North Carolina
|
1-12597
|
56-1001967
|
||
(State or Other Jurisdiction
of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification No.)
|
1823 Eastchester Drive
High Point, North Carolina 27265
|
(Address of Principal Executive Offices)
(Zip Code)
|
(336) 889-5161
|
(Registrant’s Telephone Number, Including Area Code)
|
Not Applicable
|
(Former name or address, if changed from last report)
|
Page
|
|
Item 2.02 - Results of Operations and Financial Condition
|
3
|
Item 9.01(d) - Exhibits | 4 |
Signature
|
5
|
Exhibits | 6 |
CULP, INC.
|
||
(Registrant)
|
||
By:
|
/s/ Kenneth R. Bowling
|
|
Chief Financial Officer
|
||
(principal financial officer)
|
||
By:
|
/s/ Thomas B. Gallagher, Jr.
|
|
Corporate Controller
|
||
(principal accounting officer)
|
||
Dated: June 16, 2010 |
|
Exhibit Number
|
Exhibit | |
99(a)
|
News Release dated June 16, 2010
|
||
99(b)
|
Financial Information Release dated June 16, 2010
|
Investor Contact:
|
Kenneth R. Bowling
|
Media Contact:
|
Teresa A. Huffman
|
Chief Financial Officer
|
Vice President of Human Resources
|
||
336-881-5630
|
336-889-5161
|
|
§
|
Net sales were $57.2 million, up 20 percent from the fourth quarter of last year, with mattress fabric segment sales up 26 percent and upholstery fabrics segment sales up 13 percent.
|
|
§
|
Net income was $5.4 million, or $0.41 per diluted share, compared with net income of $1.7 million, or $0.13 per diluted share, in the prior year. A tax benefit of $0.4 million was recorded in this quarter due to various factors.
|
|
§
|
The company increased its total cash position by $2.3 million, while incurring $3.2 million in capital expenditures and lowering its total debt from $16.4 million to $11.7 million, a reduction of $4.7 million, or 29 percent.
|
|
§
|
Net sales were $206.4 million, up 1.2 percent over the prior year. Mattress fabric segment sales were even with the prior year while upholstery fabric sales were up 3.4 percent. This marks the first annual sales gain for upholstery fabrics in ten years.
|
|
§
|
Pre-tax income was $14.3 million, compared with a pre-tax loss of $6.9 million in the prior year period. Restructuring and related (credits) charges were ($0.3) million in the current year and $13.1 million in the prior year
|
|
§
|
Net income was $13.2 million, or $1.01 per diluted share, compared with a net loss of $38.8 million, or $3.07 per diluted share, in the prior year period. Fiscal 2009 included a $27.2 million charge for the establishment of a valuation allowance against the company’s net deferred tax assets.
|
|
§
|
Cash flow from operations was $21.6 million, driven primarily by net income plus depreciation and amortization, totaling $17.7 million.
|
|
§
|
The company’s financial position strengthened considerably during the year with cash and cash equivalents and short-term investments totaling $21.3 million at year end, exceeding total debt of $11.7 million. The company increased its total cash position by $9.5 million during the year, while incurring $7.4 million in capital expenditures and reducing debt by $4.8 million.
|
|
§
|
The projection for the first quarter of fiscal 2011 is for overall sales to increase 11 to 16 percent over the prior year period. Mattress fabric sales are expected to be up 15 to 20 percent and upholstery fabrics sales are expected to be up 5 to 10 percent compared with the prior year. Pre-tax income for the first quarter of fiscal 2011 is expected to be in the range of $3.6 to $4.0 million. Pre-tax income for the first quarter of fiscal 2009 was $1.8 million.
|
Three Months Ended
|
Fiscal Year Ended
|
|||||||||||||||
May 2,
2010 |
May 3,
2009 |
May 2,
2010 |
May 3,
2009 |
|||||||||||||
Net sales
|
$ | 57,243,000 | $ | 47,762,000 | $ | 206,416,000 | $ | 203,938,000 | ||||||||
Income (loss) before income taxes
|
$ | 4,996,000 | $ | 2,212,000 | $ | 14,316,000 | $ | (6,883,000 | ) | |||||||
Net income (loss)
|
$ | 5,432,000 | $ | 1,695,000 | $ | 13,188,000 | $ | (38,842,000 | ) | |||||||
Net income (loss) per share:
|
||||||||||||||||
Basic
|
$ | 0.42 | $ | 0.13 | $ | 1.04 | $ | (3.07 | ) | |||||||
Diluted
|
$ | 0.41 | $ | 0.13 | $ | 1.01 | $ | (3.07 | ) | |||||||
Income before income taxes,
|
||||||||||||||||
excluding restructuring and
|
||||||||||||||||
related charges*
|
$ | 4,959,000 | $ | 2,260,000 | $ | 14,004,000 | $ | 6,206,000 | ||||||||
Average shares outstanding:
|
||||||||||||||||
Basic
|
12,801,000 | 12,653,000 | 12,709,000 | 12,651,000 | ||||||||||||
Diluted
|
13,200,000 | 12,694,000 | 13,057,000 | 12,651,000 |
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||
May 2,
2010 |
May 3,
2009 |
May 2,
2010 |
May 3,
2009 |
Income (loss) before income taxes,
|
||||||||||||||||
as reported
|
$ | 4,996,000 | $ | 2,212,000 | $ | 14,316,000 | $ | (6,883,000 | ) | |||||||
Restructuring and related
|
||||||||||||||||
charges (credits)
|
$ | (37,000 | ) | $ | 48,000 | $ | (312,000 | ) | $ | 13,089,000 | ||||||
Adjusted income before income taxes
|
$ | 4,959,000 | $ | 2,260,000 | $ | 14,004,000 | $ | 6,206,000 |
CULP, INC. FINANCIAL INFORMATION RELEASE
|
||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||||||||||
FOR THE THREE MONTHS AND TWELVE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009
|
||||||||||||||||||||||||
(UNAUDITED)
|
||||||||||||||||||||||||
(Amounts in Thousands, Except for Per Share Data)
|
||||||||||||||||||||||||
THREE MONTHS ENDED
|
||||||||||||||||||||||||
Amounts
|
Percent of Sales
|
|||||||||||||||||||||||
May 2,
|
May 3,
|
% Over
|
May 2,
|
May 3,
|
||||||||||||||||||||
2010
|
2009
|
(Under)
|
2010
|
2009
|
||||||||||||||||||||
Net sales
|
$ | 57,243 | $ | 47,762 | 19.9 | % | 100.0 | % | 100.0 | % | ||||||||||||||
Cost of sales
|
45,843 | 39,408 | 16.3 | % | 80.1 | % | 82.5 | % | ||||||||||||||||
Gross profit | 11,400 | 8,354 | 36.5 | % | 19.9 | % | 17.5 | % | ||||||||||||||||
Selling, general and
|
||||||||||||||||||||||||
administrative expenses
|
6,090 | 5,252 | 16.0 | % | 10.6 | % | 11.0 | % | ||||||||||||||||
Restructuring (credit) expense
|
(52 | ) | 33 |
N.M.
|
(0.1 | ) | % | 0.1 | % | |||||||||||||||
Income from operations | 5,362 | 3,069 | 74.7 | % | 9.4 | % | 6.4 | % | ||||||||||||||||
Interest expense
|
288 | 620 | (53.5 | ) | % | 0.5 | % | 1.3 | % | |||||||||||||||
Interest income
|
(36 | ) | (14 | ) | 157.1 | % | (0.1 | ) | % | (0.0 | ) | % | ||||||||||||
Other expense
|
114 | 251 | (54.6 | ) | % | 0.2 | % | 0.5 | % | |||||||||||||||
Income before income taxes | 4,996 | 2,212 | 125.9 | % | 8.7 | % | 4.6 | % | ||||||||||||||||
Income taxes*
|
(436 | ) | 517 |
N.M.
|
(8.7 | ) | % | 23.4 | % | |||||||||||||||
Net income | $ | 5,432 | $ | 1,695 | 220.5 | % | 9.5 | % | 3.5 | % | ||||||||||||||
Net income per share-basic
|
$ | 0.42 | $ | 0.13 | 223.1 | % | ||||||||||||||||||
Net income per share-diluted
|
$ | 0.41 | $ | 0.13 | 215.4 | % | ||||||||||||||||||
Average shares outstanding-basic
|
12,801 | 12,653 | 1.2 | % | ||||||||||||||||||||
Average shares outstanding-diluted
|
13,200 | 12,694 | 4.0 | % | ||||||||||||||||||||
TWELVE MONTHS ENDED
|
||||||||||||||||||||||||
Amounts
|
Percent of Sales
|
|||||||||||||||||||||||
May 2,
|
May 3,
|
% Over
|
May 2,
|
May 3,
|
||||||||||||||||||||
2010 | 2009 (1) |
(Under)
|
2010 | 2009 | ||||||||||||||||||||
Net sales
|
$ | 206,416 | $ | 203,938 | 1.2 | % | 100.0 | % | 100.0 | % | ||||||||||||||
Cost of sales
|
167,639 | 179,286 | (6.5 | ) | % | 81.2 | % | 87.9 | % | |||||||||||||||
Gross profit | 38,777 | 24,652 | 57.3 | % | 18.8 | % | 12.1 | % | ||||||||||||||||
Selling, general and
|
||||||||||||||||||||||||
administrative expenses
|
22,805 | 19,751 | 15.5 | % | 11.0 | % | 9.7 | % | ||||||||||||||||
Restructuring (credit) expense
|
(370 | ) | 9,471 |
N.M.
|
(0.2 | ) | % | 4.6 | % | |||||||||||||||
Income (loss) from operations | 16,342 | (4,570 | ) |
N.M.
|
7.9 | % | (2.2 | ) | % | |||||||||||||||
Interest expense
|
1,314 | 2,359 | (44.3 | ) | % | 0.6 | % | 1.2 | % | |||||||||||||||
Interest income
|
(116 | ) | (89 | ) | 30.3 | % | (0.1 | ) | % | (0.0 | ) | % | ||||||||||||
Other expense
|
828 | 43 |
N.M.
|
0.4 | % | 0.0 | % | |||||||||||||||||
Income (loss) before income taxes | 14,316 | (6,883 | ) | (308.0 | ) | % | 6.9 | % | (3.4 | ) | % | |||||||||||||
Income taxes*
|
1,128 | 31,959 |
N.M.
|
7.9 | % |
N.M.
|
||||||||||||||||||
Net income (loss) | $ | 13,188 | $ | (38,842 | ) | (134.0 | ) | % | 6.4 | % | (19.0 | ) | % | |||||||||||
Net income (loss) per share-basic
|
$ | 1.04 | $ | (3.07 | ) | (133.9 | ) | % | ||||||||||||||||
Net income (loss) per share-diluted
|
$ | 1.01 | $ | (3.07 | ) | (132.9 | ) | % | ||||||||||||||||
Average shares outstanding-basic
|
12,709 | 12,651 | 0.5 | % | ||||||||||||||||||||
Average shares outstanding-diluted
|
13,057 | 12,651 | 3.2 | % |
CULP, INC. FINANCIAL INFORMATION RELEASE
|
||||||||||||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||||||||||||
MAY 2, 2010 AND MAY 3, 2009
|
||||||||||||||||||
Unaudited
|
||||||||||||||||||
(Amounts in Thousands)
|
||||||||||||||||||
Amounts
|
Increase
|
|||||||||||||||||
May 2,
|
* May 3,
|
(Decrease)
|
||||||||||||||||
2010
|
2009
|
Dollars
|
Percent
|
|||||||||||||||
Current assets
|
||||||||||||||||||
Cash and cash equivalents | $ | 18,295 | $ | 11,797 | 6,498 | 55.1 | % | |||||||||||
Short-term investments | 3,023 | - | 3,023 | 100.0 | % | |||||||||||||
Accounts receivable | 19,822 | 18,116 | 1,706 | 9.4 | % | |||||||||||||
Inventories | 26,002 | 23,978 | 2,024 | 8.4 | % | |||||||||||||
Deferred income taxes | 150 | 54 | 96 | 177.8 | % | |||||||||||||
Assets held for sale | 123 | 1,209 | (1,086 | ) | (89.8 | ) | % | |||||||||||
Income taxes receivable | 728 | 210 | 518 | 246.7 | % | |||||||||||||
Other current assets | 1,698 | 1,264 | 434 | 34.3 | % | |||||||||||||
Total current assets | 69,841 | 56,628 | 13,213 | 23.3 | % | |||||||||||||
Property, plant and equipment, net
|
28,403 | 24,253 | 4,150 | 17.1 | % | |||||||||||||
Goodwill
|
11,462 | 11,593 | (131 | ) | (1.1 | ) | % | |||||||||||
Deferred income taxes
|
324 | - | 324 | 100.0 | % | |||||||||||||
Other assets
|
2,568 | 2,820 | (252 | ) | (8.9 | ) | % | |||||||||||
Total assets | $ | 112,598 | $ | 95,294 | 17,304 | 18.2 | % | |||||||||||
Current liabilities
|
||||||||||||||||||
Current maturities of long-term debt | $ | 196 | $ | 4,764 | (4,568 | ) | (95.9 | ) | % | |||||||||
Current portion of an obligation under capital lease | - | 626 | (626 | ) | (100.0 | ) | % | |||||||||||
Accounts payable - trade | 22,278 | 17,030 | 5,248 | 30.8 | % | |||||||||||||
Accounts payable - capital expenditures | 567 | 923 | (356 | ) | (38.6 | ) | % | |||||||||||
Accrued expenses | 9,613 | 6,504 | 3,109 | 47.8 | % | |||||||||||||
Accrued restructuring | 324 | 853 | (529 | ) | (62.0 | ) | % | |||||||||||
Income taxes payable - current | 224 | 83 | 141 | 169.9 | % | |||||||||||||
Total current liabilities | 33,202 | 30,783 | 2,419 | 7.9 | % | |||||||||||||
Accounts payable - capital expenditures
|
- | 638 | (638 | ) | (100.0 | ) | % | |||||||||||
Income taxes payable - long-term
|
3,876 | 3,264 | 612 | 18.8 | % | |||||||||||||
Deferred income taxes
|
982 | 974 | 8 | 0.8 | % | |||||||||||||
Long-term debt , less current maturities
|
11,491 | 11,604 | (113 | ) | (1.0 | ) | % | |||||||||||
Total liabilities | 49,551 | 47,263 | 2,288 | 4.8 | % | |||||||||||||
Shareholders' equity
|
63,047 | 48,031 | 15,016 | 31.3 | % | |||||||||||||
Total liabilities and | ||||||||||||||||||
shareholders' equity | $ | 112,598 | $ | 95,294 | 17,304 | 18.2 | % | |||||||||||
Shares outstanding
|
13,052 | 12,768 | 284 | 2.2 | % |
CULP, INC. FINANCIAL INFORMATION RELEASE | |||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||
FOR THE TWELVE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009
|
|||||||||
Unaudited | |||||||||
(Amounts in Thousands)
|
|||||||||
TWELVE MONTHS ENDED
|
|||||||||
Amounts
|
|||||||||
May 2,
|
* May 3,
|
||||||||
2010
|
2009 (2)
|
||||||||
Cash flows from operating activities:
|
|
||||||||
Net income (loss) | $ | 13,188 | $ | (38,842 | ) | ||||
Adjustments to reconcile net income (loss) to net cash | |||||||||
provided by operating activities: | |||||||||
Depreciation | 4,010 | 6,712 | |||||||
Amortization of other assets | 548 | 488 | |||||||
Stock-based compensation | 834 | 425 | |||||||
Excess tax benefit related to stock options exercised | (429 | ) | - | ||||||
Deferred income taxes | (148 | ) | 33,430 | ||||||
(Gain) loss on impairment of equipment | (65 | ) | (32 | ) | |||||
Restructuring expenses, net of gain on sale of related assets | (170 | ) | 7,960 | ||||||
Foreign currency exchange losses (gains) | 688 | (88 | ) | ||||||
Changes in assets and liabilities, net of effects of acquisition of assets: | |||||||||
Accounts receivable | (1,684 | ) | 8,924 | ||||||
Inventories | (2,020 | ) | 12,850 | ||||||
Other current assets | (418 | ) | 28 | ||||||
Other assets
|
(67 | ) | 10 | ||||||
Accounts payable-trade
|
5,157 | (5,278 | ) | ||||||
Accrued expenses
|
2,853 | (1,667 | ) | ||||||
Accrued restructuring
|
(529 | ) | (579 | ) | |||||
Income taxes
|
(171 | ) | (1,504 | ) | |||||
Net cash provided by operating activities
|
21,577 | 22,837 | |||||||
Cash flows from investing activities:
|
|||||||||
Capital expenditures
|
(7,431 | ) | (1,970 | ) | |||||
Purchase of short-term investments
|
(3,023 | ) | - | ||||||
Net cash paid for acquisition of assets
|
- | (11,365 | ) | ||||||
Proceeds from the sale of buildings and equipment
|
583 | 4,607 | |||||||
Net cash used in investing activities
|
(9,871 | ) | (8,728 | ) | |||||
Cash flows from financing activities:
|
|||||||||
Proceeds from the issuance of long-term debt
|
- | 11,000 | |||||||
Payments on vendor-financed capital expenditures
|
(985 | ) | (1,236 | ) | |||||
Payments on a capital lease obligation
|
(626 | ) | (754 | ) | |||||
Payments on long-term debt
|
(4,789 | ) | (16,055 | ) | |||||
Debt issuance costs
|
(15 | ) | (133 | ) | |||||
Proceeds from common stock issued
|
673 | 21 | |||||||
Excess tax benefit related to stock options exercised
|
429 | - | |||||||
Net cash used in financing activities
|
(5,313 | ) | (7,157 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents
|
105 | (69 | ) | ||||||
Increase in cash and cash equivalents
|
6,498 | 6,883 | |||||||
Cash and cash equivalents at beginning of year
|
11,797 | 4,914 | |||||||
Cash and cash equivalents at end of year
|
$ | 18,295 | $ | 11,797 | |||||
Free Cash Flow (1)
|
$ | 13,652 | $ | 23,415 | |||||
(1) Free Cash Flow reconciliation is as follows:
|
|||||||||
FY 2010
|
FY 2009
|
||||||||
Net cash provided by operating activities
|
$ | 21,577 | $ | 22,837 | |||||
Minus: Capital Expenditures
|
(7,431 | ) | (1,970 | ) | |||||
Add: Proceeds from the sale of buildings and equipment
|
583 | 4,607 | |||||||
Minus: Payments on vendor-financed capital expenditures
|
(985 | ) | (1,236 | ) | |||||
Minus: Payments on a capital lease obligation
|
(626 | ) | (754 | ) | |||||
Add: Excess tax benefit related to stock options exercised
|
429 | - | |||||||
Effects of exchange rate changes on cash and cash equivalents
|
105 | (69 | ) | ||||||
$ | 13,652 | $ | 23,415 | ||||||
(2) | Certain prior year amounts have been reclassified to conform to current year presentation to reflect the effects of foreign exchange losses and gains in operating cash flows and cash and cash equivalents held as of May 3, 2009. Reclassifications are not material to total net cash provided by operating activities, total net cash used in investing activities, and total net cash used in financing activities. |
CULP, INC. FINANCIAL INFORMATION RELEASE | ||||||||||||||||||||||||
STATEMENTS OF OPERATIONS BY SEGMENT | ||||||||||||||||||||||||
FOR THE THREE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009 | ||||||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||
THREE MONTHS ENDED (UNAUDITED) | ||||||||||||||||||||||||
Amounts
|
Percent of Total Sales
|
|||||||||||||||||||||||
May 2,
|
May 3,
|
% Over
|
May 2,
|
May 3,
|
||||||||||||||||||||
Net Sales by Segment
|
2010
|
2009
|
(Under)
|
2010
|
2009
|
|||||||||||||||||||
Mattress Fabrics
|
$ | 33,418 | 26,588 | 25.7 | % | 58.4 | % | 55.7 | % | |||||||||||||||
Upholstery Fabrics
|
23,825 | 21,174 | 12.5 | % | 41.6 | % | 44.3 | % | ||||||||||||||||
Net Sales
|
$ | 57,243 | 47,762 | 19.9 | % | 100.0 | % | 100.0 | % | |||||||||||||||
Gross Profit by Segment
|
Gross Profit Margin
|
|||||||||||||||||||||||
Mattress Fabrics
|
$ | 7,407 | 5,392 | 37.4 | % | 22.2 | % | 20.3 | % | |||||||||||||||
Upholstery Fabrics
|
4,008 | 2,977 | 34.6 | % | 16.8 | % | 14.1 | % | ||||||||||||||||
Subtotal
|
11,415 | 8,369 | 36.4 | % | 19.9 | % | 17.5 | % | ||||||||||||||||
Restructuring related charges
|
(15 | ) | (1) | (15 | ) | (1) | 0.0 | % | (0.0 | ) | % | (0.0 | ) | % | ||||||||||
Gross Profit
|
$ | 11,400 | 8,354 | 36.5 | % | 19.9 | % | 17.5 | % | |||||||||||||||
Selling, General and Administrative expenses by Segment | Percent of Sales | |||||||||||||||||||||||
Mattress Fabrics
|
$ | 2,482 | 1,848 | 34.3 | % | 7.4 | % | 7.0 | % | |||||||||||||||
Upholstery Fabrics
|
2,385 | 2,310 | 3.2 | % | 10.0 | % | 10.9 | % | ||||||||||||||||
Unallocated Corporate
|
1,223 | 1,094 | 11.8 | % | 2.1 | % | 2.3 | % | ||||||||||||||||
Selling, General and Administrative expenses
|
6,090 | 5,252 | 16.0 | % | 10.6 | % | 11.0 | % | ||||||||||||||||
Operating Income (loss) by Segment
|
Operating Income (Loss) Margin
|
|||||||||||||||||||||||
Mattress Fabrics
|
$ | 4,925 | 3,545 | 38.9 | % | 14.7 | % | 13.3 | % | |||||||||||||||
Upholstery Fabrics
|
1,623 | 666 | 143.7 | % | 6.8 | % | 3.1 | % | ||||||||||||||||
Unallocated Corporate
|
(1,223 | ) | (1,094 | ) | 11.8 | % | (2.1 | ) | % | (2.3 | ) | % | ||||||||||||
Subtotal
|
5,325 | 3,117 | 70.8 | % | 9.3 | % | 6.5 | % | ||||||||||||||||
Restructuring credit (expense) and restructuring related charges
|
37 | (1) | (48 | ) | (1) |
N.M.
|
0.1 | % | (0.1 | ) | % | |||||||||||||
Operating income
|
$ | 5,362 | 3,069 | 74.7 | % | 9.4 | % | 6.4 | % | |||||||||||||||
Depreciation by Segment
|
||||||||||||||||||||||||
Mattress Fabrics
|
$ | 838 | 925 | (9.4 | ) | % | ||||||||||||||||||
Upholstery Fabrics
|
130 | 32 | 306.3 | % | ||||||||||||||||||||
Total Depreciation
|
968 | 957 | 1.1 | % |
CULP, INC. FINANCIAL INFORMATION RELEASE
|
||||||||||||||||||||||||
STATEMENTS OF OPERATIONS BY SEGMENT
|
||||||||||||||||||||||||
FOR THE TWELVE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009
|
||||||||||||||||||||||||
(Amounts in thousands)
|
||||||||||||||||||||||||
TWELVE MONTHS ENDED (UNAUDITED)
|
||||||||||||||||||||||||
Amounts
|
Percent of Total Sales
|
|||||||||||||||||||||||
May 2,
|
May 3,
|
% Over
|
May 2,
|
May 3,
|
||||||||||||||||||||
Net Sales by Segment
|
2010
|
2009
|
(Under)
|
2010
|
2009
|
|||||||||||||||||||
Mattress Fabrics
|
$ | 114,848 | 115,396 | (0.5 | ) | % | 55.6 | % | 56.6 | % | ||||||||||||||
Upholstery Fabrics
|
91,568 | 88,542 | 3.4 | % | 44.4 | % | 43.4 | % | ||||||||||||||||
Net Sales
|
$ | 206,416 | 203,938 | 1.2 | % | 100.0 | % | 100.0 | % | |||||||||||||||
Gross Profit by Segment
|
Gross Profit Margin
|
|||||||||||||||||||||||
Mattress Fabrics
|
$ | 23,652 | 20,996 | 12.7 | % | 20.6 | % | 18.2 | % | |||||||||||||||
Upholstery Fabrics
|
15,183 | 7,253 | 109.3 | % | 16.6 | % | 8.2 | % | ||||||||||||||||
Subtotal
|
38,835 | 28,249 | 37.5 | % | 18.8 | % | 13.9 | % | ||||||||||||||||
Restructuring related charges
|
(58 | ) | (1) | (3,597 | ) | (1) |
N.M.
|
(0.0 | ) | % | (1.8 | ) | % | |||||||||||
Gross Profit
|
$ | 38,777 | 24,652 | 57.3 | % | 18.8 | % | 12.1 | % | |||||||||||||||
Selling, General and Administrative expenses by Segment
|
Percent of Sales
|
|||||||||||||||||||||||
Mattress Fabrics
|
$ | 8,178 | 7,749 | 5.5 | % | 7.1 | % | 6.7 | % | |||||||||||||||
Upholstery Fabrics
|
9,227 | 8,756 | 5.4 | % | 10.1 | % | 9.9 | % | ||||||||||||||||
Unallocated Corporate
|
5,400 | 3,225 | 67.4 | % | 2.6 | % | 1.6 | % | ||||||||||||||||
Subtotal
|
22,805 | 19,730 | 15.6 | % | 11.0 | % | 9.7 | % | ||||||||||||||||
Restructuring related charges
|
- | (1) | 21 | (1) |
N.M.
|
0.0 | % | 0.0 | % | |||||||||||||||
Selling, General and Administrative expenses
|
$ | 22,805 | 19,751 | 15.5 | % | 11.0 | % | 9.7 | % | |||||||||||||||
Operating Income (loss) by Segment
|
Operating Income (Loss) Margin
|
|||||||||||||||||||||||
Mattress Fabrics
|
$ | 15,474 | 13,247 | 16.8 | % | 13.5 | % | 11.5 | % | |||||||||||||||
Upholstery Fabrics
|
5,956 | (1,503 | ) |
N.M.
|
6.5 | % | (1.7 | ) | % | |||||||||||||||
Unallocated Corporate
|
(5,400 | ) | (3,225 | ) | 67.4 | % | (2.6 | ) | % | (1.6 | ) | % | ||||||||||||
Subtotal
|
16,030 | 8,519 | 88.2 | % | 7.8 | % | 4.2 | % | ||||||||||||||||
Restructuring credit (expense) and restructuring related charges
|
312 | (1) | (13,089 | ) | (1) |
N.M.
|
0.2 | % | (6.4 | ) | % | |||||||||||||
Operating income (loss)
|
$ | 16,342 | (4,570 | ) |
N.M.
|
7.9 | % | (2.2 | ) | % | ||||||||||||||
Depreciation by Segment
|
||||||||||||||||||||||||
Mattress Fabrics
|
$ | 3,458 | 3,542 | (2.4 | ) | % | ||||||||||||||||||
Upholstery Fabrics
|
552 | 1,080 | (48.9 | ) | % | |||||||||||||||||||
Subtotal
|
4,010 | 4,622 | (13.2 | ) | % | |||||||||||||||||||
Accelerated Depreciation
|
- | 2,090 | (100.0 | ) | % | |||||||||||||||||||
Total Depreciation
|
4,010 | 6,712 | (40.3 | ) | % |
CULP, INC. FINANCIAL INFORMATION RELEASE
|
|||||||||||||||||||||||||||||||||||||||||||||
ADJUSTED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||||||||||||||||||||||||||||||||||
FOR THE THREE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009
|
|||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||
(Amounts in Thousands, Except for Per Share Data)
|
|||||||||||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED
|
|||||||||||||||||||||||||||||||||||||||||||||
As Reported
|
May 2, 2010
|
As Reported
|
May 3, 2009
|
Adjusted
|
|||||||||||||||||||||||||||||||||||||||||
May 2,
|
% of
|
% of
|
Adjusted
|
% of
|
May 3,
|
% of
|
% of
|
Adjusted
|
% of
|
% Over
|
|||||||||||||||||||||||||||||||||||
2010
|
Sales
|
Adjustments
|
Sales
|
Results
|
Sales
|
2009
|
Sales
|
Adjustments
|
Sales
|
Results
|
Sales
|
(Under)
|
|||||||||||||||||||||||||||||||||
Net sales
|
$ | 57,243 | 100.0 | % | - | 57,243 | 100.0 | % | 47,762 | 100.0 | % | - | 47,762 | 100.0 | % | 19.9 | % | ||||||||||||||||||||||||||||
Cost of sales
|
45,843 | 80.1 | % | (15 | ) | 0.0 | % | (1) | 45,828 | 80.1 | % | 39,408 | 82.5 | % | (15 | ) | 0.0 | % | (2) | 39,393 | 82.5 | % | 16.3 | % | |||||||||||||||||||||
Gross Profit
|
11,400 | 19.9 | % | (15 | ) | 0.0 | % | 11,415 | 19.9 | % | 8,354 | 17.5 | % | (15 | ) | 0.0 | % | 8,369 | 17.5 | % | 36.4 | % | |||||||||||||||||||||||
Selling, general and administrative expenses
|
6,090 | 10.6 | % | - | 0.0 | % | 6,090 | 10.6 | % | 5,252 | 11.0 | % | - | 0.0 | % | 5,252 | 11.0 | % | 16.0 | % | |||||||||||||||||||||||||
Restructuring (credit) expense
|
(52 | ) | -0.1 | % | 52 | 0.1 | % | (1) | - | 0.0 | % | 33 | 0.1 | % | (33 | ) | -0.1 | % | (2) | - | 0.0 | % | 0.0 | % | |||||||||||||||||||||
Income from operations
|
5,362 | 9.4 | % | 37 | 0.1 | % | 5,325 | 9.3 | % | 3,069 | 6.4 | % | (48 | ) | -0.1 | % | 3,117 | 6.5 | % | 70.8 | % | ||||||||||||||||||||||||
Interest expense
|
288 | 0.5 | % | - | 0.0 | % | 288 | 0.5 | % | 620 | 1.3 | % | - | 0.0 | % | 620 | 1.3 | % | -53.5 | % | |||||||||||||||||||||||||
Interest income
|
(36 | ) | -0.1 | % | - | 0.0 | % | (36 | ) | -0.1 | % | (14 | ) | 0.0 | % | - | 0.0 | % | (14 | ) | 0.0 | % | 157.1 | % | |||||||||||||||||||||
Other expense
|
114 | 0.2 | % | - | 0.0 | % | 114 | 0.2 | % | 251 | 0.5 | % | - | 0.0 | % | 251 | 0.5 | % | -54.6 | % | |||||||||||||||||||||||||
Income before income taxes
|
4,996 | 8.7 | % | 37 | 0.1 | % | (3) | 4,959 | 8.7 | % | 2,212 | 4.6 | % | (48 | ) | -0.1 | % | (4) | 2,260 | 4.7 | % | 119.4 | % |
Notes: | |
(1) | The $15 restructuring related charge represents other operating costs associated with closed plant facilities. The $52 restructuring credit represents a credit of $43 for sales proceeds received on equipment with no carrying value, a credit of $16 for employee termination benefits, offset by a charge of $7 for lease termination and other exit costs. |
(2) | The $15 restructuring related charge represents $57 for other operating costs associated with closed plant facilities and a credit of $42 for inventory markdowns. The $33 restructuring charge represents $43 for lease termination and other exit costs and a credit of $10 for employee termination benefits. |
(3) | The $37 represents a cash credit. |
(4) | Of this total charge, $90 and $42 represent a cash charge and a non-cash credit, respectively. |
CULP, INC. FINANCIAL INFORMATION RELEASE
|
|||||||||||||||||||||||||||||||||||||||||||||
ADJUSTED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||||||||||||||||||||||||||||||||||||||||
FOR THE TWELVE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009
|
|||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||
(Amounts in Thousands, Except for Per Share Data)
|
|||||||||||||||||||||||||||||||||||||||||||||
TWELVE MONTHS ENDED
|
|||||||||||||||||||||||||||||||||||||||||||||
As Reported
|
May 2, 2010
|
As Reported
|
May 3, 2009
|
Adjusted
|
|||||||||||||||||||||||||||||||||||||||||
May 2,
|
% of
|
% of
|
Adjusted
|
% of
|
May 3,
|
% of
|
% of
|
Adjusted
|
% of
|
% Over
|
|||||||||||||||||||||||||||||||||||
2010
|
Sales
|
Adjustments
|
Sales
|
Results
|
Sales
|
2009
|
Sales
|
Adjustments
|
Sales
|
Results
|
Sales
|
(Under)
|
|||||||||||||||||||||||||||||||||
Net sales
|
$ | 206,416 | 100.0 | % | - | 206,416 | 100.0 | % | 203,938 | 100.0 | % | - | 203,938 | 100.0 | % | 1.2 | % | ||||||||||||||||||||||||||||
Cost of sales
|
167,639 | 81.2 | % | (58 | ) | 0.0 | % | (1) | 167,581 | 81.2 | % | 179,286 | 87.9 | % | (3,597 | ) | -1.8 | % | (2) | 175,689 | 86.1 | % | -4.6 | % | |||||||||||||||||||||
Gross profit
|
38,777 | 18.8 | % | (58 | ) | 0.0 | % | 38,835 | 18.8 | % | 24,652 | 12.1 | % | (3,597 | ) | -1.8 | % | 28,249 | 13.9 | % | 37.5 | % | |||||||||||||||||||||||
Selling, general and administrative expenses
|
22,805 | 11.0 | % | - | 0.0 | % | 22,805 | 11.0 | % | 19,751 | 9.7 | % | (21 | ) | 0.0 | % | (2) | 19,730 | 9.7 | % | 15.6 | % | |||||||||||||||||||||||
Restructuring (credit) expense
|
(370 | ) | -0.2 | % | 370 | 0.2 | % | (1) | - | 0.0 | % | 9,471 | 4.6 | % | (9,471 | ) | -4.6 | % | (3) | - | 0.0 | % | 0.0 | % | |||||||||||||||||||||
Income (loss) from operations
|
16,342 | 7.9 | % | 312 | 0.2 | % | 16,030 | 7.8 | % | (4,570 | ) | -2.2 | % | (13,089 | ) | -6.4 | % | 8,519 | 4.2 | % | 88.2 | % | |||||||||||||||||||||||
Interest expense
|
1,314 | 0.6 | % | - | 0.0 | % | 1,314 | 0.6 | % | 2,359 | 1.2 | % | - | 0.0 | % | 2,359 | 1.2 | % | -44.3 | % | |||||||||||||||||||||||||
Interest income
|
(116 | ) | -0.1 | % | - | 0.0 | % | (116 | ) | -0.1 | % | (89 | ) | 0.0 | % | - | 0.0 | % | (89 | ) | 0.0 | % | 30.3 | % | |||||||||||||||||||||
Other expense
|
828 | 0.4 | % | - | 0.0 | % | 828 | 0.4 | % | 43 | 0.0 | % | - | 0.0 | % | 43 | 0.0 | % |
N.M.
|
||||||||||||||||||||||||||
Income (loss) before income taxes
|
14,316 | 6.9 | % | 312 | 0.2 | % | (4) | 14,004 | 6.8 | % | (6,883 | ) | -3.4 | % | (13,089 | ) | -6.4 | % | (5) | 6,206 | 3.0 | % | 125.7 | % |
Notes: | |
(1) | The $58 restructuring related charge represents $108 for other operating costs asscoiated with closed plant facilities, offset by a credit of $50 for inventory markdowns. The $370 restructuring credit represents $186 for employee termination benefits, $170 for sales proceeds received on equipment with no carrying value, and $14 for lease termination and other exit costs. |
(2) | The $3.6 million restructuring related charge represents $3.5 million for inventory markdowns and $119 for other operating costs associated with closed plant facilities. The $21 restructuring related charge represents other operating costs associated with closed plant facilities. |
(3) | The $9.5 million restructuring charge represents $8.0 million for write-downs of equipment and buildings, $786 for employee termination benefits, and $728 for lease termination and other exit costs. |
(4) | Of this total credit, $262 and $50 represent cash and non-cash credits, respectively. |
(5) | Of this total charge, $1.6 million and $11.5 million represent cash and non-cash charges, respectively. |
CULP, INC. FINANCIAL INFORMATION RELEASE | ||||||||||||||||||||||||||||||||||||||
RETURN ON CAPITAL EMPLOYED BY SEGMENT | ||||||||||||||||||||||||||||||||||||||
FOR THE TWELVE MONTHS ENDED MAY 2, 2010 | ||||||||||||||||||||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||||||||||||||||||||
Operating
|
|
|
||||||||||||||||||||||||||||||||||||
Income |
|
|
||||||||||||||||||||||||||||||||||||
Twelve Months
Ended
May 2, 2010
|
Average
Capital
Employed
|
Return on
Avg. Capital
Employed
|
||||||||||||||||||||||||||||||||||||
(1)
|
(3)
|
(2)
|
||||||||||||||||||||||||||||||||||||
Mattress Fabrics
|
$ | 15,474 | $ | 47,339 | 32.7 | % | ||||||||||||||||||||||||||||||||
Upholstery Fabrics
|
5,956 | 10,587 | 56.3 | % | ||||||||||||||||||||||||||||||||||
(less: Unallocated Corporate)
|
(5,400 | ) | (5,606 | ) | N/A | |||||||||||||||||||||||||||||||||
Total
|
$ | 16,030 | $ | 52,320 | 30.6 | % | ||||||||||||||||||||||||||||||||
Average Capital Employed | As of May 2, 2010 | As of January 31, 2010 | As of November 1, 2009 | |||||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
Mattress
|
Upholstery
|
Unallocated
|
Mattress
|
Upholstery
|
Unallocated
|
||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||
Total assets
|
61,922 | 25,420 | 25,256 | 112,598 | 58,609 | 25,928 | 21,971 | 106,508 | 56,686 | 19,598 | 22,496 | 98,780 | ||||||||||||||||||||||||||
Total liabilities
|
(14,720 | ) | (13,559 | ) | (21,272 | ) | (49,551 | ) | (10,066 | ) | (13,527 | ) | (25,991 | ) | (49,584 | ) | (10,625 | ) | (10,461 | ) | (24,416 | ) | (45,502 | ) | ||||||||||||||
Subtotal
|
$ | 47,202 | $ | 11,861 | $ | 3,984 | $ | 63,047 | $ | 48,543 | $ | 12,401 | $ | (4,020 | ) | $ | 56,924 | $ | 46,061 | $ | 9,137 | $ | (1,920 | ) | $ | 53,278 | ||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
- | (18,295 | ) | $ | (18,295 | ) | - | (19,015 | ) | $ | (19,015 | ) | - | - | (19,575 | ) | (19,575 | ) | ||||||||||||||||||||
Short-term investments
|
- | $ | - | (3,023 | ) | (3,023 | ) | |||||||||||||||||||||||||||||||
Current maturities of long-term debt
|
- | 196 | 196 | - | 4,880 | 4,880 | - | - | 4,863 | 4,863 | ||||||||||||||||||||||||||||
Long-term debt, less current maturities | 11,491 | 11,491 | 11,529 | 11,529 | - | 11,568 | 11,568 | |||||||||||||||||||||||||||||||
Total Capital Employed
|
$ | 47,202 | $ | 11,861 | $ | (5,647 | ) | $ | 53,416 | $ | 48,543 | $ | 12,401 | $ | (6,626 | ) | $ | 54,318 | $ | 46,061 | $ | 9,137 | $ | (5,064 | ) | $ | 50,134 | |||||||||||
As of August 2, 2009 | As of May 3, 2009 | |||||||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
Mattress
|
Upholstery
|
Unallocated
|
|||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||
Total assets
|
57,772 | 16,128 | 18,511 | 92,411 | 58,626 | 22,078 | 14,590 | 95,294 | ||||||||||||||||||||||||||||||
Total liabilities
|
(10,138 | ) | (7,670 | ) | (24,427 | ) | (42,235 | ) | (11,372 | ) | (10,999 | ) | (24,892 | ) | (47,263 | ) | ||||||||||||||||||||||
Subtotal
|
$ | 47,634 | $ | 8,458 | $ | (5,916 | ) | $ | 50,176 | $ | 47,254 | $ | 11,079 | $ | (10,302 | ) | $ | 48,031 | ||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
- | (15,481 | ) | $ | (15,481 | ) | - | (11,797 | ) | $ | (11,797 | ) | ||||||||||||||||||||||||||
Current maturities of long-term debt
|
- | 4,817 | 4,817 | - | 4,764 | 4,764 | ||||||||||||||||||||||||||||||||
Long-term debt, less current maturities | 11,618 | 11,618 | 11,604 | 11,604 | ||||||||||||||||||||||||||||||||||
Total Capital Employed
|
$ | 47,634 | $ | 8,458 | $ | (4,962 | ) | $ | 51,130 | $ | 47,254 | $ | 11,079 | $ | (5,731 | ) | $ | 52,602 | ||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
||||||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||
Average Capital Employed (3)
|
$ | 47,339 | $ | 10,587 | $ | (5,606 | ) | $ | 52,320 |
Notes: | |
(1) | Operating income excludes restructuring and related charges--see reconciliation per page 5 of this financial information release. |
(2) | Return on average capital employed represents operating income for the year ended May 2, 2010 divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term investments, long-term debt, including current maturities and shareholders' equity. |
(3) | Average capital employed is computed using the five periods ending May 3, 2009, August 2, 2009, November 1, 2009, January 31, 2010, and May 2, 2010. |