in March 2008. Currently, the company has sufficient funds available to make the remaining principal payment which is due in March 2008. Cash and cash equivalents as of October 28, 2007, were $16.8 million compared with $10.2 million as of April 29, 2007. The company's cash position reflects substantial improvement in cash flow from operations of almost $10.0 million, due to increased profitability and significant improvement in working capital management. The company's cash position also reflects $3.2 million in prepayments made on the company's unsecured term notes during the six months ended October 28, 2007, cash outlays for capital expenditures of $3.4 million, proceeds of $2.0 million primarily from assets held for sale, proceeds of approximately $1.4 million from borrowings on the company's line of credit in China, and proceeds from common stock issued in connection with stock option exercises of $405,000. I-33

The company is taking further steps to support its liquidity, including ongoing efforts to improve operating working capital turnover and reduce further selling, general, and administrative expenses in its upholstery fabrics segment. However, the company's cash position may be adversely affected by factors beyond its control, such as weakening industry demand, delays in receipt of payment on accounts receivable and the availability of trade credit. Working Capital -- Accounts receivable as of October 28, 2007 decreased 22% in comparison to April 29, 2007. Days sales outstanding totaled 32 days at October 28, 2007, compared with 36 days at April 29, 2007 and October 29, 2006, respectively. This improvement primarily reflects the shift in net sales from the upholstery fabrics to the mattress fabrics segment, in which customers associated with the mattress fabrics segment more frequently take advantage of cash discounts, as well as tighter management of accounts receivable. Inventories as of October 28, 2007, decreased 6.6% in comparison to October 29, 2006. This decrease represents a decrease in inventories of 32%, or $10 million for the upholstery fabrics segment, primarily due to lower sales and improved management of working capital. The decrease in inventories associated with the upholstery fabrics segment was mostly offset by an increase of 49%, or $6.9 million, for the mattress fabrics segment, primarily due to increased production and sales from the ITG acquisition. Inventory turns for the second quarter of fiscal 2008 were 5.4 versus 5.2 for the second quarter of fiscal 2007. Operating working capital (comprised of accounts receivable and inventories, less trade accounts payable) was $43.3 million at October 28, 2007, down from $49.2 million at October 29, 2006. Working capital turnover was 5.5 and 5.2 at October 28, 2007 and October 29, 2006, respectively. Financing Arrangements Term Notes The company's unsecured term notes have a fixed interest rate of 8.80% (payable semi-annually in March and September and subject to prepayment provisions each fiscal quarter as defined in the agreement) and are payable over an average remaining term of two years beginning November 2007 through March 2010. The principal payments are required to be paid in annual installments over the next three years as follows: Year 1 - $12.7 million; Year 2 - $7.5 million; and Year 3 - $7.5 million. The company prepaid $2.2 million during the first quarter, $1.0 million in the second quarter, and $4.3 million in November 2007, all of which was scheduled to be due in March 2008. Real Estate Loan - I The company has a real estate loan that is secured by a lien on the company's corporate headquarters office located in High Point, NC. This term loan bears interest at the one-month LIBOR plus an adjustable margin (7.52% at October 28, 2007) based on the company's debt/EBITDA ratio, as defined in the agreement and is payable in varying monthly installments through September 2010, with a final payment of $3.3 million in October 2010. Real Estate Loan - II The company has a term loan in the amount of $2.5 million in connection with the ITG asset purchase agreement. This term loan is secured by a lien on the company's corporate headquarters office located in High Point, NC and bears interest at the one-month LIBOR plus an adjustable margin (8.13% at October 28, 2007) based on the company's debt/EBITDA ratio, as defined in the agreement. This agreement requires the company to pay interest monthly with the entire principal due on June 30, 2010. I-34

Revolving Credit Agreement - United States The company has an unsecured credit agreement that provides for a revolving loan commitment of $6.5 million, including letters of credit up to $5.5 million. This agreement expires on December 31, 2007, and bears interest at the one-month LIBOR plus an adjustable margin (7.52% at October 28, 2007) based on the company's debt/EBITDA ratio, as defined in the agreement. As of October 28, 2007, there were $2.3 million in outstanding letters of credit (all of which related to workers compensation) and no borrowings outstanding under the agreement. Revolving Credit Agreement - China The company's China subsidiary has an unsecured revolving credit agreement with a bank in China to provide a line of credit available up to approximately $4 million, of which approximately $1 million includes letters of credit. This credit agreement expires on February 1, 2008 and has an annual renewal option. The company borrowed a total of $4.0 million in installments of $1.3 million in February 2007, $1.3 million in March 2007, and $1.4 million in October 2007. Each installment is up for renewal one year from the date of borrowing and the bank is required to provide an advance notice of one year for repayment of each respective installment. Interest is paid on a quarterly basis at a rate determined by the Chinese government (with interest rates ranging from 5.81% to 6.93% at October 28, 2007). As of October 28, 2007, approximately $4.0 million was outstanding under the agreement. Canadian Government Loan The company has an agreement with the Canadian government to provide for a term loan that is non-interest bearing and is payable in 48 equal monthly installments commencing December 1, 2009. The proceeds are to partially finance capital expenditures at the company's Rayonese facility located in Quebec, Canada. Overall The company's loan agreements require that the company maintain compliance with certain financial ratios. At October 28, 2007, the company was in compliance with these financial covenants. The principal payment requirements of long-term debt during the next five years are: Year 1 - $12.8 million; Year 2 - $7.8 million; Year 3 - $13.7 million; Year 4 - $208,000; Year 5 - $208,000; and thereafter - $225,000. Capital Expenditures - Cash outlays for capital expenditures during the six months ended October 28, 2007 were $3.4 million, for the company's China and mattress fabric operations. The company did not utilize any vendor financing for any of its capital expenditures for the six months ending October 28, 2007. The company expects total capital expenditures to be approximately $8.2 million for fiscal 2008, of which $4.6 million represents cash outlays with the remaining $3.6 million to be provided by vendor financing. This $3.6 million is projected to be repaid as follows: Fiscal 2009 - $1.7 million; Fiscal 2010 $1.4 million; and Fiscal 2011 - $500,000. In addition, at October 28, 2007, the company had obligations on vendor-financed capital expenditures from capital projects initiated prior to fiscal 2008 totaling $783,000. This amount is to be repaid over the next two fiscal years as follows: Fiscal 2008 - $71,000 and Fiscal 2009 - - $712,000. The company's current estimate of cash outlays for new capital projects (not provided by vendor-financing) for fiscal 2009 is $2 million to $3 million. Depreciation for the six months ended October 28, 2007, was $2.9 million and is estimated to be $6.1 million for fiscal 2008. The company expects that the availability of funds from cash flow from operations, vendor financing, and its revolving credit lines will be sufficient to fund its planned capital needs. I-35

Critical Accounting Policies and Recent Accounting Developments As more fully described in Item 7 of the company's annual report on Form 10-K for the year ended April 29, 2007 (filed July 19, 2007), the preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires exercise of judgment. As more fully disclosed in Notes 1 and 14 of the Notes to Consolidated Financial Statements, the company adopted FIN 48, Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109, on April 30, 2007. The company considers many factors when evaluating and estimating income tax uncertainties. These factors include an evaluation of the technical merits of the tax position as well as the amounts and probabilities of the outcomes that could be realized upon ultimate settlement. The actual resolution of those uncertainties will inevitably differ from those estimates, and such differences may be material to the financial statements. Recently Issued Accounting Standards In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements," which provides enhanced guidance for using fair value to measure assets and liabilities. SFAS No. 157 establishes a common definition of fair value, provides a framework for measuring fair value under accounting principles generally accepted in the United States and expands disclosure requirements about fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007, and is effective for the company in the first quarter of fiscal 2009. The company is currently evaluating the impact, if any, the adoption of SFAS No. 157 will have on its 2009 consolidated financial statements. In February 2007, the FASB issued Statement No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities." This statement, which is expected to expand fair value measurement, permits entities to choose to measure many financial instruments and certain other items at fair value. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007, and is effective for the company in the first quarter of fiscal 2009. The company is currently evaluating the impact, if any, the adoption of SFAS No. 159 will have on its 2009 consolidated financial statements. Contractual Obligations Capital Expenditures At October 28, 2007, the company had commitments to acquire equipment with regards to its mattress fabrics segment for approximately $4.0 million. Of this total commitment of $4.0 million, $3.6 million is to be provided by vendor-financing. This $3.6 million is projected to be repaid as follows: Fiscal 2009 - $1.7 million; Fiscal 2010 $1.4 million; and Fiscal 2011 - $500,000. At October 28, 2007, the company had obligations on vendor-financed capital expenditures from capital projects initiated prior to fiscal 2008 totaling $783,000. This amount is be repaid over the next two fiscal years as follows: Fiscal 2008 - $71,000 and Fiscal 2009 - $712,000. Uncertainty In Income Taxes As more fully disclosed in Notes 1 and 14 of Notes to the Consolidated Financial Statements, the company adopted FIN 48, Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109, on April 30, 2007. At October 28, 2007, the company has recognized $4.3 million of liabilities for unrecognized tax benefits. The final outcome of these tax uncertainties is dependent upon various matters including tax examinations, legal proceedings, competent authority proceedings, changes in regulatory tax laws, or interpretations of those tax laws, or expiration of statutes of limitation. As of October 28, 2007, the company classified the $4.3 million of liabilities for unrecognized tax benefits as income taxes payable - long-term. While the company cannot reasonably predict the timing of the cash flows associated with its liabilities for unrecognized tax benefits, it believes that no significant cash payments will be made within the next five years due to its federal and state net operating loss carryforwards. I-36

Inflation The cost of certain of the company's raw materials, principally fibers from petroleum derivatives, and utility/energy costs, increased during the first half of fiscal 2008 as oil and energy prices increased and had an impact on the company's financial results. Any significant increase in the company's raw material costs, utility/energy costs and general economic inflation could have a material adverse impact on the company, because competitive conditions have limited the company's ability to pass significant operating cost increases on to its customers. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - ------------------------------------------------------------------- The company is exposed to market risk from changes in interest rates on debt and foreign currency exchange rates. The company's market risk sensitive instruments are not entered into for trading purposes. The company's exposure to interest rate risk consists of floating rate debt based on the London Interbank Offered Rate (LIBOR) plus an adjustable margin under the company's revolving credit agreement in the United States and its real estate term loans. As of October 28, 2007, there were $6.4 million in borrowings outstanding under the company's real estate term loans and no borrowings under the company's revolving credit agreement in the United States. In connection with the first real estate term loan, the company entered into a $2,170,000 notional principal interest rate swap agreement, which represents 50% of the principal amount on the real estate term loan, and effectively converts the floating rate LIBOR based payments to fixed payments at 4.99% plus the spread calculated under the real estate term loan agreement. The company's unsecured term notes have a fixed interest rate of 8.80% and the Canadian government loan is non-interest bearing. The company's revolving credit agreement associated with its China subsidiary has fixed interest rates ranging from 5.81% to 6.93%. Additionally, $34.5 million on the company's total borrowings of $39.0 million (approximately 88%) are at a fixed rate or non-interest bearing. Thus, any foreseeable change in interest rates would not have a material effect on the company's interest expense. The company's exposure to fluctuations in foreign currency exchange rates are due to foreign subsidiaries domiciled in China and Canada. These subsidiaries use the United States dollar as their functional currency. The company generally does not use financial derivative instruments to hedge foreign currency exchange rate risks associated with its foreign subsidiaries. A 10% change in the Canadian exchange rate at October 28, 2007, would impact the company's consolidated income before income taxes by approximately $350,000. This impact on the company's consolidated income before income taxes would be offset by approximately $1.0 million for the income tax effects on a 10% change in the Canadian exchange rate on Canadian income taxes. A 10% change in the Chinese exchange rate at October 28, 2007, would not have a significant impact on the company's results of operations or financial position. ITEM 4. CONTROLS AND PROCEDURES - -------------------------------- The company conducted a review and evaluation of its disclosure controls and procedures, under the supervision and with the participation of the company's principal executive officer and principal financial officer as of October 28, 2007, and the principal executive officer and principal financial officer have concluded that the company's disclosure controls and procedures are adequate and effective. In addition, no change in the company's internal control over financial reporting has occurred during, or subsequent to, the period covered by this report that has materially affected, or is reasonably likely to materially affect, the company's internal control over financial reporting. I-37

Part II - Other Information - --------------------------- Item 1A. Risk Factors There have been no material changes to our risk factors during the six months ended October 28, 2007. Our risk factors are disclosed in the company's annual report on Form 10-K filed with the Securities and Exchange Commission on July 19, 2007 for the fiscal year ended April 29, 2007. Item 4. Submission of Matters to a Vote of Security Holders The Annual Meeting of Shareholders of the company was held in High Point, North Carolina on September 20, 2007. Of the 12,634,526 shares of common stock outstanding on the record date of July 19, 2007, 10,805,358 shares of common stock were present in person or by proxy. At the Annual Meeting, shareholders voted on: Proposal 1 Proposal to amend the company's bylaws to reduce the size of the range in number of directors that comprise the Board of Directors, with the number of seats to be determined by the Board. For 10,642,916 Against 151,066 Abstain 11,376 Proposal 2 Proposal to amend the company's bylaws to declassify the Board of Directors and provide that all directors will be elected by shareholders annually. For 10,728,133 Against 65,643 Abstain 11,582 Proposal 3 The election of director Kenneth W. McAllister. Director Nominee For Withheld - ---------------- --- -------- Kenneth W. McAllister 10,532,379 272,979 II-1

Proposal 4 Proposal to approve the 2007 Equity Incentive Plan For 6,492,274 Against 2,774,724 Abstain 24,981 Non-Votes 1,513,379 Item 5. Other Information. At April 30, 2006, the company's market capitalization and shareholders' equity fell below the level required for continued listing on the NYSE. Under the NYSE's current listing standards, the company is required to have market capitalization over a consecutive 30 trading-day period or shareholders' equity of more than $75 million to maintain compliance with continued listing standards. In a letter dated October 27, 2006, the NYSE notified the company that the NYSE has accepted the company's plan for continued listing on the NYSE. As a result of the acceptance, the company's common stock will continue to be listed on the NYSE pending quarterly reviews by the NYSE's Listing and Compliance Committee to ensure progress against the plan. Since April 29, 2007, both of the company's market capitalization over a 30 trading-day period and shareholders' equity exceeded the level required for continued listing on the NYSE. On December 11, 2007, the company entered into a Separation Agreement and Waiver of Claims (the "Agreement") with Kenneth M. Ludwig, the company's Senior Vice President, Human Resources, and Corporate Secretary, in connection with Mr. Ludwig's resignation, effective as of December 31, 2007, from his position with the company. The Agreement provides that the company will continue Mr. Ludwig's current salary ($186,625 annually) through June 30, 2009, payable in accordance with the company's standard payroll practices (the "Continuation Period"). Mr. Ludwig will also be entitled to receive a bonus under the company's Management Incentive Plan, after the end of the company's current fiscal year, equal to 66.67% of the bonus amount that he would otherwise have been entitled to receive if he had remained employed with the company through the end of the current fiscal year. During the Continuation Period, Mr. Ludwig will be allowed to continue to participate in certain benefit plans, including continuing to pay the regular employee rate under the company's health benefit plan. Stock options held by Mr. Ludwig will be exercisable until September 28, 2009, subject to the terms of the options and the plans under which they are granted and subject to company policies regarding transactions in company securities. The Agreement also provides that Mr. Ludwig will receive up to eighteen months of outplacement assistance. In addition, the Agreement contains a standard release of claims by Mr. Ludwig in favor of the company. Under the terms of the Agreement, Mr. Ludwig has the right to revoke the Agreement in writing within the seven-day period following the date that the Agreement was executed. The foregoing description of the Agreement is qualified in its entirety by reference to the Agreement, a copy of which is included as Exhibit 10.1 to this quarterly report, and incorporated herein by reference. II-2

Item 6. Exhibits The following exhibits are filed as part of this report. 3(i) Articles of Incorporation of the company, as amended, were filed as Exhibit 3(i) to the company's Form 10-Q for the quarter ended July 28, 2002, filed September 11, 2002, and are incorporated herein by reference. 3(ii) Restated and Amended Bylaws of the company, as amended June 12, 2001, were filed as Exhibit 3(ii) to the company's Form 10-Q for the quarter ended July 29, 2001, filed September 12, 2001, and are incorporated herein by reference. Restated and Amended Bylaws of the company, as amended November 12, 2007, were filed as Exhibit 3.1 to the company's Form 8-K filed on November 13, 2007, and are incorporated herein by reference. 10.1 Separation Agreement and Waiver of Claims between the company and Kenneth M. Ludwig dated as of December 11, 2007. 10.2 Form of stock option agreement for options granted to non-employee directors pursuant to the 2007 Equity Incentive Plan. 10.3 Form of change in control and noncompetition agreement. 31.1 Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. 31.2 Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. 32.1 Certification of Chief Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. II-3

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CULP, INC. (Registrant) Date: December 12, 2007 By:/s/ Kenneth R. Bowling ----------------------------------------------- Kenneth R. Bowling Vice President and Chief Financial Officer (Authorized to sign on behalf of the registrant and also signing as principal financial officer) By:/s/ Thomas B. Gallagher, Jr. ----------------------------------------------- Thomas B. Gallagher, Jr. Corporate Controller (Authorized to sign on behalf of the registrant and also signing as principal accounting officer) II-4

EXHIBIT INDEX Exhibit Number Exhibit -------------- ------- 10.1 Separation Agreement and Waiver of Claims between the company and Kenneth M. Ludwig dated December 11, 2007. 10.2 Form of stock option agreement for options granted to non-employee directors pursuant to the 2007 Equity Incentive Plan. 10.3 Form of change in control and noncompetition agreement. 31.1 Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. 31.2 Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. 32.1 Certification of Chief Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.


                                  EXHIBIT 10.1


                  SEPARATION AGREEMENT AND WAIVER OF CLAIMS
                  -----------------------------------------

      THIS  AGREEMENT is made and entered into by and between  KENNETH M. LUDWIG
(hereinafter  referred  to as  "Employee")  and  CULP,  INC.,  a North  Carolina
corporation (hereinafter referred to as the "Company").

      THEREFORE,  in  consideration  of the mutual  agreements  and promises set
forth within this  Agreement,  the receipt and  sufficiency  of which are hereby
acknowledged, Employee and the Company agree as follows:

      1.  Consideration.  As valuable and sufficient  consideration for each and
all of the Employee's obligations and promises set forth below, the Company will
provide the following:

      (a) The Company will continue  Employee's  current salary through June 30,
2009. These payments will be made at the Company's regular monthly paydays,  and
are subject to withholding for standard statutory deductions and for any benefit
plans in which Employee  continues to participate  during the severance  period.
Employee's auto allowance will end as of December 31, 2007.

      (b) In addition to the  aforementioned  severance  pay,  Employee shall be
entitled to continue health care coverage under COBRA.  Employee may continue to
pay the regular  employee rate for such coverage until the conclusion of the pay
continuation  covered in paragraph (a) above.  Following  such period,  Employee
shall be responsible for the full premium under the Company's COBRA plan.

      (c) Vested stock options will continue to be exercisable  until  September
28, 2009,  subject to the terms of each option and the Company's policy on stock
trading and "blackout periods".

      (d)  Under   the   Deferred   Compensation   Plan,   Employee's   elective
contributions  for plan year 2007 are binding  and will  continue to be deducted
from Employee's pay. Employee will have no option to have elective contributions
deducted  for plan year 2008.  Employee  will be entitled to a  distribution  of
Employee's account balance after June 30, 2008.

      (e)  Employee  will be  entitled  to receive a bonus  under the  Company's
Management  Incentive Plan,  after the end of the Company's  current fiscal year
and in  accordance  with the  provisions  of the  Management  Incentive  Plan as
approved by the Company's board of directors on April 26, 2007,  equal to 66.67%
of the bonus amount that Employee would  otherwise have been entitled to receive
under such Plan if he had  remained  employed by the Company  through the end of
the current fiscal year.

      (f) Outplacement  assistance for 18 months from the date of termination of
employment  will be provided  through an  outplacement  services  firm  mutually
agreeable to Company and Employee.

(g) Employee's termination shall be treated as a resignation. 2. Prior Legal Obligations. The parties agree that the Company has no prior legal obligation to make the payments or provide the benefits agreed to in paragraph 1. 3. Waiver of Claims. In exchange for the Company's agreement to make the payments and provide the benefits set forth in paragraph 1, Employee agrees not to make any claims or demands or to commence any type of legal action (including administrative charges or lawsuits) against the Company (as well as its Board members, officers, officials, employees and agents) or any related companies, subsidiaries, successors, or assigns on matters arising from Employee's employment with or termination from the Company. This includes, but is not limited to a release of any and all rights, claims, or causes of action arising under any state or federal constitution, statute, law, rule, regulation, or common-law principle of tort, contract, or equity. This waiver of claims specifically includes but is not limited to any action under the Age Discrimination in Employment Act of 1967, 29 U.S.C sec. 621, et seq.; Title VII of the Civil Rights Act of 1964, as amended, 42 U.S.C. sec. 2000e, et seq.; the Americans with Disabilities Act of 1990, 42 U.S.C. sec. 12101, et seq., the Family and Medical Leave Act; the Equal Pay Act; the Fair Labor Standards Act; the Sarbanes-Oxley Act, all as amended, or any other federal, state, county or municipal statute or ordinance relating to any condition of employment or employment discrimination. Employee also releases the Company and each "employee benefit plan" (as that term is defined in Section 3(3) of the Employee Retirement Income Security Act of 1974, as amended) sponsored, contributed to or maintained by the Company, and each insurer, administrator, trustee and fiduciary of any such employee benefit plan, from any and all claims, actions, demands and suits, other than claims for benefits in the ordinary course. By entering into this Agreement, Employee does not waive any rights or claims that Employee might have which arise as a result of any conduct that occurs after the date this Agreement is signed by the parties. 4. Full Cooperation. Employee agrees that no other person (including but not limited to Employee's attorney, heirs, executors, administrators, successors, and assigns) may assert any claim that Employee has or might have against the Company and further agrees that Employee will fully cooperate with the Company in seeking dismissal of any such claim that might be raised on Employee's behalf. Additionally, Employee acknowledges that Employee may have knowledge of facts relevant to a legal action or claim against the Company, and that it may be necessary to provide information as a witness regarding that action or claim. Employee agrees to cooperate fully in providing information in Employee's knowledge at such times and at such places as the Company may reasonably request. 5. Termination of Employment. Employee and the Company hereby mutually agree that their employment relationship shall terminate effective as of December 31, 2007, and they further agree that the relationship created by this Agreement is purely contractual and that no employment relationship is intended, or should be inferred, from the performance of the Company's obligations under this Agreement. 2

6. Return of Company Property. All records, files, lists, including computer-generated lists, drawings, notes, notebooks, letters, blueprints, manuals, sketches, specifications, formulas, financial documents, sales and business plans, customer lists, lists of customer contacts, pricing information, computers, software, cellular phones, credit cards, keys, equipment and similar items relating to the Company's business, together with any other property of the Company or property which the Employee received in the course of employment with the Company, shall be returned to the Company immediately. Employee further represents that Employee will not copy or cause to be copied, print out or cause to be printed out any software, documents or other materials originating with or belonging to the Company. 7. Performance. Employee understands and agrees that the Company's obligation to perform under this Agreement is conditioned upon Employee's covenants and promises to the Company as set forth herein. In the event Employee breaches any such covenants and promises, or causes any such covenants or promises to be breached, the Company's obligations to perform under this Agreement shall automatically terminate, and the Company shall have no further liability or obligation to Employee. Alternatively, the Company may seek injunctive relief to enforce the provisions of this Agreement. 8. Non-admission of Liability. It is understood that the Company, by entering into this Agreement, in no way admits any liability to any party or that it has in any way violated any state or federal law or any other law or regulation. 9. Confidentiality and Non-disparagement. Employee agrees to maintain the confidentiality of this Agreement by not disclosing its contents, including the amount of the monetary payments, except to Employee's legal or tax counsel; in a privileged communication; or as otherwise required by law. Employee agrees not to make any statements to the Company's employees, customers or suppliers or to any public or media source, whether written or oral, regarding Employee's departure from the Company's employment except as may be approved by the Company in advance. Employee further agrees not to make any statement (including to any media source, or to the Company's suppliers, customers or employees) or take any action that would disrupt, impair, embarrass, harm, or adversely affect the Company, its affiliates or any of their employees, officers, directors, or customers, or place the Company, its affiliates or such individuals in any negative light. Employee hereby recognizes that any breach of this paragraph would cause the Company irreparable injury and damage, the amount of which would be difficult to determine. In the event the Company establishes a breach of this paragraph, Employee agrees to forfeit the payment of any unpaid or unaccrued benefits under the Agreement. Employee also agrees to pay any legal fees and associated costs incurred by the Company in enforcing this Agreement and/or in seeking any relief or damages. 10. Entire Agreement; Modification. Employee affirms that the only consideration for the signing of this Agreement is set forth in paragraph 1, and that no other promises or assurances of any kind have been made to the Employee by the Company, its attorneys, or any other person as an inducement for Employee to sign this Agreement. This Agreement can be changed only by written amendment signed by both parties. 3

11. Complete Defense. The parties agree that this Agreement may be treated as a complete defense to any legal, equitable, or administrative action that may be brought, instituted, or taken by Employee, or on Employee's behalf, against the Company and shall forever be a complete bar to the commencement or prosecution of any claim, demand, lawsuit, charge, or other legal proceeding of any kind against the Company, any related companies and subsidiaries, and the directors, officers, employees and agents of them, including any successors and assigns, relating the Employee's employment with the Company and/or the termination of Employee's employment with the Company. 12. Successors, Assigns, and Representatives. This Agreement shall inure to and be binding upon the parties hereto, their respective heirs, legal representatives, successors, and assigns. 13. Governing Law. This Agreement shall be governed and construed in accordance with the laws of the state of North Carolina and any applicable federal laws. 14. Partial Invalidity. The parties agree that the provisions of this Agreement shall be deemed severable and that the invalidity or unenforceability of any provision shall not affect the validity or enforceability of the other portions or provisions. Such provisions shall be appropriately limited and given effect to the extent that they may be enforceable. 15. Revocation. Employee understands that this Agreement may be revoked by Employee within seven (7) days after the signing of the Agreement. To revoke the Agreement, Employee understands that Employee must notify the Company in writing that Employee no longer wishes to be bound by this Agreement and desires to revoke the Agreement immediately. This Agreement shall not become effective and enforceable until seven (7) days after it has been signed by Employee. All correspondence to the Company regarding this Agreement and any revocation of this Agreement should be addressed to Franklin N. Saxon, Chief Executive Officer, Culp, Inc., P.O. Box 2686, High Point, N.C. 27261-2686. 16. Employee affirms that Employee has carefully read this entire Separation Agreement and Waiver of Claims. Employee attests that Employee possesses sufficient education and/or experience to fully understand the extent and impact of its provisions. Employee attests that Employee has been afforded the opportunity to consider this Agreement for a period of twenty-one (21) days. Employee further attests that Employee has been advised by the Company to discuss this Agreement with an attorney of Employee's choice. Employee affirms that Employee is fully competent to execute this Separation Agreement and Waiver of Claims and that Employee does so voluntarily and without any coercion, undue influence, threat, or intimidation of any kind or type. THE UNDERSIGNED HEREBY STATE THAT THEY HAVE CAREFULLY READ THE FOREGOING SEPARATION AGREEMENT AND WAIVER OF CLAIMS AND KNOW THE CONTENTS THEREOF AND SIGN THE SAME OF THEIR OWN FREE ACT. (Signatures on the Following Page) 4

EMPLOYEE: /s/ Kenneth M. Ludwig December 11, 2007 - ------------------------------------ ----------------- Kenneth M. Ludwig Date FOR THE COMPANY: /s/ Franklin N. Saxon December 11, 2007 - ------------------------------------ ----------------- Franklin N. Saxon Date 5

                                  Exhibit 10.2


                                   CULP, INC.

                                OPTION AGREEMENT

      Notice is hereby given of the  following  option  grant (the  "Option") to
purchase shares of Common Stock of Culp, Inc. (the "Company") to the undersigned
individual.  Capitalized  terms used but not otherwise defined herein shall have
the same meanings given them in the Culp,  Inc. 2007 Equity  Incentive Plan (the
"Plan"). The terms of the Option are as follows:

      Optionee:
      --------

      Option Grant Date:
      -----------------

      Exercise Price:  $(   )
      --------------

      Number of Option Shares:
      -----------------------

      Option Expiration Date:
      ----------------------

      Type of Option:
      --------------

      Option  Subject to Plan.
      -----------------------
                                The Optionee  acknowledges  and agrees that this
Option  is  subject  to  the  terms  and  conditions  of  the  Plan,  which  are
incorporated  herein by reference.  The Optionee hereby  acknowledges that he or
she has previously been provided with a copy of the Plan.

      Exercise  of  Option.
      --------------------
                             This  Option  must  be  exercised  by  signing  and
delivering  to the  Company  an  Option  Exercise  Form,  a copy of which may be
obtained  from the  Company.  During the lifetime of the  Optionee,  this Option
shall be  exercisable  only by the  Optionee  and  shall  not be  assignable  or
transferable  other  than by will or by the  laws of  descent  and  distribution
following the Optionee's death.

      TRANSFER  RESTRICTIONS.
      ----------------------
                                 THE  OPTIONEE  HEREBY  ACKNOWLEDGES  AND AGREES
THAT THIS OPTION IS SUBJECT TO CERTAIN TRANSFER RESTRICTIONS  SPECIFIED IN THE
PLAN.

      No Employment or Service  Contract.
      ----------------------------------
                                           Nothing in this Notice or in the Plan
shall  confer upon the  Optionee any right to continue in Service for any period
of specific  duration or  interfere  with or  otherwise  restrict in any way the
rights of the Company (or any Parent or  Subsidiary  employing or retaining  the
Optionee) or of the Optionee to terminate the Optionee's Service at any time for
any reason, with or without cause.


                                   CULP, INC.

                                    By:
                                          ------------------------------------


                                    OPTIONEE

                                          ------------------------------------
                                  Exhibit 10.3


                CHANGE OF CONTROL AND NONCOMPETITION AGREEMENT


THIS CHANGE OF CONTROL AND  NONCOMPETITION  AGREEMENT (the  "Agreement") is made
and entered into as of _______________,  2007 by and between CULP, INC., a North
Carolina corporation headquartered in High Point, North Carolina (the "Company")
and the employee ("Employee").

                              Background Statement

Culp,  Inc. (the  "Company") has determined  that it is in its best interests to
have the continued dedication and services of certain employees, notwithstanding
the  possibility,  threat,  or occurrence of a Change of Control (as hereinafter
defined) of the Company. It is imperative to diminish the inevitable distraction
of senior management because of the personal  uncertainties and risks created by
any pending or threatened  Change of Control,  to encourage senior  management's
full  attention and  dedication to the Company in the event of any threatened or
pending change of control, to provide an incentive for certain senior management
members to continue  in the employ of the Company  following a Change of Control
in order to assure  continuity in the management of the Company,  and to provide
certain senior management  members with compensation  arrangements upon a Change
of Control which ensure that the  compensation  expectations  of certain  senior
management  members  will  be  satisfied  and  that  such  compensation  will be
competitive  with the  compensation  of  corporations  similarly  situated.  The
Company  has  also  determined  that it is in its  best  interests  to  restrict
competition   with  the  Company  by  certain  key  management   personnel  upon
termination of their employment with the Company  following a Change of Control.
The purpose of this Agreement is to memorialize the  compensation  Employee will
receive upon termination of his employment in certain circumstances  following a
Change of Control.

In consideration of the foregoing and the mutual covenants  contained herein and
other good and valuable consideration,  the receipt and sufficiency of which are
hereby acknowledged, the Company and Employee agree as follows:

      A. For purposes of this Agreement,  the following  definitions and related
provisions shall apply:

            1. Total  Compensation.  "Total  Compensation" shall mean Employee's
annual  salary  in  effect  at the  time of  termination  of  employment  ("Base
Salary"),  plus with respect to the Company's  annual incentive plan, the annual
targeted  amount  for  the  current  year  in  which  Employee's  employment  is
terminated. If Employee is not participating in an annual incentive plan for the
year in which his employment is terminated, then "Total Compensation" shall mean
Employee's  Base Salary plus the annual targeted amount for the most recent year
in which Employee participated in an annual incentive plan.

2. Cause. "Cause" means (i) Employee's willful and continued failure to substantially perform his duties with the Company (other than any such failure resulting from Disability (as hereinafter defined) or occurring after issuance by Employee of a notice of termination for Good Reason (as hereinafter defined)), after a written demand for substantial performance is delivered to Employee that specifically identifies the manner in which the Company believes that Employee willfully failed to substantially perform his duties, and after Employee has failed to resume substantial performance of his duties on a continuous basis within thirty calendar days of receiving such demand; or (ii) Employee has committed an act which seriously and substantially damages or embarrasses the Company for which there is no cure (for example, and without limitation, sexual harassment). If Employee is charged with a felony, in the discretion of the board of directors, Employee may be placed on a paid leave of absence for six months pending a trial of such charge. If the charge is not brought on for trial within this six month period, in the discretion of the board of directors, Employee may be placed on an unpaid leave of absence until the charge is tried. If Employee is convicted of the felony, he may, in the discretion of the board of directors, be terminated for Cause. If Employee is acquitted of the felony, he shall be reinstated to active status to the position held at the beginning of the paid leave of absence and reimbursed for compensation and benefits he would have received during the unpaid leave of absence. For purposes of this definition, actions or failures to act will be deemed "willful" only if done or omitted in bad faith and without reasonable belief that the action or omission was in the best interests of the Company. 3. Disability. "Disability" shall have the same meaning as it does under the Company's Long-Term Disability policy, as maintained for employees. Employee shall be deemed to be disabled when Employee becomes eligible to commence benefits under the Company's Long-Term Disability policy. 4. Good Reason. "Good Reason" shall mean, without Employee's express written consent, the existence of any of the following conditions unless such conditions are fully corrected within thirty days after Employee notifies the Company of the existence of such conditions as hereinafter provided: (i) a material diminution in Employee's authority, duties or responsibilities; (ii) a material diminution in the authority, duties or responsibilities of the supervisor to whom Employee is required to report, including a requirement that Employee report to a Company officer or employee instead of reporting directly to the Company's board of directors; 2

(iii) a material diminution in Employee's Base Salary, other than as a result of across-the-board salary reductions similarly affecting all management personnel of the Company; or (iv) a material change in the geographic location at which Employee must regularly perform services for the Company. Employee shall notify the Company that he believes that one or more of the conditions described above exists, and of his intention to terminate employment for Good Reason as a result thereof, within sixty days after the time that he gains knowledge of such conditions. Employee shall not deliver a notice of termination of employment for Good Reason until thirty days after he delivers the notice described in the preceding sentence, and Employee may do so only if the conditions described in such notice have not been fully corrected by the Company. 5. Change of Control. "Change of Control" means the occurrence of one of the following: (i) any "person" (as that term is used in Sections 13(d)(3) of the Securities Exchange Act of 1934, as amended), other than (A) a trustee or other fiduciary holding securities under an employee benefit plan of the Company or (B) Employee or a group of persons including Employee, is or becomes the beneficial owner (as determined pursuant to the provisions of Section 13(d) of the Securities Exchange Act of 1934, without regard to the requirements set forth in Section 13(d)(1) in regard to registration and also without regard to Section 13(d)(b)(3)), directly or indirectly, of 35% or more of the common voting stock of the Company or its successors, other than an underwriter or group of underwriters owning shares of common voting stock in connection with a bona fide public offering of such shares and the sale of such shares to the public; (ii) there shall be any consolidation or merger of the Company in which the Company is not the continuing or surviving corporation or as a result of which the holders of 35% or more of the voting capital stock (if any) of the surviving corporation were not holders of voting capital stock of the Company immediately prior to the transaction; (iii) there occurs the sale or transfer of all or substantially all of the assets of the Company or the liquidation or dissolution of the Company; or 3

(iv) individuals who constitute the Board as of the effective date of this Agreement (the "Incumbent Board"), cease for any reason (including but not limited to a change mandated by any statute or regulation) to constitute a majority of the Board; provided, however, that any individual becoming a director subsequent to the date of this Agreement whose election or nomination for election was approved by a vote of at least a majority of the Incumbent Board shall be a member of the Incumbent Board; except that any individual whose initial assumption of office occurs as a result of any actual or threatened election contest that is subject to the provisions of Rule 14a-11 of the General Rules and Regulations under the Securities Exchange Act of 1934, shall not be deemed to be a member of the Incumbent Board. B. Payments upon Change of Control. 1. Payment Circumstances. If: (i) a Change of Control occurs while this Agreement is in effect; and (ii) (A) Employee's employment is terminated in anticipation of a Change of Control, or (B) Employee is employed by the Company or an affiliate thereof at the time such Change of Control occurs, and at any time during the three-year period following such Change of Control, (1) Employee's employment is terminated by the Company or an affiliate thereof for any reason other than for death, Disability or Cause, or (2) Employee terminates his employment for Good Reason within one year following the initial existence of the conditions giving rise to such Good Reason, the Company (or its successors) shall pay Employee, or his beneficiary in the event of his subsequent death, subject to applicable federal and state income, social security and other employment tax withholdings, an amount (the "Change of Control Payment") equal to 1.99 times Employee's Total Compensation in effect at the date of termination of employment. The Change of Control Payment is in addition to the payment for the covenant not to compete provided for under Section D of this Agreement. 2. Timing of Payment. The Change of Control Payment shall be paid in a single lump sum within 60 days after Employee's termination of employment. 4

3. Reduction in Parachute Payment. Notwithstanding anything in this Agreement to the contrary, if a Change of Control occurs and if Employee is entitled under any agreement or arrangement to receive compensation that would constitute a parachute payment (including, without limitation, the vesting of any rights) within the meaning of ss. 280G of the Internal Revenue Code (the "Code") but for the operation of this sentence, the Change of Control Payment shall be reduced to the extent necessary to cause the aggregate present value of all payments in the nature of compensation to Employee that are contingent on a change in the ownership or effective control of the Company or in the ownership of a substantial portion of the assets of the Company, not to exceed 2.99 times the Base Amount, all within the meaning of Code ss. 280G. The parties intend for the preceding sentence to be interpreted and applied to prevent Employee from receiving, with respect to a Change of Control, an excess parachute payment within the meaning of Code ss. 280G. C. Confidential Information. Employee acknowledges that during, and as a result of, his employment with the Company, he will acquire, be exposed to and have access to, material, data and information of the Company and/or its customers or suppliers that is confidential or proprietary. At all times, both during and after the period of Employee's employment hereunder, Employee shall keep and retain in confidence and shall not disclose, except as required in the course of his employment with the Company, to any person or entity, or use for his own purposes, any of this proprietary or confidential information. For purposes of this Section C, such information shall include, but shall not be limited to: (i) the Company's standard operating procedures, processes, know-how and technical and product information, any of which is of value to the Company and not generally known by the Company's competitors or the public; (ii) all confidential information obtained from third parties and customers concerning the business of the Company, including any customer lists or data; and (iii) confidential business information of the Company, including marketing and business plans, strategies, projections, business opportunities, customer lists, sales and cost information and financial results and performance. Such information shall not include information that is disclosed pursuant to issuance of legal process or regulatory action. Employee acknowledges that the obligations pertaining to the confidentiality and non-disclosure of information shall remain in effect indefinitely, or until the Company has released any such information into the public domain, in which case Employee's obligation hereunder shall cease with respect only to such information so released. D. Noncompetition. 1. Noncompetition. Employee shall not take any of the following actions during the applicable Noncompetition Period (as defined below): 5

(i) Become employed by (as an officer, director, employee, consultant or otherwise), involved or engaged in, or otherwise commercially interested in or affiliated with (other than as a less than 5% equity owner of any corporation traded on any national, international or regional stock exchange or in the over-the-counter market) any person or entity that competes with the Company or an affiliate thereof in the business of designing, manufacturing, marketing and selling upholstery fabrics and mattress ticking primarily for use in the furniture (residential, commercial and juvenile) and bedding industries. (ii) Solicit or attempt to solicit, for competitive purposes, the business of any of the clients or customers of the Company or an affiliate thereof, or otherwise induce such customers or clients or prospective customers or clients to reduce, terminate, restrict or alter their business relationship with the Company or an affiliate thereof in any fashion; or (iii) Induce or attempt to induce any employee of any Company or an affiliate thereof to leave the Company for the purpose of engaging in a business operation that is competitive with the Company. 2. Noncompetition Period. For purposes of this Section D "Noncompetition Period" shall mean the period commencing on the date of termination of employment (but only following a Change of Control) and ending twelve months thereafter. 3. Geographic Scope. The restrictions on competition and solicitation set forth in this Section D shall apply to the forty-eight contiguous states of the United States of America. 4. Providing Copy of Agreement. Employee agrees to provide a copy of this Agreement to any person or entity with whom he interviews that is in competition with the Company during the Noncompetition Period. 5. Obligations Survive. Employee's obligations under this Section D shall survive any termination of employment with the Company. 6. Payment for Noncompetition. In addition to the payments to Employee provided by Section B, Employee shall be paid for not competing with the Company, as provided above, an amount (the "Noncompetition Payment") equal to 1.0 times his Total Compensation in effect at the time of termination of employment. The Noncompetition Payment shall be made in 12 equal, consecutive monthly installments, each of which shall constitute a separate payment obligation, beginning with the first month following Employee's termination. Notwithstanding the foregoing, the first six installments of the Noncompetition Payment shall be delayed and paid in a single lump sum on the first day of the seventh month following termination to the extent necessary to comply with Code Regulation ss.1.409A-(3)(i)(2) if: 6

(i) Employee is at the time of termination a "specified employee" under Code Regulation ss.1.409A-1(i), and (ii) the amount of the Noncompetition Payment exceeds two times the lesser of (A) Employee's annual rate of pay for the year preceding the year in which the termination occurred (the "Year of Termination") (adjusted for any increase during the Year of Termination that was expected to continue indefinitely if the termination had not occurred), within the meaning of Code Regulation ss.1.409A-1(b)(9)(iii)(A)(1), and (B) the maximum amount that may be taken into account under a qualified plan pursuant to Code ss. 401(a)(17) for the Year of Termination. 7. Company's Right to Obtain an Injunction; Other Remedies. Employee acknowledges that the Company will have no adequate means of protecting its rights under Sections C and D of this Agreement other than by securing an injunction. Accordingly, Employee agrees that the Company is entitled to enforce this Agreement by obtaining a preliminary and permanent injunction and any other appropriate equitable relief in any court of competent jurisdiction. Employee acknowledges that the Company's recovery of damages will not be an adequate means to redress a breach of this Agreement. Nothing contained in this Section D shall prohibit the Company from obtaining any appropriate remedies in addition to injunctive relief, including recovery of damages. All benefits and payments under Sections B and D of this Agreement shall be forfeitable and shall be discontinued in the event Employee breaches or fails to perform his obligations under Sections C and D of this Agreement, and all benefits and payments under this Agreement shall immediately cease from and after the date of such breach or failure of performance. E. Term of Agreement. The term of this Agreement shall commence immediately upon the date hereof and shall continue until the third anniversary of the date hereof, unless terminated earlier (the "Term"); provided, however, that on each anniversary date of this Agreement, the Term shall be extended for one year (so that on each anniversary date the Term will be three years) unless at least 60 days prior to any such anniversary date either party gives to the other notice in writing of non-renewal. F. General Provisions. 1. Entire Agreement. This Agreement contains the entire understanding between the parties relating to the subject matter hereof and supersedes any and all prior agreements and discussions between the Company and Employee relating to the subject matter hereof. 7

2. Assignability. Neither this Agreement nor any right or interest hereunder may be pledged, encumbered, assigned or otherwise transferred by Employee, his beneficiaries or legal representatives; provided, however, that nothing shall preclude (i) Employee from designating a beneficiary to receive any benefit payable hereunder upon his death, or (ii) the executors, administrators or other legal representatives of Employee or his estate from assigning any rights hereunder to the person or persons entitled thereunto. 3. Binding Agreement. This Agreement shall be binding upon, and inure to the benefit of, Employee and the Company and permitted successors and assigns. 4. Amendment of Agreement. This Agreement may not be amended except by an instrument in writing signed by the parties hereto. 5. Insurance. The Company, at its discretion, may apply for and procure in its own name and for its own benefit, life insurance on Employee in any amount or amounts considered advisable; and Employee shall have no right, title or interest therein. Employee agrees to submit to any medical or other examination and execute and deliver any applications or other instruments in writing as may be reasonably necessary to obtain such insurance. 6. Severability. If any provision contained in this Agreement shall for any reason be held invalid, illegal or unenforceable in any respect, such invalidity, illegality or unenforceability shall not affect any other provision of this Agreement, but this Agreement shall be construed as if such invalid, illegal or unenforceable provision had never been contained herein. If a court determines that this Agreement or any covenant contained herein is unreasonable, void or unenforceable, for any reason whatsoever, then in such event the parties hereto agree that the duration, geographical or other limitation imposed herein should be such as the court, or jury, as the case may be, determines to be fair and reasonable, it being the intent of each of the parties hereto to be subject to an agreement that is necessary for the protection of the legitimate interest of the Company and its successors or assigns and that is not unduly harsh in curtailing Employee's legitimate rights. 7. Governing Law. This Agreement shall be governed and construed in accordance with the laws of the State of North Carolina. 8. Expenses in Enforcing Agreement. If there is a dispute concerning this Agreement, all reasonable expenses (including, without limitation, legal fees and expenses) incurred by Employee in connection with, or in prosecuting or defending, any claim or controversy arising out of or related to this Agreement shall be paid by the Company. 8

9. Dispute Concerning Termination. If, following a Change of Control and termination of Employee's employment, there is a dispute between the Company and Employee regarding the circumstances of termination as a result of which the Company does not timely make the Change of Control Payment or the Noncompetition Payment, then the Company shall continue to pay to Employee, until the date on which the dispute is finally resolved, either by mutual written agreement of the parties or by a final judgment, order or decree of an arbitrator or a court of competent jurisdiction (which is not appealable or with respect to which the time for appeal therefrom has expired and no appeal has been perfected), his Total Compensation in effect at the date of termination. The Company shall pay such Total Compensation at the times at which it would have been paid had Employee not been terminated. Each such payment shall be considered a separate payment obligation of the Company. Notwithstanding the foregoing, if Employee is at the time of termination a "specified employee" under Code Regulation ss.1.409A-1(i), all such payments that would otherwise become due during the first six months after termination shall be delayed and paid in a single lump sum on the first day of the seventh month following termination to the extent necessary to comply with Code Regulation ss.1.409A-(3)(i)(2). Amounts paid under this section are in addition to all other amounts due under this Agreement and shall not be offset against or reduce any other amounts due under this Agreement. 10. Mitigation. The Company agrees that upon termination of Employee's employment following or in contemplation of a Change of Control, Employee is not required to seek other employment or to attempt in any way to reduce any amounts payable pursuant to this Agreement, and the amount of any payment or benefit provided for in this Agreement shall not be reduced by any compensation earned by Employee as the result of employment by another employer, by retirement benefits, be offset against any amount claimed to be owed by Employee to the Company, or otherwise, except as expressly provided to the contrary herein. 11. Arbitration. Any controversy or claim arising out of or relating to this Agreement or the validity, interpretation, enforceability or breach thereof, which is not settled by agreement among the parties, shall be settled by arbitration in Greensboro, North Carolina, in accordance with the Rules of the American Arbitration Association, and judgment upon the award rendered in such arbitration may be entered in any court having jurisdiction. All expenses (including, without limitation, legal fees and expenses) incurred by Employee in connection with, or in prosecuting or defending, any claim or controversy arising out of or relating to this Agreement following a Change of Control shall be paid by the Company. 12. No Acceleration or Further Deferral. Amounts payable to Employee under this Agreement may not be accelerated or further deferred. 9

IN WITNESS WHEREOF, the parties have duly executed this Agreement as of the day and year first above written. CULP, INC. By: ----------------------------------- EMPLOYEE ----------------------------------- 10

                                                                    Exhibit 31.1

                                 CERTIFICATIONS

      I, Franklin N. Saxon, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Culp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a
   material fact or omit to state a material fact necessary to make the
   statements made, in light of the  circumstances  under which such statements
   were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge,  the financial  statements,  and other financial
   information  included in this  report,  fairly  present in all material
   respects the financial condition,  results of operations and cash flows of
   the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying  officer(s) and I are responsible for
   establishing  and  maintaining  disclosure  controls and procedures (as
   defined in Exchange Act Rules  13a-15(e)  and 15d-15(e)) and internal control
   over  financial  reporting  (as defined in Exchange  Act Rules 13a-15(f) and
   15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5. The  registrant's  other  certifying  officer(s) and I have  disclosed, based
   on our most recent  evaluation of internal control over financial reporting,
   to the registrant's auditors and the audit committee of the registrant's
   board of directors (or persons  performing the equivalent functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


                                    /s/ Franklin N. Saxon
                                    ---------------------------------------
                                    Franklin N. Saxon
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)

Date:  December 12, 2007
                                                                    Exhibit 31.2

                                 CERTIFICATIONS

      I, Kenneth R. Bowling, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Culp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a
   material fact or omit to state a material fact necessary to make the
   statements made, in light of the  circumstances  under which such statements
   were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge,  the financial  statements,  and other financial
   information  included in this report, fairly present in all material respects
   the financial condition, results of operations and cash flows of the
   registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying  officer(s) and I are responsible for
   establishing  and  maintaining  disclosure  controls and procedures (as
   defined in Exchange Act Rules  13a-15(e) and  15d-15(e)) and internal contro
   lover  financial  reporting  (as defined in Exchange  Act Rules 13a-15(f) and
   15d-15(f)) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control  over  financial  reporting;  and

5.  The registrant's  other certifying officer(s) and I have disclosed, based on
    our most recent evaluation  of  internal  control  over financial reporting,
    to the registrant's  auditors  and the audit  committee  of the registrant's
    board of directors (or persons  performing the equivalent  functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


                                    /s/ Kenneth R. Bowling
                                    ------------------------------------------
                                    Kenneth R. Bowling
                                    Vice  President and Chief  Financial Officer
                                    (Principal Financial Officer)

Date:  December 12, 2007
                                                                    Exhibit 32.1


                            Certification Pursuant to
                             18 U.S.C. Section 1350,
                             as Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002


      In connection  with the Quarterly  Report of Culp, Inc. (the "Company") on
Form 10-Q for the period ended October 28, 2007 as filed with the Securities and
Exchange  Commission  on the date hereof (the  "Report"),  I, Franklin N. Saxon,
certify,  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

      (1) The Report fully  complies with the  requirements  of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

      (2) The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and result of  operations of the
Company.


/s/ Franklin N. Saxon
- --------------------------------------------
Franklin N. Saxon
President and Chief Executive Officer


December 12, 2007


      A signed  original of this written  statement  required by Section 906, or
other  document  authenticating,   acknowledging,   or  otherwise  adopting  the
signature  that  appears in typed form  within  the  electronic  version of this
written  statement  required by Section 906 has been provided to Culp,  Inc. and
will be retained by Culp,  Inc.  and  furnished to the  Securities  and Exchange
Commission or its staff upon request.
                                                                    Exhibit 32.2


                            Certification Pursuant to
                             18 U.S.C. Section 1350,
                             as Adopted Pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002


      In connection  with the Quarterly  Report of Culp, Inc. (the "Company") on
Form 10-Q for the period ended October 28, 2007 as filed with the Securities and
Exchange  Commission on the date hereof (the  "Report"),  I, Kenneth R. Bowling,
certify,  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

      (1) The Report fully  complies with the  requirements  of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

      (2) The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and result of  operations of the
Company.


/s/ Kenneth R. Bowling
- -----------------------------------------------
Kenneth R. Bowling
Vice President and Chief Financial Officer


December 12, 2007


      A signed  original of this written  statement  required by Section 906, or
other  document  authenticating,   acknowledging,   or  otherwise  adopting  the
signature  that  appears in typed form  within  the  electronic  version of this
written  statement  required by Section 906 has been provided to Culp,  Inc. and
will be retained by Culp,  Inc.  and  furnished to the  Securities  and Exchange
Commission or its staff upon request.