a6325084.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported)     June 16, 2010

Culp, Inc.
(Exact Name of Registrant as Specified in its Charter)


North Carolina
 
1-12597
 
56-1001967
(State or Other Jurisdiction
of Incorporation)
 
(Commission File Number)
 
(I.R.S. Employer
Identification No.)

1823 Eastchester Drive
High Point, North Carolina  27265
(Address of Principal Executive Offices)
(Zip Code)

(336) 889-5161
(Registrant’s Telephone Number, Including Area Code)

Not Applicable
(Former name or address, if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below)
 
o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 
 

 
 
INDEX
 

 
 
 
Page
   
Item 2.02 - Results of Operations and Financial Condition
3
   
Item 9.01(d) - Exhibits 4
   
Signature
5
   
Exhibits 6
 
 
 
2

 
 
Forward Looking Information.  This report and the exhibits hereto contain statements that may be deemed “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 27A of the Securities and Exchange Act of 1934).  Such statements are inherently subject to risks and uncertainties.  Further, forward-looking statements are intended to speak only as of the date on which they are made.  Forward-looking statements are statements that include projections, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “estimate,” “plan” and “project” and their derivatives, and include but are not limited to statements about the company’s future operations, production levels, sales, SG&A or other expenses, margins, gross profit, operating income, earnings or other performance measures.  Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, and general economic conditions.  Decreases in these economic indicators could have a negative effect on the company’s business and prospects.  Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect the company adversely. Changes in consumer tastes or preferences toward products not produced by the company could erode demand for the company’s products.  Strengthening of the U.S. dollar against other currencies could make the company’s products less competitive on the basis of price in markets outside the United States, and strengthening of currencies in Canada and China can have a negative impact on the company’s sales in the U.S. of products produced in those countries.  Also, economic and political instability in international areas could affect the company’s operations or sources of goods in those areas, as well as demand for the company’s products in international markets. Finally, unanticipated delays or costs in executing restructuring actions could cause the cumulative effect of restructuring actions to fail to meet the objectives set forth by management.  Other factors that could affect the matters discussed in forward-looking statements are included in the compa ny’s periodic reports filed with the Securities and Exchange Commission, including the “Risk Factors” section in the company’s most recent annual report of Form 10-K filed with the Securities and Exchange Commission on July 16, 2009 for the fiscal year ended May 3, 2009.

 
Item 2.02 – Results of Operations and Financial Condition

On June 16, 2010, we issued a news release to announce our financial results for the fourth quarter and fiscal year ended May 2, 2010.  The news release is attached hereto as Exhibit 99(a).

Also on June 16, 2010, we released a Financial Information Release containing additional financial information and disclosures about our fourth quarter and fiscal year ended May 2, 2010.  The Financial Information Release is attached hereto as Exhibit 99(b).

The news release and Financial Information Release contain disclosures about free cash flow, a non-GAAP liquidity measure that the company defines as net cash provided by operating activities, less cash capital expenditures and capital lease expenditures, plus any proceeds from sales of fixed assets, and the effects of exchange rate changes on cash and cash equivalents.  Management believes the disclosure of free cash flow provides useful information to investors because it measures our available cash flow for potential debt repayment, stock repurchases and additions to cash and cash equivalents.  We note, however, that not all of the company’s free cash flow is available for discretionary spending, as we have mandatory debt payments and other cash requirements that must be deducted from our cash available for future use.  In operating our business, management uses free cash flow to make decisions about what commitments of cash to make for operations, such as capital expenditures (and financing arrangements for these expenditures), purchases of inventory or supplies, SG&A expenditure levels, compensation, and other commitments of cash, while still allowing for adequate cash to meet known future commitments for cash, such as debt repayment.  Also, free cash flow is used by the company as a financial goal for purposes of determining management incentive bonuses.

The news release and Financial Information Release contain adjusted income statement information, which reconciles reported and projected income statement information with adjusted results, on a pre-tax basis, which exclude restructuring and related charges.  This information constitutes a non-GAAP performance measure.  The company has included this adjusted information in order to show operational performance excluding the effects of restructuring and related charges that occur on an irregular basis.  We have presented pre-tax results because the company’s income tax provisions and percentages have been volatile and unpredictable in recent periods.  Management believes these presentations aid in the comparison of financial results among comparable financial periods.  We note, how ever, that the usefulness of earnings before income taxes and excluding restructuring and related charges is limited in that these performance measures do not necessarily indicate the likely future financial results of the company and that the excluded income tax and restructuring charges can and do relate to liabilities or charges that reflect reductions in income, future expenditures, or lower values for our assets and business.  Adjusted income statement information is used by management to make operational decisions about our business and to evaluate the financial success of the company or its individual segments, especially when comparing results among various periods, is used in certain financial covenants in our loan agreements, and is used by the company as financial goals for purposes of determining management incentive bonuses.

 
3

 
 
The news release and Financial Information Release contain disclosures about return on capital, both for the entire company and for individual business segments.  We define return on capital as operating income (on an annualized basis if at a point other than the end of the fiscal year) divided by average capital employed.  Operating income excludes restructuring and related charges, and average capital employed is calculated over rolling two – five fiscal periods, depending on which quarter is being presented.  Details of these calculations and a reconciliation to information from our GAAP financial statements is set forth in the Financial Information Release.  We believe return on capital is an accepted measure of earnings efficiency in relation to capital employed, but it is a non-GAAP p erformance measure that is not defined or calculated in the same manner by all companies.  This measure should not be considered in isolation or as an alternative to net income or other performance measures, but we believe it provides useful information to investors by comparing the operating income we produce to the asset base used to generate that income.  Also, annualized operating income does not necessarily indicate results that would be expected for the full fiscal year.  We note that, particularly for return on capital measured at the segment level, not all assets are allocated to our operating segments, and there are assets held at the corporate (unallocated) level that may provide support to a segment’s operations and yet are not included in the asset base used to calculate that segment’s return on capital.  Thus, the average return on capital for the company’s segments will generally be higher than the company’s overall return on capit al.  Management uses return on capital to evaluate the company’s earnings efficiency and the relative performance of its segments, and return on capital is also used as a financial goal for purposes of determining certain management incentive compensation awards.


Item 9.01 (d) -- Exhibits

99(a) News Release dated June 16, 2010

99(b) Financial Information Release dated June 16, 2010
 
 
 
4

 
 
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

   
CULP, INC.
   
(Registrant)
     
     
 
By:
/s/ Kenneth R. Bowling
   
Chief Financial Officer
   
(principal financial officer)
     
 
By:
/s/ Thomas B. Gallagher, Jr.
   
Corporate Controller
   
(principal accounting officer)
     
     
Dated:  June 16, 2010    
 
 
 
5

 
 
EXHIBIT INDEX

 
 
Exhibit Number
Exhibit  
       
 
99(a)
News Release dated June 16, 2010
 
 
99(b)
Financial Information Release dated June 16, 2010
 
 
 
 
6
a6325084ex99a.htm
EXHIBIT 99(a)
 
LOGO
 
 
Investor Contact:
Kenneth R. Bowling
Media Contact:
Teresa A. Huffman
 
Chief Financial Officer
 
Vice President of Human Resources
 
336-881-5630
 
336-889-5161
 
 
CULP ANNOUNCES RESULTS FOR FOURTH QUARTER AND FISCAL 2010

HIGH POINT, N.C. (June 16, 2010) ─ Culp, Inc. (NYSE: CFI) today reported financial and operating results for the fourth quarter and fiscal year ended May 2, 2010.

Fiscal 2010 fourth quarter highlights:

 
§
Net sales were $57.2 million, up 20 percent from the fourth quarter of last year, with mattress fabric segment sales up 26 percent and upholstery fabrics segment sales up 13 percent.
 
§      Pre-tax income was $5.0 million, compared with $2.2 million in the prior year period.

 
§
Net income was $5.4 million, or $0.41 per diluted share, compared with net income of $1.7 million, or $0.13 per diluted share, in the prior year.  A tax benefit of $0.4 million was recorded in this quarter due to various factors.

 
§
The company increased its total cash position by $2.3 million, while incurring $3.2 million in capital expenditures and lowering its total debt from $16.4 million to $11.7 million, a reduction of $4.7 million, or 29 percent.

Fiscal 2010 full year highlights:

 
§
Net sales were $206.4 million, up 1.2 percent over the prior year.  Mattress fabric segment sales were even with the prior year while upholstery fabric sales were up 3.4 percent.  This marks the first annual sales gain for upholstery fabrics in ten years.

 
§
Pre-tax income was $14.3 million, compared with a pre-tax loss of $6.9 million in the prior year period.  Restructuring and related  (credits) charges were ($0.3) million in the current year and $13.1 million in the prior year

 
§
Net income was $13.2 million, or $1.01 per diluted share, compared with a net loss of $38.8 million, or $3.07 per diluted share, in the prior year period. Fiscal 2009 included a $27.2 million charge for the establishment of a valuation allowance against the company’s net deferred tax assets.

 
§
Cash flow from operations was $21.6 million, driven primarily by net income plus depreciation and amortization, totaling $17.7 million.

 
§
The company’s financial position strengthened considerably during the year with cash and cash equivalents and short-term investments totaling $21.3 million at year end, exceeding total debt of $11.7 million. The company increased its total cash position by $9.5 million during the year, while incurring $7.4 million in capital expenditures and reducing debt by $4.8 million.
 
 
-MORE-
 

 
CFI Announces Results for Fourth Quarter and Fiscal 2010
Page 2
June 16, 2010

 
 
 
§
The projection for the first quarter of fiscal 2011 is for overall sales to increase 11 to 16 percent over the prior year period.  Mattress fabric sales are expected to be up 15 to 20 percent and upholstery fabrics sales are expected to be up 5 to 10 percent compared with the prior year.  Pre-tax income for the first quarter of fiscal 2011 is expected to be in the range of $3.6 to $4.0 million. Pre-tax income for the first quarter of fiscal 2009 was $1.8 million.

Overview
           For the three months ended May 2, 2010, net sales were $57.2 million, a 20 percent increase compared with $47.8 million a year ago.  The company reported net income of $5.4 million, or $0.41 per diluted share, for the fourth quarter of fiscal 2010, compared with net income of $1.7 million, or $0.13 per diluted share, for the fourth quarter of fiscal 2009.  Net sales for fiscal 2010 were $206.4 million, compared with net sales of $203.9 million in fiscal 2009.   Net income for fiscal 2010 was $13.2 million, or $1.01 per diluted share, compared with a net loss of $38.8 million, or $(3.07) per share, in fiscal 2009.  The results for fiscal 2009 included a $27.2 million non-cash charge for the establishment of a val uation allowance against substantially all of the company’s net deferred tax assets.

Frank Saxon, chief executive officer of Culp, Inc., said, “We are pleased with our performance for the fourth quarter, capping off a year of significant growth and progress for Culp.  We are encouraged by the recent improvement in consumer demand trends, as evidenced by an overall 20 percent sales gain compared with a year ago.  In particular, our mattress fabrics business has benefited from a recent uptick in consumer demand in the bedding industry.  We have also continued to see favorable growth trends in our upholstery fabrics business, although not to the same level as bedding.  Overall, our improved performance for the quarter and year reflects the benefits of a lean and agile operating platform and a strong competitive position in both businesses. Culp represents a stable and trusted supplier for our customers with a proven ability to execute.  Our strong financial position is a key advantage in these uncertain economic times and provides us with greater operating flexibility to pursue our growth initiatives.”

Mattress Fabrics Segment
Mattress fabric sales for the fourth quarter of fiscal 2010 were $33.4 million, a 26 percent increase compared with $26.6 million for the prior year period.  For fiscal 2010, mattress fabric sales were $114.8 million, compared with $115.4 million in fiscal 2009.

“Our mattress fabrics business had a great fourth quarter, primarily driven by significant improvement in consumer demand in the bedding industry,” said Saxon.  “Additionally, we are benefiting from the closure of a key competitor in late calendar 2009.   These results also reflect the benefits of recent operating initiatives and the ongoing investments we have made to develop an efficient and scalable manufacturing platform.  During the fourth quarter, we completed the installation of state-of-the-art finishing equipment for our growing knit business.  We are also in the process of further expanding our capacity for both knit and woven product lines, as well as completing an energy efficiency initiative in our Canadian operation that will have an environmental benefit and reduce our operating costs going forward.  Our capital expenditures in mattress fabrics for fiscal 2010 totaled approximately $6.6 million, reflecting our continued commitment to the industry.  While we are pleased with the trends in this business, we are also facing increased pricing pressures and higher material costs.  As we move into fiscal 2011, we are continuing our high level of capital spending for modernizing and expanding our woven and knit capacities.  Above all, we will focus on execution for our customers with outstanding service, reliable delivery performance and consistent quality and value.”
 
-MORE-
 

 
CFI Announces Results for Fourth Quarter and Fiscal 2010
Page 3
June 16, 2010

 
Upholstery Fabrics Segment
Sales for this segment were $23.8 million for the fourth quarter of fiscal 2010, a 13 percent improvement compared with $21.2 million in the prior year.    During this period, sales of China produced fabrics were $19.8 million, up 15 percent over the prior year period.  Sales of U.S. produced fabrics were $4.0 million, up three percent from the fourth quarter of fiscal 2009.  For fiscal 2010, upholstery fabrics sales were $91.6 million, up three percent compared with $88.5 million in fiscal 2009.  Sales of China produced fabrics were $77.3 million for the year, up 14 percent, and sales of U.S. produced fabrics were $14.3 million, down 30 percent.

“Our upholstery fabrics business has made substantial progress this fiscal year and we are pleased with the improvement in sales and profitability,” Saxon noted.  “Our sales results for the year mark the first annual sales gain for this business in ten years.  At the same time, we have returned Culp’s upholstery fabrics business to solid profitability.  After a multi-year restructuring process, we have established a leaner and more agile manufacturing platform, including a wholly-owned China operation that is scalable and vertical, but not capital intensive.  We also have one remaining U.S. manufacturing facility that supports our customer needs. Our top priorities for upholster y fabrics in fiscal 2010 were to place a greater emphasis on product development, sales and marketing initiatives, and delivery performance.  Customer response has been very favorable and we believe we have made excellent progress in each of these key areas.  For fiscal 2011, we will continue to focus on these same key objectives.”

Balance Sheet
“Throughout fiscal 2010, we have strengthened our balance sheet and generated significant cash flow in this tough economic environment,” added Saxon.  “Notably, at the end of the year, our balance sheet reflected $21.3 million in cash and cash equivalents and short-term investments, up from $11.8 million at the end of fiscal 2009.  Over the same time, we have reduced our total debt, which includes current maturities of long-term debt plus long-term debt, to $11.7 million, compared with $16.4 million at the end of fiscal 2009, and incurred $7.4 million in capital expenditures.  Our next major scheduled principal payment of $2.2 million is not due until August 2011.  Our sound financial position provides us with sufficient capital t o support our growth strategy.”

Outlook
Commenting on the outlook for the first quarter of fiscal 2011, Saxon remarked, “We believe that macro-economic trends, including high unemployment, consumer credit concerns and a volatile housing market, will continue to influence consumer behavior, and the demand outlook for furniture and bedding remains difficult to predict.  However, we are encouraged by trends in both of our businesses as compared with this time last year and currently expect that overall sales will be up 11 to 16 percent compared with the same quarter of fiscal 2010.  We believe our profitability will be somewhat affected by higher raw material costs in both segments and increased pricing pressure in mattress fabrics.

“Sales in our mattress fabrics segment are expected to be up approximately 15 to 20 percent for the first quarter, with operating profit significantly higher compared with last year’s first quarter.  In our upholstery fabrics segment, we expect sales to be approximately 5 to 10 percent higher for the first quarter than a year ago.  Accordingly, we expect the upholstery fabrics segment to report a profit that is higher than the first quarter of last year.

“Considering these factors, we expect to report pre-tax income in the first quarter in the range of $3.6 to $4.0 million.  Given the volatility in the income tax area during fiscal 2010 and continuing into fiscal 2011, the income tax expense and related tax rate for the first quarter of fiscal 2011 are too uncertain to project.  This is management’s best estimate at present, recognizing that future financial results are difficult to predict because of overall economic uncertainties,” said Saxon.
 
-MORE-
 

 
CFI Announces Results for Fourth Quarter and Fiscal 2010
Page 4
June 16, 2010

 
In closing, Saxon remarked, “We have demonstrated strong execution with favorable results in fiscal 2010, even in the face of ongoing challenges in the economy.  We have worked hard to create a scalable and sustainable manufacturing platform in both businesses that allows us to serve our customers very well, achieve increasing profitability in a challenging business environment, and at the same time, position Culp for further profitable growth as the home furnishings industry recovers.  As we begin fiscal 2011, we have a focused strategy and the financial strength to fund our growth initiatives.  Our mattress fabrics business has shown consistent operational improvement and we believe Culp is well positioned to capitalize on additional growth opport unities with our enhanced manufacturing capabilities.  In the upholstery fabrics business, our sales and marketing initiatives are producing favorable results.  With our China and U.S. manufacturing platforms, we have a balanced strategy that will support our continued growth and profitability.  Above all, we are focused on outstanding execution for our customers as a financially stable and reliable source of innovative fabrics, delivery performance and quality.”

About the Company
Culp, Inc. is one of the world’s largest marketers of mattress fabrics for bedding and upholstery fabrics for furniture.  The company’s fabrics are used principally in the production of bedding products and residential and commercial upholstered furniture.

This release contains statements that may be deemed “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 27A of the Securities and Exchange Act of 1934). Such statements are inherently subject to risks and uncertainties.  Further, forward-looking statements are intended to speak only as of the date on which they are made.  Forward-looking statements are statements that include projections, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “estimate,” “plan” and “project” and their derivatives, and include but are not limited to statements about the company’s future operations, production levels, sales, SG&A or other expenses, margins, gross profit, operating income, earnings or other performance measures.  Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, and general economic conditions.  Decreases in these economic indicators could have a negative effect on the company’s business and prospects.  Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect the company adversely.  Changes in consumer tastes or preferenc es toward products not produced by the company could erode demand for the company’s products.  Strengthening of the U.S. dollar against other currencies could make the company’s products less competitive on the basis of price in markets outside the United States, and strengthening of currencies in Canada and China can have a negative impact on the company’s sales in the U.S. of products produced in those countries.  Also, economic and political instability in international areas could affect the company’s operations or sources of goods in those areas, as well as demand for the company’s products in international markets.  Finally, unanticipated delays or costs in executing restructuring actions could cause the cumulative effect of restructuring actions to fail to meet the objectives set forth by management.  Other factors that could affect the matters discussed in forward-looking statements are included in the company’s per iodic reports filed with the Securities and Exchange Commission, including the “Risk Factors” section in the company’s most recent annual report on Form 10-K filed with the Securities and Exchange Commission on July 16, 2009, for the fiscal year ended May 3, 2009.
 
-MORE-
 

 
CFI Announces Results for Fourth Quarter and Fiscal 2010
Page 5
June 16, 2010
 
CULP, INC.
Condensed Financial Highlights
(Unaudited)

     
Three Months Ended
     
Fiscal Year Ended
 
     
May 2,
2010
     
May 3,
2009
     
May 2,
2010
     
May 3,
2009
 
                                 
Net sales
  $ 57,243,000     $ 47,762,000     $ 206,416,000     $ 203,938,000  
Income (loss) before income taxes
  $ 4,996,000     $ 2,212,000     $ 14,316,000     $ (6,883,000 )
Net income (loss)
  $ 5,432,000     $ 1,695,000     $ 13,188,000     $ (38,842,000 )
Net income (loss) per share:
                               
Basic
  $ 0.42     $ 0.13     $ 1.04     $ (3.07 )
Diluted
  $ 0.41     $ 0.13     $ 1.01     $ (3.07 )
Income before income taxes,
                               
excluding restructuring and
                               
related charges*
  $ 4,959,000     $ 2,260,000     $ 14,004,000     $ 6,206,000  
Average shares outstanding:
                               
Basic
    12,801,000       12,653,000       12,709,000       12,651,000  
Diluted
    13,200,000       12,694,000       13,057,000       12,651,000  
 
 
* Excludes restructuring and related credits of $37,000 for the fourth quarter of fiscal 2010.  Excludes restructuring and related credits of $312,000 for fiscal 2010.

*Excludes restructuring and related charges of $48,000 for the fourth quarter of fiscal 2009.  Excludes restructuring and related charges of $13.1 million for fiscal 2009.
 
 
CULP, INC.
Reconciliation of Income (Loss) before Income Taxes
as Reported to Adjusted Income before Income Taxes
(Unaudited)
 
     
Three Months Ended
     
Twelve Months Ended
 
     
May 2,
2010
     
May 3,
2009
     
May 2,
2010
     
May 3,
2009
 
Income (loss) before income taxes,
                       
as reported
  $ 4,996,000     $ 2,212,000     $ 14,316,000     $ (6,883,000 )
Restructuring and related
                               
charges (credits)
  $ (37,000 )   $ 48,000     $ (312,000 )   $ 13,089,000  
                                 
Adjusted income before income taxes
  $ 4,959,000     $ 2,260,000     $ 14,004,000     $ 6,206,000  







 
-END-
a6325084ex99b.htm
Exhibit 99(b)
Page 1 of 8
CULP, INC. FINANCIAL INFORMATION RELEASE
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
FOR THE THREE MONTHS AND TWELVE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009
 
(UNAUDITED)
 
(Amounts in Thousands, Except for Per Share Data)
 
                                       
   
THREE MONTHS ENDED
 
                                       
   
Amounts
           
Percent of Sales
 
   
May 2,
 
May 3,
 
% Over
 
May 2,
 
May 3,
 
   
2010
 
2009
 
(Under)
 
2010
 
2009
 
                                       
Net sales
  $ 57,243     $ 47,762       19.9   %     100.0   %     100.0   %  
Cost of sales
    45,843       39,408       16.3   %     80.1   %     82.5   %  
Gross profit     11,400       8,354       36.5   %     19.9   %     17.5   %  
                                                 
Selling, general and
                                               
administrative expenses
    6,090       5,252       16.0   %     10.6   %     11.0   %  
Restructuring (credit) expense
    (52 )     33    
N.M.
        (0.1 %     0.1   %  
Income from operations     5,362       3,069       74.7   %     9.4   %     6.4   %  
                                                 
Interest expense
    288       620       (53.5 %     0.5   %     1.3   %  
Interest income
    (36 )     (14 )     157.1   %     (0.1 %     (0.0 %  
Other expense
    114       251       (54.6 %     0.2   %     0.5   %  
Income before income taxes     4,996       2,212       125.9   %     8.7   %     4.6   %  
                                                 
Income taxes*
    (436 )     517    
N.M.
        (8.7 %     23.4   %  
Net income   $ 5,432     $ 1,695       220.5   %     9.5   %     3.5   %  
                                                 
Net income per share-basic
  $ 0.42     $ 0.13       223.1   %                      
Net income per share-diluted
  $ 0.41     $ 0.13       215.4   %                      
Average shares outstanding-basic
    12,801       12,653       1.2   %                      
Average shares outstanding-diluted
    13,200       12,694       4.0   %                      
                                                 
                                                 
                                                 
   
TWELVE MONTHS ENDED
 
                                             
   
Amounts
             
Percent of Sales
 
   
May 2,
 
May 3,
 
% Over
 
May 2,
 
May 3,
 
    2010   2009 (1)  
(Under)
  2010   2009  
                                                 
Net sales
  $ 206,416     $ 203,938       1.2   %     100.0   %     100.0   %  
Cost of sales
    167,639       179,286       (6.5 %     81.2   %     87.9   %  
Gross profit     38,777       24,652       57.3   %     18.8   %     12.1   %  
                                                 
Selling, general and
                                               
administrative expenses
    22,805       19,751       15.5   %     11.0   %     9.7   %  
Restructuring (credit) expense
    (370 )     9,471    
N.M.
        (0.2 %     4.6   %  
Income (loss) from operations     16,342       (4,570 )  
N.M.
        7.9   %     (2.2 %  
                                                 
Interest expense
    1,314       2,359       (44.3 ) %     0.6   %     1.2   %  
Interest income
    (116 )     (89 )     30.3   %     (0.1 ) %     (0.0 ) %  
Other expense
    828       43    
N.M.
        0.4   %     0.0   %  
Income (loss) before income taxes     14,316       (6,883 )     (308.0 %     6.9   %     (3.4 %  
                                                 
Income taxes*
    1,128       31,959    
N.M.
        7.9   %  
N.M.
     
Net income (loss)   $ 13,188     $ (38,842 )     (134.0 %     6.4   %     (19.0 %  
                                                 
Net income (loss) per share-basic
  $ 1.04     $ (3.07 )     (133.9 %                      
Net income (loss) per share-diluted
  $ 1.01     $ (3.07 )     (132.9 %                      
Average shares outstanding-basic
    12,709       12,651       0.5   %                      
Average shares outstanding-diluted
    13,057       12,651       3.2   %                      
 
* Percent of sales column for income taxes is calculated as a % of income (loss) before income taxes.
 
(1)  Derived from audited financial statements.
 
 
 

 
 
Page 2 of 8
CULP, INC. FINANCIAL INFORMATION RELEASE
 
CONSOLIDATED BALANCE SHEETS
 
MAY 2, 2010 AND MAY 3, 2009
 
Unaudited
 
(Amounts in Thousands)
 
                             
   
Amounts
   
Increase
 
   
May 2,
   
* May 3,
   
(Decrease)
 
   
2010
   
2009
   
Dollars
 
Percent
 
                             
Current assets
                           
Cash and cash equivalents   $ 18,295     $ 11,797       6,498       55.1   %  
Short-term investments     3,023       -       3,023       100.0   %  
Accounts receivable     19,822       18,116       1,706       9.4   %  
Inventories     26,002       23,978       2,024       8.4   %  
Deferred income taxes     150       54       96       177.8   %  
Assets held for sale     123       1,209       (1,086 )     (89.8 )  %  
Income taxes receivable     728       210       518       246.7   %  
Other current assets     1,698       1,264       434       34.3   %  
Total current assets     69,841       56,628       13,213       23.3   %  
                                     
Property, plant and equipment, net
    28,403       24,253       4,150       17.1   %  
Goodwill
    11,462       11,593       (131 )     (1.1 %  
Deferred income taxes
    324       -       324       100.0   %  
Other assets
    2,568       2,820       (252 )     (8.9 %  
                                     
Total assets   $ 112,598     $ 95,294       17,304       18.2   %  
                                     
                                     
                                     
Current liabilities
                                   
Current maturities of long-term debt   $ 196     $ 4,764       (4,568 )     (95.9 ) %  
Current portion of an obligation under capital lease     -       626       (626 )     (100.0 %  
Accounts payable - trade     22,278       17,030       5,248       30.8   %  
Accounts payable - capital expenditures     567       923       (356 )     (38.6 %  
Accrued expenses     9,613       6,504       3,109       47.8   %  
Accrued restructuring     324       853       (529 )     (62.0 %  
Income taxes payable - current     224       83       141       169.9   %  
Total current liabilities     33,202       30,783       2,419       7.9   %  
                                     
Accounts payable - capital expenditures
    -       638       (638 )     (100.0 %  
Income taxes payable - long-term
    3,876       3,264       612       18.8   %  
Deferred income taxes
    982       974       8       0.8   %  
Long-term debt , less current maturities
    11,491       11,604       (113 )     (1.0 %  
                                     
Total liabilities     49,551       47,263       2,288       4.8   %  
                                     
Shareholders' equity
    63,047       48,031       15,016       31.3   %  
                                     
Total liabilities and                                    
shareholders' equity   $ 112,598     $ 95,294       17,304       18.2   %  
                                     
Shares outstanding
    13,052       12,768       284       2.2   %  
 
* Derived from audited financial statements
 
 
 

 
 
Page 3 of 8
CULP, INC. FINANCIAL INFORMATION RELEASE    
CONSOLIDATED STATEMENTS OF CASH FLOWS
   
FOR THE TWELVE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009
   
Unaudited    
(Amounts in Thousands)
   
               
               
   
TWELVE MONTHS ENDED
   
               
   
Amounts
   
   
May 2,
 
* May 3,
 
   
2010
 
2009 (2)
 
               
Cash flows from operating activities:
       
 
   
Net income (loss)   $ 13,188     $ (38,842 )  
Adjustments to reconcile net income (loss) to net cash                  
provided by operating activities:                  
Depreciation     4,010       6,712    
Amortization of other assets     548       488    
Stock-based compensation     834       425    
Excess tax benefit related to stock options exercised     (429 )     -    
Deferred income taxes     (148 )     33,430    
(Gain) loss on impairment of equipment     (65 )     (32 )  
Restructuring expenses, net of gain on sale of related assets     (170 )     7,960    
Foreign currency exchange losses (gains)     688       (88 )  
Changes in assets and liabilities, net of effects of acquisition of assets:                  
Accounts receivable     (1,684 )     8,924    
Inventories     (2,020 )     12,850    
Other current assets     (418 )     28    
Other assets
    (67 )     10    
Accounts payable-trade
    5,157       (5,278 )  
Accrued expenses
    2,853       (1,667 )  
Accrued restructuring
    (529 )     (579 )  
Income taxes
    (171 )     (1,504 )  
Net cash provided by operating activities
    21,577       22,837    
                   
Cash flows from investing activities:
                 
Capital expenditures
    (7,431 )     (1,970 )  
Purchase of short-term investments
    (3,023 )     -    
Net cash paid for acquisition of assets
    -       (11,365 )  
Proceeds from the sale of buildings and equipment
    583       4,607    
Net cash used in investing activities
    (9,871 )     (8,728 )  
                   
Cash flows from financing activities:
                 
Proceeds from the issuance of long-term debt
    -       11,000    
Payments on vendor-financed capital expenditures
    (985 )     (1,236 )  
Payments on a capital lease obligation
    (626 )     (754 )  
Payments on long-term debt
    (4,789 )     (16,055 )  
Debt issuance costs
    (15 )     (133 )  
Proceeds from common stock issued
    673       21    
Excess tax benefit related to stock options exercised
    429       -    
Net cash used in financing activities
    (5,313 )     (7,157 )  
                   
Effect of exchange rate changes on cash and cash equivalents
    105       (69 )  
                   
Increase in cash and cash equivalents
    6,498       6,883    
                   
Cash and cash equivalents at beginning of year
    11,797       4,914    
                   
Cash and cash equivalents at end of year
  $ 18,295     $ 11,797    
                   
                   
Free Cash Flow (1)
  $ 13,652     $ 23,415    
                   
                   
                   
(1)  Free Cash Flow reconciliation is as follows:
                 
   
FY 2010
 
FY 2009
 
Net cash provided by operating activities
  $ 21,577     $ 22,837    
Minus:  Capital Expenditures
    (7,431 )     (1,970 )  
Add:  Proceeds from the sale of buildings and equipment
    583       4,607    
Minus:  Payments on vendor-financed capital expenditures
    (985 )     (1,236 )  
Minus:  Payments on a capital lease obligation
    (626 )     (754 )  
Add: Excess tax benefit related to stock options exercised
    429       -    
Effects of exchange rate changes on cash and cash equivalents
    105       (69 )  
    $ 13,652     $ 23,415    
                   
 
* Derived from audited financial statements.
 
(2) Certain prior year amounts have been reclassified to conform to current year presentation to reflect the effects of foreign exchange losses and gains in operating cash flows and cash and cash equivalents held as of May 3, 2009.  Reclassifications are not material to total net cash provided by operating activities, total net cash used in investing activities, and total net cash used in financing activities.
 
 
 

 
 
Page 4 of 8
CULP, INC. FINANCIAL INFORMATION RELEASE  
STATEMENTS OF OPERATIONS BY SEGMENT  
FOR THE THREE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009  
                                       
(Amounts in thousands)  
                                       
                                       
    THREE MONTHS ENDED (UNAUDITED)  
                                       
   
Amounts
         
Percent of Total Sales
 
   
May 2,
 
May 3,
 
% Over
 
May 2,
 
May 3,
 
Net Sales by Segment
 
2010
 
2009
 
(Under)
 
2010
 
2009
 
                                       
Mattress Fabrics
  $ 33,418       26,588       25.7   %     58.4   %     55.7   %  
Upholstery Fabrics
    23,825       21,174       12.5   %     41.6   %     44.3   %  
                                                 
Net Sales
  $ 57,243       47,762       19.9   %     100.0   %     100.0   %  
                                                 
                                                 
Gross Profit by Segment
                           
Gross Profit Margin
 
                                                 
Mattress Fabrics
  $ 7,407       5,392       37.4   %     22.2   %     20.3   %  
Upholstery Fabrics
    4,008       2,977       34.6   %     16.8   %     14.1   %  
Subtotal
    11,415       8,369       36.4   %     19.9   %     17.5   %  
                                                 
Restructuring related charges
    (15 ) (1)   (15 ) (1)   0.0   %     (0.0 %     (0.0 ) %  
                                                 
Gross Profit
  $ 11,400       8,354       36.5   %     19.9   %     17.5   %  
                                                 
                                                 
Selling, General and Administrative expenses by Segment                             Percent of Sales  
                                                 
Mattress Fabrics
  $ 2,482       1,848       34.3   %     7.4   %     7.0   %  
Upholstery Fabrics
    2,385       2,310       3.2   %     10.0   %     10.9   %  
Unallocated Corporate
    1,223       1,094       11.8   %     2.1   %     2.3   %  
Selling, General and Administrative expenses
    6,090       5,252       16.0   %     10.6   %     11.0   %  
                                                 
                                                 
Operating Income (loss)  by Segment
                           
Operating Income (Loss) Margin
 
                                                 
Mattress Fabrics
  $ 4,925       3,545       38.9   %     14.7   %     13.3   %  
Upholstery Fabrics
    1,623       666       143.7   %     6.8   %     3.1   %  
Unallocated Corporate
    (1,223 )     (1,094 )     11.8   %     (2.1 %     (2.3 ) %  
Subtotal
    5,325       3,117       70.8   %     9.3   %     6.5   %  
                                                 
                                                 
Restructuring credit (expense) and restructuring related charges
    37   (1)   (48 ) (1)
N.M.
        0.1   %     (0.1 %  
                                                 
Operating income
  $ 5,362       3,069       74.7   %     9.4   %     6.4   %  
                                                 
                                                 
Depreciation by Segment
                                               
                                                 
Mattress Fabrics
  $ 838       925       (9.4 %                      
Upholstery Fabrics
    130       32       306.3   %                      
Total Depreciation
    968       957       1.1   %                      
 
Notes:
 
(1)  See page 6 for detailed explanations of restructuring credit (expense) and restructuring related charges.
 
 
 

 
 
Page 5 of 8
CULP, INC. FINANCIAL INFORMATION RELEASE
 
STATEMENTS OF OPERATIONS BY SEGMENT
 
FOR THE TWELVE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009
 
                                       
(Amounts in thousands)
 
                                       
                                       
   
TWELVE MONTHS ENDED (UNAUDITED)
 
                                       
   
Amounts
         
Percent of Total Sales
 
   
May 2,
 
May 3,
 
% Over
 
May 2,
 
May 3,
 
Net Sales by Segment
 
2010
 
2009
 
(Under)
 
2010
 
2009
 
                                       
Mattress Fabrics
  $ 114,848       115,396       (0.5 %     55.6   %     56.6   %  
Upholstery Fabrics
    91,568       88,542       3.4   %     44.4   %     43.4   %  
                                                 
Net Sales
  $ 206,416       203,938       1.2   %     100.0   %     100.0   %  
                                                 
                                                 
Gross Profit by Segment
                           
Gross Profit Margin
 
                                                 
Mattress Fabrics
  $ 23,652       20,996       12.7   %     20.6   %     18.2   %  
Upholstery Fabrics
    15,183       7,253       109.3   %     16.6   %     8.2   %  
Subtotal
    38,835       28,249       37.5   %     18.8   %     13.9   %  
                                                 
Restructuring related charges
    (58 ) (1)   (3,597 ) (1)
N.M.
        (0.0 %     (1.8 %  
                                                 
Gross Profit
  $ 38,777       24,652       57.3   %     18.8   %     12.1   %  
                                                 
                                                 
Selling, General and Administrative expenses  by Segment
                           
Percent of Sales
 
                                                 
Mattress Fabrics
  $ 8,178       7,749       5.5   %     7.1   %     6.7   %  
Upholstery Fabrics
    9,227       8,756       5.4   %     10.1   %     9.9   %  
Unallocated Corporate
    5,400       3,225       67.4   %     2.6   %     1.6   %  
Subtotal
    22,805       19,730       15.6   %     11.0   %     9.7   %  
                                                 
Restructuring related charges
    -   (1)   21   (1)
N.M.
        0.0   %     0.0   %  
                                                 
Selling, General and Administrative expenses
  $ 22,805       19,751       15.5   %     11.0   %     9.7   %  
                                                 
                                                 
Operating Income (loss)  by Segment
                           
Operating Income (Loss) Margin
 
                                                 
Mattress Fabrics
  $ 15,474       13,247       16.8   %     13.5   %     11.5   %  
Upholstery Fabrics
    5,956       (1,503 )  
N.M.
        6.5   %     (1.7 %  
Unallocated Corporate
    (5,400 )     (3,225 )     67.4   %     (2.6 ) %     (1.6 %  
Subtotal
    16,030       8,519       88.2   %     7.8   %     4.2   %  
                                                 
Restructuring credit (expense) and restructuring related charges
    312   (1)   (13,089 ) (1)
N.M.
        0.2   %     (6.4 %  
                                                 
Operating income (loss)
  $ 16,342       (4,570 )  
N.M.
        7.9   %     (2.2 %  
                                                 
                                                 
Depreciation by Segment
                                               
                                                 
Mattress Fabrics
  $ 3,458       3,542       (2.4 %                      
Upholstery Fabrics
    552       1,080       (48.9 %                      
Subtotal
    4,010       4,622       (13.2 %                      
Accelerated Depreciation
    -       2,090       (100.0 %                      
Total Depreciation
    4,010       6,712       (40.3 ) %                      
 
Notes:
 
(1)  See page 7 for detailed explanations of restructuring credit (expense) and restructuring related charges.
 
 
 

 
 
Page 6 of 8
CULP, INC. FINANCIAL INFORMATION RELEASE
ADJUSTED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009
(Unaudited)
(Amounts in Thousands, Except for Per Share Data)
                                                                 
 
THREE MONTHS ENDED
                                                   
 
As Reported
             
May 2, 2010
     
As Reported
             
May 3, 2009
     
Adjusted
 
May 2,
 
% of
     
% of
 
Adjusted
 
% of
 
May 3,
 
% of
     
% of
 
Adjusted
 
% of
 
% Over
 
2010
 
Sales
 
Adjustments
 
Sales
 
Results
 
Sales
 
2009
 
Sales
 
Adjustments
 
Sales
 
Results
 
Sales
 
(Under)
                                                                 
Net sales
$ 57,243     100.0 %     -           57,243     100.0 %     47,762     100.0 %     -           47,762     100.0 %     19.9 %
Cost of sales
  45,843     80.1 %     (15 )   0.0 % (1)   45,828     80.1 %     39,408     82.5 %     (15 )   0.0 % (2)   39,393     82.5 %     16.3 %
Gross Profit
  11,400     19.9 %     (15 )   0.0 %     11,415     19.9 %     8,354     17.5 %     (15 )   0.0 %     8,369     17.5 %     36.4 %
                                                                                           
Selling, general and administrative expenses
  6,090     10.6 %     -     0.0 %     6,090     10.6 %     5,252     11.0 %     -     0.0 %     5,252     11.0 %     16.0 %
Restructuring (credit) expense
  (52 )   -0.1 %     52     0.1 % (1)   -     0.0 %     33     0.1 %     (33 )   -0.1 % (2)   -     0.0 %     0.0 %
Income from operations
  5,362     9.4 %     37     0.1 %     5,325     9.3 %     3,069     6.4 %     (48 )   -0.1 %     3,117     6.5 %     70.8 %
                                                                                           
Interest expense
  288     0.5 %     -     0.0 %     288     0.5 %     620     1.3 %     -     0.0 %     620     1.3 %     -53.5 %
Interest income
  (36 )   -0.1 %     -     0.0 %     (36 )   -0.1 %     (14 )   0.0 %     -     0.0 %     (14 )   0.0 %     157.1 %
Other expense
  114     0.2 %     -     0.0 %     114     0.2 %     251     0.5 %     -     0.0 %     251     0.5 %     -54.6 %
Income before income taxes
  4,996     8.7 %     37     0.1 % (3)   4,959     8.7 %     2,212     4.6 %     (48 )   -0.1 % (4)   2,260     4.7 %     119.4 %
 
Notes:
   
(1) The $15 restructuring related charge represents other operating costs associated with closed plant facilities. The $52 restructuring credit represents a credit of $43 for sales proceeds received on equipment with no carrying value, a credit of $16 for employee termination benefits, offset by a charge of $7 for lease termination and other exit costs.
   
(2) The $15 restructuring related charge represents $57 for other operating costs associated with  closed plant facilities and a credit of $42 for inventory markdowns. The $33 restructuring charge represents $43 for lease termination and other exit costs and a credit of $10 for employee termination benefits.
   
(3)  The $37 represents a cash credit.
   
(4) Of this total charge, $90 and $42 represent a cash charge and  a non-cash credit, respectively.
 
 
 
 

 
 
Page 7 of 8
CULP, INC. FINANCIAL INFORMATION RELEASE
ADJUSTED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE TWELVE MONTHS ENDED MAY 2, 2010 AND MAY 3, 2009
(Unaudited)
(Amounts in Thousands, Except for Per Share Data)
                                                                 
 
TWELVE MONTHS ENDED
                                                   
 
As Reported
             
May 2, 2010
     
As Reported
             
May 3, 2009
     
Adjusted
 
May 2,
 
% of
     
% of
 
Adjusted
 
% of
 
May 3,
 
% of
     
% of
 
Adjusted
 
% of
 
% Over
 
2010
 
Sales
 
Adjustments
 
Sales
 
Results
 
Sales
 
2009
 
Sales
 
Adjustments
 
Sales
 
Results
 
Sales
 
(Under)
                                                                 
Net sales
$ 206,416     100.0 %     -           206,416     100.0 %     203,938     100.0 %     -           203,938     100.0 %     1.2 %
Cost of sales
  167,639     81.2 %     (58 )   0.0 % (1)   167,581     81.2 %     179,286     87.9 %     (3,597 )   -1.8 % (2)   175,689     86.1 %     -4.6 %
Gross profit
  38,777     18.8 %     (58 )   0.0 %     38,835     18.8 %     24,652     12.1 %     (3,597 )   -1.8 %     28,249     13.9 %     37.5 %
                                                                                           
Selling, general and administrative expenses
  22,805     11.0 %     -     0.0 %     22,805     11.0 %     19,751     9.7 %     (21 )   0.0 % (2)   19,730     9.7 %     15.6 %
Restructuring (credit) expense
  (370 )   -0.2 %     370     0.2 % (1)   -     0.0 %     9,471     4.6 %     (9,471 )   -4.6 % (3)   -     0.0 %     0.0 %
Income (loss) from operations
  16,342     7.9 %     312     0.2 %     16,030     7.8 %     (4,570 )   -2.2 %     (13,089 )   -6.4 %     8,519     4.2 %     88.2 %
                                                                                           
Interest expense
  1,314     0.6 %     -     0.0 %     1,314     0.6 %     2,359     1.2 %     -     0.0 %     2,359     1.2 %     -44.3 %
Interest income
  (116 )   -0.1 %     -     0.0 %     (116 )   -0.1 %     (89 )   0.0 %     -     0.0 %     (89 )   0.0 %     30.3 %
Other expense
  828     0.4 %     -     0.0 %     828     0.4 %     43     0.0 %     -     0.0 %     43     0.0 %  
N.M.
 
Income (loss) before income taxes
  14,316     6.9 %     312     0.2 % (4)   14,004     6.8 %     (6,883 )   -3.4 %     (13,089 )   -6.4 % (5)   6,206     3.0 %     125.7 %
 
Notes:
   
(1) The $58 restructuring related charge represents $108 for other operating costs asscoiated with closed plant facilities, offset by a credit of $50 for inventory markdowns. The $370 restructuring credit represents $186 for employee termination benefits, $170 for sales proceeds received on equipment with no carrying value, and $14 for lease termination and other exit costs.
   
(2) The $3.6 million restructuring related charge represents $3.5  million for inventory markdowns and $119 for other operating costs associated with closed plant facilities. The $21 restructuring related charge represents other operating costs associated with closed plant facilities.
   
(3)  The $9.5 million restructuring charge represents $8.0 million for write-downs of equipment and buildings, $786 for employee termination benefits, and $728 for lease termination and other exit costs.
   
(4) Of this total credit, $262 and $50 represent cash and non-cash credits, respectively.
   
(5) Of this total charge, $1.6  million and $11.5 million represent cash and non-cash charges, respectively.
 
 
 

 
 
Page 8 of 8
CULP, INC. FINANCIAL INFORMATION RELEASE  
RETURN ON CAPITAL EMPLOYED BY SEGMENT  
FOR THE TWELVE MONTHS ENDED MAY 2, 2010  
(UNAUDITED)  
                                                   
                                                   
 
Operating 
 
 
 
                                       
  Income
 
 
                                       
 
Twelve Months
Ended
May 2, 2010 
Average
Capital
Employed
Return on
Avg. Capital
Employed
                                       
 
(1)
(3)
(2)
                                       
                                                     
Mattress Fabrics
$ 15,474   $ 47,339     32.7 %                                        
Upholstery Fabrics
  5,956     10,587     56.3 %                                        
(less: Unallocated Corporate)
  (5,400 )   (5,606 )   N/A                                          
Total
$ 16,030   $ 52,320     30.6 %                                        
                                                           
Average Capital Employed As of May 2, 2010     As of January 31, 2010     As of November 1, 2009  
   
Mattress
   
Upholstery
   
Unallocated
         
Mattress
   
Upholstery
   
Unallocated
         
Mattress
   
Upholstery
   
Unallocated
     
 
Fabrics
 
Fabrics
 
Corporate
 
Total
   
Fabrics
 
Fabrics
 
Corporate
 
Total
   
Fabrics
 
Fabrics
 
Corporate
 
Total
 
                                                           
Total assets
  61,922     25,420     25,256     112,598       58,609     25,928     21,971     106,508       56,686     19,598     22,496     98,780  
Total liabilities
  (14,720 )   (13,559 )   (21,272 )   (49,551 )     (10,066 )   (13,527 )   (25,991 )   (49,584 )     (10,625 )   (10,461 )   (24,416 )   (45,502 )
                                                                             
Subtotal
$ 47,202   $ 11,861   $ 3,984   $ 63,047     $ 48,543   $ 12,401   $ (4,020 ) $ 56,924     $ 46,061   $ 9,137   $ (1,920 ) $ 53,278  
Less:
                                                                           
Cash and cash equivalents
  -           (18,295 ) $ (18,295 )     -           (19,015 ) $ (19,015 )     -     -     (19,575 )   (19,575 )
Short-term investments
  -   $ -     (3,023 )   (3,023 )                                                    
Current maturities of long-term debt
  -           196     196       -           4,880     4,880       -     -     4,863     4,863  
Long-term debt, less current maturities               11,491     11,491                   11,529     11,529             -     11,568     11,568  
                                                                             
Total Capital Employed
$ 47,202   $ 11,861   $ (5,647 ) $ 53,416     $ 48,543   $ 12,401   $ (6,626 ) $ 54,318     $ 46,061   $ 9,137   $ (5,064 ) $ 50,134  
                                                                             
                                                                             
  As of August 2, 2009     As of May 3, 2009                            
   
Mattress
   
Upholstery
   
Unallocated
         
Mattress
   
Upholstery
   
Unallocated
                               
 
Fabrics
 
Fabrics
 
Corporate
 
Total
   
Fabrics
 
Fabrics
 
Corporate
 
Total
                           
                                                                             
Total assets
  57,772     16,128     18,511     92,411       58,626     22,078     14,590     95,294                            
Total liabilities
  (10,138 )   (7,670 )   (24,427 )   (42,235 )     (11,372 )   (10,999 )   (24,892 )   (47,263 )                          
                                                                             
Subtotal
$ 47,634   $ 8,458   $ (5,916 ) $ 50,176     $ 47,254   $ 11,079   $ (10,302 ) $ 48,031                            
Less:
                                                                           
Cash and cash equivalents
  -           (15,481 ) $ (15,481 )     -           (11,797 ) $ (11,797 )                          
Current maturities of long-term debt
  -           4,817     4,817       -           4,764     4,764                            
Long-term debt, less current maturities               11,618     11,618                   11,604     11,604                            
                                                                             
Total Capital Employed
$ 47,634   $ 8,458   $ (4,962 ) $ 51,130     $ 47,254   $ 11,079   $ (5,731 ) $ 52,602                            
                                                                             
                                                                             
   
Mattress
   
Upholstery
   
Unallocated
                                                         
 
Fabrics
 
Fabrics
 
Corporate
 
Total
                                                     
                                                                             
Average Capital Employed (3)
$ 47,339   $ 10,587   $ (5,606 ) $ 52,320                                                      
 
Notes:
   
(1) Operating income excludes restructuring and related charges--see reconciliation per page 5 of this financial information release.
   
(2) Return on average capital employed represents operating income for the year ended May 2, 2010 divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term investments, long-term debt, including current maturities and shareholders' equity.
   
(3) Average capital employed is computed using the five periods ending May 3, 2009, August 2, 2009, November 1, 2009, January 31, 2010, and May 2, 2010.