UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
|
FORM 8-K
|
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Date of Report (Date of earliest event reported) March 1, 2011
|
Culp, Inc.
|
(Exact Name of Registrant as Specified in its Charter)
|
North Carolina
|
1-12597
|
56-1001967
|
||
(State or Other Jurisdiction
of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification No.)
|
||
1823 Eastchester Drive
High Point, North Carolina 27265
|
||||
(Address of Principal Executive Offices)
(Zip Code)
|
||||
(336) 889-5161
|
||||
(Registrant’s Telephone Number, Including Area Code)
|
||||
Not Applicable
|
||||
(Former name or address, if changed from last report)
|
Page
|
|||
Item 2.02 - Results of Operations and Financial Condition | 3 | ||
Item 7.01 – Regulation FD Disclosure
|
4 | ||
Item 9.01(d) - Exhibits | 4 | ||
Signature | 5 | ||
Exhibits
|
6 |
CULP, INC. | |||
(Registrant) | |||
By:
|
/s/ Kenneth R. Bowling | ||
Chief Financial Officer | |||
(principal financial officer) | |||
By:
|
/s/ Thomas B. Gallagher, Jr. | ||
Corporate Controller | |||
(principal accounting officer) |
Exhibit Number
|
Exhibit
|
|
99(a)
|
News Release dated March 1, 2011
|
|
99(b)
|
Financial Information Release dated March 1, 2011
|
|
Investor Contact:
|
Kenneth R. Bowling
|
Media Contact:
|
Teresa A. Huffman
|
Chief Financial Officer
|
|
Vice President of Human Resources
|
|
336-881-5630
|
|
336-889-5161
|
|
§
|
Net sales were $51.7 million, down 4.3 percent from the third quarter of last year, with mattress fabric segment sales up 3.9 percent and upholstery fabrics segment sales down 12.5 percent.
|
|
§
|
Pre-tax income was $2.9 million, or 5.6 percent of net sales, compared with $3.8 million, or 7.1 percent of sales in the prior year period.
|
|
§
|
Net income was $2.4 million, or $0.18 per diluted share. These results compare with net income of $3.0 million, or $0.23 per diluted share, in the prior year quarter.
|
|
§
|
The company’s financial position strengthened during the third quarter, with cash and cash equivalents and short term investments building to $22.8 million, which exceeded total debt of $11.6 million.
|
|
§
|
The company established a new subsidiary in Poland, called Culp Europe, that will sell and distribute fabrics, and will make and sell cut and sewn kits, throughout Europe. Sales are expected to begin in Culp’s fourth fiscal quarter.
|
|
§
|
Through a proposed new joint venture in the United Kingdom, known as Culp U.K., the company plans to launch an initiative to sell and distribute flame retardant (FR) coated fabrics in the U.K. marketplace. Sales activity and operations are expected to begin in the May to June, 2011 timeframe.
|
|
§
|
Year to date net sales were $156.4 million, up 4.9 percent from the same period a year ago.
|
|
§
|
Year to date pre-tax income was $10.4 million, or 6.6 percent of sales, compared with $9.3 million, or 6.2 percent of sales in the prior year period.
|
|
§
|
Year to date net income was $10.2 million, or $0.77 per diluted share, compared with $7.8 million, or $0.60 per diluted share, for the same period in fiscal 2010.
|
|
§
|
The projection for the fourth quarter of fiscal 2011 is for overall sales to decrease approximately 2 to 7 percent over the prior year period. Mattress fabric sales are expected to be flat to slightly down from the same period last year with upholstery fabrics sales approximately 4 to 9 percent lower than the prior year period. Pre-tax income for the fourth quarter of fiscal 2011 is expected to be in the range of $3.8 to $4.4 million. Pre-tax income for the fourth quarter of fiscal 2010 was $5.0 million.
|
Three Months Ended | Nine Months Ended | |||||||||||||||
January 30, | January 31, | January 30, | January 31, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net sales
|
$ | 51,652,000 | $ | 53,980,000 | $ | 156,443,000 | $ | 149,173,000 | ||||||||
Income before income taxes
|
$ | 2,908,000 | $ | 3,825,000 | $ | 10,387,000 | $ | 9,320,000 | ||||||||
Net income
|
$ | 2,425,000 | $ | 3,000,000 | $ | 10,174,000 | $ | 7,755,000 | ||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$ | 0.19 | $ | 0.24 | $ | 0.79 | $ | 0.61 | ||||||||
Diluted
|
$ | 0.18 | $ | 0.23 | $ | 0.77 | $ | 0.60 | ||||||||
Average shares outstanding:
|
||||||||||||||||
Basic
|
13,005,000 | 12,713,000 | 12,936,000 | 12,679,000 | ||||||||||||
Diluted
|
13,228,000 | 13,074,000 | 13,218,000 | 12,960,000 |
THREE MONTHS ENDED
|
||||||||||||||||||||
Amounts
|
Percent of Sales
|
|||||||||||||||||||
January 30,
|
January 31,
|
% Over
|
January 30,
|
January 31,
|
||||||||||||||||
2011
|
2010
|
(Under)
|
2011
|
2010
|
||||||||||||||||
Net sales
|
$ | 51,652 | 53,980 | (4.3 | ) % | 100.0 | % | 100.0 | % | |||||||||||
Cost of sales
|
43,413 | 43,323 | 0.2 | % | 84.0 | % | 80.3 | % | ||||||||||||
Gross profit
|
8,239 | 10,657 | (22.7 | ) % | 16.0 | % | 19.7 | % | ||||||||||||
Selling, general and
|
||||||||||||||||||||
administrative expenses
|
5,129 | 6,435 | (20.3 | ) % | 9.9 | % | 11.9 | % | ||||||||||||
Restructuring expense
|
7 | 26 | (73.1 | ) % | 0.0 | % | 0.0 | % | ||||||||||||
Income from operations
|
3,103 | 4,196 | (26.0 | ) % | 6.0 | % | 7.8 | % | ||||||||||||
Interest expense
|
224 | 327 | (31.5 | ) % | 0.4 | % | 0.6 | % | ||||||||||||
Interest income
|
(57 | ) | (52 | ) | 9.6 | % | (0.1 | ) % | (0.1 | ) % | ||||||||||
Other expense
|
28 | 96 | (70.8 | ) % | 0.1 | % | 0.2 | % | ||||||||||||
Income before income taxes
|
2,908 | 3,825 | (24.0 | ) % | 5.6 | % | 7.1 | % | ||||||||||||
Income taxes*
|
483 | 825 | (41.5 | ) % | 16.6 | % | 21.6 | % | ||||||||||||
Net income
|
$ | 2,425 | 3,000 | (19.2 | ) % | 4.7 | % | 5.6 | % | |||||||||||
Net income per share-basic
|
$ | 0.19 | $ | 0.24 | (20.8 | ) % | ||||||||||||||
Net income per share-diluted
|
$ | 0.18 | $ | 0.23 | (21.7 | ) % | ||||||||||||||
Average shares outstanding-basic
|
13,005 | 12,713 | 2.3 | % | ||||||||||||||||
Average shares outstanding-diluted
|
13,228 | 13,074 | 1.2 | % |
NINE MONTHS ENDED
|
||||||||||||||||||||
Amounts
|
Percent of Sales
|
|||||||||||||||||||
January 30,
|
January 31,
|
% Over
|
January 30,
|
January 31,
|
||||||||||||||||
2011
|
2010
|
(Under)
|
2011
|
2010
|
||||||||||||||||
Net sales
|
$ | 156,443 | 149,173 | 4.9 | % | 100.0 | % | 100.0 | % | |||||||||||
Cost of sales
|
130,886 | 121,795 | 7.5 | % | 83.7 | % | 81.6 | % | ||||||||||||
Gross profit
|
25,557 | 27,378 | (6.7 | ) % | 16.3 | % | 18.4 | % | ||||||||||||
Selling, general and
|
||||||||||||||||||||
administrative expenses
|
14,544 | 16,716 | (13.0 | ) % | 9.3 | % | 11.2 | % | ||||||||||||
Restructuring credit
|
- | (317 | ) | (100.0 | ) % | 0.0 | % | (0.2 | ) % | |||||||||||
Income from operations
|
11,013 | 10,979 | 0.3 | % | 7.0 | % | 7.4 | % | ||||||||||||
Interest expense
|
659 | 1,026 | (35.8 | ) % | 0.4 | % | 0.7 | % | ||||||||||||
Interest income
|
(144 | ) | (81 | ) | 77.8 | % | (0.1 | ) % | (0.1 | ) % | ||||||||||
Other expense
|
111 | 714 | (84.5 | ) % | 0.1 | % | 0.5 | % | ||||||||||||
Income before income taxes
|
10,387 | 9,320 | 11.4 | % | 6.6 | % | 6.2 | % | ||||||||||||
Income taxes*
|
213 | 1,565 | (86.4 | ) % | 2.1 | % | 16.8 | % | ||||||||||||
Net income
|
$ | 10,174 | 7,755 | 31.2 | % | 6.5 | % | 5.2 | % | |||||||||||
Net income per share-basic
|
$ | 0.79 | $ | 0.61 | 29.5 | % | ||||||||||||||
Net income per share-diluted
|
$ | 0.77 | $ | 0.60 | 28.3 | % | ||||||||||||||
Average shares outstanding-basic
|
12,936 | 12,679 | 2.0 | % | ||||||||||||||||
Average shares outstanding-diluted
|
13,218 | 12,960 | 2.0 | % | ||||||||||||||||
* Percent of sales column for income taxes is calculated as a % of income before income taxes.
|
Amounts
|
Increase
|
|||||||||||||||||||
January 30,
|
January 31,
|
(Decrease)
|
* May 2,
|
|||||||||||||||||
2011
|
2010 (1)
|
Dollars
|
Percent
|
2010
|
||||||||||||||||
Current assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 17,259 | 15,994 | 1,265 | 7.9 | % | 18,295 | |||||||||||||
Short-term investments
|
5,518 | 3,021 | 2,497 | 82.7 | % | 3,023 | ||||||||||||||
Accounts receivable
|
16,909 | 20,871 | (3,962 | ) | (19.0 | ) % | 19,822 | |||||||||||||
Inventories
|
26,407 | 24,366 | 2,041 | 8.4 | % | 26,002 | ||||||||||||||
Deferred income taxes
|
296 | 57 | 239 | 419.3 | % | 150 | ||||||||||||||
Assets held for sale
|
112 | 98 | 14 | 14.3 | % | 123 | ||||||||||||||
Income taxes receivable
|
407 | 331 | 76 | 23.0 | % | 728 | ||||||||||||||
Other current assets
|
1,521 | 1,217 | 304 | 25.0 | % | 1,698 | ||||||||||||||
Total current assets
|
68,429 | 65,955 | 2,474 | 3.8 | % | 69,841 | ||||||||||||||
Property, plant & equipment, net
|
30,571 | 26,431 | 4,140 | 15.7 | % | 28,403 | ||||||||||||||
Goodwill
|
11,462 | 11,462 | - | 0.0 | % | 11,462 | ||||||||||||||
Deferred income taxes
|
1,322 | - | 1,322 | 100.0 | % | 324 | ||||||||||||||
Other assets
|
2,093 | 2,660 | (567 | ) | (21.3 | ) % | 2,568 | |||||||||||||
Total assets
|
$ | 113,877 | 106,508 | 7,369 | 6.9 | % | 112,598 | |||||||||||||
Current liabilities
|
||||||||||||||||||||
Current maturities of long-term debt
|
$ | 2,400 | 4,880 | (2,480 | ) | (50.8 | ) % | 196 | ||||||||||||
Current portion of obligation under a capital lease
|
- | 107 | (107 | ) | (100.0 | ) % | - | |||||||||||||
Accounts payable - trade
|
17,121 | 18,649 | (1,528 | ) | (8.2 | ) % | 22,278 | |||||||||||||
Accounts payable - capital expenditures
|
203 | 790 | (587 | ) | (74.3 | ) % | 567 | |||||||||||||
Accrued expenses
|
5,971 | 8,144 | (2,173 | ) | (26.7 | ) % | 9,613 | |||||||||||||
Accrued restructuring
|
71 | 362 | (291 | ) | (80.4 | ) % | 324 | |||||||||||||
Income taxes payable - current
|
289 | 153 | 136 | 88.9 | % | 224 | ||||||||||||||
Total current liabilities
|
26,055 | 33,085 | (7,030 | ) | (21.2 | ) % | 33,202 | |||||||||||||
Accounts payable - capital expenditures
|
- | 188 | (188 | ) | (100.0 | ) % | - | |||||||||||||
Income taxes payable - long-term
|
3,934 | 3,690 | 244 | 6.6 | % | 3,876 | ||||||||||||||
Deferred income taxes
|
622 | 1,092 | (470 | ) | (43.0 | ) % | 982 | |||||||||||||
Long-term debt , less current maturities
|
9,166 | 11,529 | (2,363 | ) | (20.5 | ) % | 11,491 | |||||||||||||
Total liabilities
|
39,777 | 49,584 | (9,807 | ) | (19.8 | ) % | 49,551 | |||||||||||||
Shareholders' equity
|
74,100 | 56,924 | 17,176 | 30.2 | % | 63,047 | ||||||||||||||
Total liabilities and
|
||||||||||||||||||||
shareholders' equity
|
$ | 113,877 | 106,508 | 7,369 | 6.9 | % | 112,598 | |||||||||||||
Shares outstanding
|
13,214 | 12,935 | 279 | 2.2 | % | 13,052 | ||||||||||||||
* Derived from audited financial statements.
|
(1) | Certificates of deposit with maturities of six months have been reclassified from cash and cash equivalents to short-term investments to conform to current year presentation. |
NINE MONTHS ENDED
|
||||||||
Amounts
|
||||||||
January 30,
|
January 31,
|
|||||||
2011
|
2010 (2)
|
|||||||
Cash flows from operating activities:
|
|
|||||||
Net income
|
$ | 10,174 | 7,755 | |||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Depreciation
|
3,205 | 3,042 | ||||||
Amortization of other assets
|
385 | 416 | ||||||
Stock-based compensation
|
280 | 695 | ||||||
Deferred income taxes
|
(1,219 | ) | 190 | |||||
Restructuring expenses, net of gain on sale of related assets
|
- | (127 | ) | |||||
Loss (gain) on sale of equipment
|
15 | (72 | ) | |||||
Excess tax benefits related to stock-based compensation
|
(285 | ) | (182 | ) | ||||
Foreign currency exchange losses
|
33 | 613 | ||||||
Changes in assets and liabilities:
|
||||||||
Accounts receivable
|
3,053 | (2,742 | ) | |||||
Inventories
|
(291 | ) | (385 | ) | ||||
Other current assets
|
204 | 46 | ||||||
Other assets
|
13 | (48 | ) | |||||
Accounts payable
|
(5,459 | ) | 1,558 | |||||
Accrued expenses
|
(3,822 | ) | 1,555 | |||||
Accrued restructuring
|
(253 | ) | (491 | ) | ||||
Income taxes
|
379 | 109 | ||||||
Net cash provided by operating activities
|
6,412 | 11,932 | ||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(5,580 | ) | (4,209 | ) | ||||
Purchase of short-term investments
|
(4,532 | ) | (3,021 | ) | ||||
Proceeds from the sale of short-term investments
|
2,037 | - | ||||||
Proceeds from the sale of equipment
|
27 | 513 | ||||||
Net cash used in investing activities
|
(8,048 | ) | (6,717 | ) | ||||
Cash flows from financing activities:
|
||||||||
Payments on vendor-financed capital expenditures
|
(188 | ) | (797 | ) | ||||
Payments on capital lease obligation
|
- | (519 | ) | |||||
Payments on long-term debt
|
(129 | ) | (32 | ) | ||||
Debt issuance costs
|
(27 | ) | (15 | ) | ||||
Excess tax benefits related to stock-based compensation
|
285 | 182 | ||||||
Proceeds from common stock issued
|
591 | 250 | ||||||
Net cash provided by (used in) financing activities
|
532 | (931 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents
|
68 | (87 | ) | |||||
(Decrease) increase in cash and cash equivalents
|
(1,036 | ) | 4,197 | |||||
Cash and cash equivalents at beginning of period
|
18,295 | 11,797 | ||||||
Cash and cash equivalents at end of period
|
$ | 17,259 | 15,994 | |||||
Free Cash Flow (1)
|
$ | 1,024 | 7,015 | |||||
(1) Free Cash Flow reconciliation is as follows:
|
3rd Qtr | 3rd Qtr | |||||||||
FY 2011
|
FY 2010
|
||||||||||
A | ) |
Net cash provided by operating activities
|
$ | 6,412 | 11,932 | ||||||
B | ) |
Minus: Capital Expenditures
|
(5,580 | ) | (4,209 | ) | |||||
C | ) |
Add: Proceeds from the sale of equipment
|
27 | 513 | |||||||
D | ) |
Minus: Payments on vendor-financed capital expenditures
|
(188 | ) | (797 | ) | |||||
E | ) |
Minus: Payments on capital lease obligation
|
- | (519 | ) | ||||||
F | ) |
Add: Excess tax benefits related to stock-based compensation
|
285 | 182 | |||||||
G | ) |
Effects of exchange rate changes on cash and cash equivalents
|
68 | (87 | ) | ||||||
$ | 1,024 | 7,015 | |||||||||
(2 | ) |
Certificates of deposit with maturities of six months have been reclassified from cash and cash equivalents to short-term investments on the January 31, 2010 Consolidated Balance Sheet. The purchase of these certificates of deposit have been classified in investing activities on the Statement of Cash Flows for the nine month period ending January 31, 2010 to conform to current year presentation.
|
THREE MONTHS ENDED
|
||||||||||||||||||||
Amounts
|
Percent of Total Sales
|
|||||||||||||||||||
January 30,
|
January 31,
|
% Over
|
January 30,
|
January 31,
|
||||||||||||||||
Net Sales by Segment
|
2011
|
2010
|
(Under)
|
2011
|
2010
|
|||||||||||||||
Mattress Fabrics
|
$ | 27,991 | 26,953 | 3.9 | % | 54.2 | % | 49.9 | % | |||||||||||
Upholstery Fabrics
|
23,661 | 27,027 | (12.5 | ) % | 45.8 | % | 50.1 | % | ||||||||||||
Net Sales
|
$ | 51,652 | 53,980 | (4.3 | ) % | 100.0 | % | 100.0 | % | |||||||||||
Gross Profit by Segment
|
Gross Profit Margin
|
|||||||||||||||||||
Mattress Fabrics
|
$ | 4,596 | 5,587 | (17.7 | ) % | 16.4 | % | 20.7 | % | |||||||||||
Upholstery Fabrics
|
3,643 | 5,098 | (28.5 | ) % | 15.4 | % | 18.9 | % | ||||||||||||
Subtotal
|
8,239 | 10,685 | (22.9 | ) % | 16.0 | % | 19.8 | % | ||||||||||||
Restructuring related charges
|
- | (28 | ) | (2) | (100.0 | ) % | 0.0 | % | (0.1 | ) % | ||||||||||
Gross Profit
|
$ | 8,239 | 10,657 | (22.7 | ) % | 16.0 | % | 19.7 | % | |||||||||||
Selling, General and Administrative expenses by Segment
|
Percent of Sales
|
|||||||||||||||||||
Mattress Fabrics
|
$ | 1,780 | 2,031 | (12.4 | ) % | 6.4 | % | 7.5 | % | |||||||||||
Upholstery Fabrics
|
2,517 | 2,627 | (4.2 | ) % | 10.6 | % | 9.7 | % | ||||||||||||
Unallocated Corporate expenses
|
832 | 1,777 | (53.2 | ) % | 1.6 | % | 3.3 | % | ||||||||||||
Selling, General and Administrative expenses
|
5,129 | 6,435 | (20.3 | ) % | 9.9 | % | 11.9 | % | ||||||||||||
Operating Income (loss) by Segment
|
Operating Income (Loss) Margin
|
|||||||||||||||||||
Mattress Fabrics
|
$ | 2,816 | 3,556 | (20.8 | ) % | 10.1 | % | 13.2 | % | |||||||||||
Upholstery Fabrics
|
1,126 | 2,471 | (54.4 | ) % | 4.8 | % | 9.1 | % | ||||||||||||
Unallocated corporate expenses
|
(832 | ) | (1,777 | ) | (53.2 | ) % | (1.6 | ) % | (3.3 | ) % | ||||||||||
Subtotal
|
3,110 | 4,250 | (26.8 | ) % | 6.0 | % | 7.9 | % | ||||||||||||
Restructuring and related charges
|
(7 | ) | (1) | (54 | ) | (2) | (87.0 | ) % | (0.0 | ) % | (0.1 | ) % | ||||||||
Operating income
|
$ | 3,103 | 4,196 | (26.0 | ) % | 6.0 | % | 7.8 | % | |||||||||||
Depreciation by Segment
|
||||||||||||||||||||
Mattress Fabrics
|
$ | 974 | 842 | 15.7 | % | |||||||||||||||
Upholstery Fabrics
|
134 | 149 | (10.1 | ) % | ||||||||||||||||
Subtotal
|
1,108 | 991 | 11.8 | % |
(1) | The $7 restructuring charge represents $17 for lease termination and other exit costs offset by a credit of $10 for sales proceeds received on equipment with no carrying value. |
(2) | The $28 restructuring related charge represents other operating costs associated with closed plant facilities. The $54 restructuring and restructuring related charge represents $40 for lease termination and other exit costs, $28 for other operating costs associated with closed plant facilities, offset by a credit of $14 for sales proceeds received on equipment with no carrying value. |
NINE MONTHS ENDED
|
||||||||||||||||||||
Amounts
|
Percent of Total Sales
|
|||||||||||||||||||
January 30,
|
January 31,
|
% Over
|
January 30,
|
January 31,
|
||||||||||||||||
Net Sales by Segment
|
2011
|
2010
|
(Under)
|
2011
|
2010
|
|||||||||||||||
Mattress Fabrics
|
$ | 87,244 | 81,429 | 7.1 | % | 55.8 | % | 54.6 | % | |||||||||||
Upholstery Fabrics
|
69,199 | 67,744 | 2.1 | % | 44.2 | % | 45.4 | % | ||||||||||||
Net Sales
|
$ | 156,443 | 149,173 | 4.9 | % | 100.0 | % | 100.0 | % | |||||||||||
Gross Profit by Segment
|
Gross Profit Margin
|
|||||||||||||||||||
Mattress Fabrics
|
$ | 15,616 | 16,245 | (3.9 | ) % | 17.9 | % | 19.9 | % | |||||||||||
Upholstery Fabrics
|
9,941 | 11,175 | (11.0 | ) % | 14.4 | % | 16.5 | % | ||||||||||||
Subtotal
|
25,557 | 27,420 | (6.8 | ) % | 16.3 | % | 18.4 | % | ||||||||||||
Restructuring related charges
|
- | (42 | ) | (2) | (100.0 | ) % | 0.0 | % | (0.0 | ) % | ||||||||||
Gross Profit
|
$ | 25,557 | 27,378 | (6.7 | ) % | 16.3 | % | 18.4 | % | |||||||||||
Selling, General and Administrative expenses by Segment
|
Percent of Sales
|
|||||||||||||||||||
Mattress Fabrics
|
$ | 5,480 | 5,696 | (3.8 | ) % | 6.3 | % | 7.0 | % | |||||||||||
Upholstery Fabrics
|
6,394 | 6,843 | (6.6 | ) % | 9.2 | % | 10.1 | % | ||||||||||||
Unallocated Corporate expenses
|
2,670 | 4,177 | (36.1 | ) % | 1.7 | % | 2.8 | % | ||||||||||||
Subtotal
|
14,544 | 16,716 | (13.0 | ) % | 9.3 | % | 11.2 | % | ||||||||||||
Operating Income (loss) by Segment
|
Operating Income (Loss) Margin
|
|||||||||||||||||||
Mattress Fabrics
|
$ | 10,136 | 10,549 | (3.9 | ) % | 11.6 | % | 13.0 | % | |||||||||||
Upholstery Fabrics
|
3,547 | 4,332 | (18.1 | ) % | 5.1 | % | 6.4 | % | ||||||||||||
Unallocated corporate expenses
|
(2,670 | ) | (4,177 | ) | (36.1 | ) % | (1.7 | ) % | (2.8 | ) % | ||||||||||
Subtotal
|
11,013 | 10,704 | 2.9 | % | 7.0 | % | 7.2 | % | ||||||||||||
Restructuring and related credit
|
- | (1) | 275 | (3) | (100.0 | ) % | 0.0 | % | 0.2 | % | ||||||||||
Operating income
|
$ | 11,013 | 10,979 | 0.3 | % | 7.0 | % | 7.4 | % | |||||||||||
Return on Capital (4)
|
||||||||||||||||||||
Mattress Fabrics
|
26.0 | % | 29.7 | % | ||||||||||||||||
Upholstery Fabrics
|
38.1 | % | 56.2 | % | ||||||||||||||||
Unallocated Corporate
|
N/A | N/A | ||||||||||||||||||
Consolidated
|
23.1 | % | 25.3 | % | ||||||||||||||||
Capital Employed (4)
|
||||||||||||||||||||
Mattress Fabrics
|
53,954 | 48,543 | 11.1 | % | ||||||||||||||||
Upholstery Fabrics
|
12,506 | 12,401 | 0.8 | % | ||||||||||||||||
Unallocated Corporate
|
(751 | ) | (2,079 | ) | N/A | |||||||||||||||
Consolidated
|
65,709 | 58,865 | 11.6 | % | ||||||||||||||||
Depreciation by Segment
|
||||||||||||||||||||
Mattress Fabrics
|
$ | 2,795 | 2,620 | 6.7 | % | |||||||||||||||
Upholstery Fabrics
|
410 | 422 | (2.8 | ) % | ||||||||||||||||
Subtotal
|
3,205 | 3,042 | 5.4 | % | ||||||||||||||||
(1) | Restructuring activity represents a charge of $23 for lease termination and other exit costs offset by a credit of $13 for employee termination benefits, and a credit of $10 for sales proceeds received on equipment with no carrying value. |
(2) | The $42 restructuring related charge represents a charge of $92 for operating costs associated with closed plant facilities offset by a credit of $50 for the sale of inventory previously reserved for. |
(3) | The $275 restructuring and related credit represents a credit of $169 for employee termination benefits, a credit of $127 for sales proceeds received on equipment with no carrying value, a credit of $50 for the sale of inventory previously reserved for, a credit of $21 for lease termination and other exit costs, offset by a charge of $92 for other operating costs associated with closed plant facilities. |
(4) | See pages 6 and 7 of this financial information release for calculations. |
Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
Nine Months
|
Average
|
Return on
|
||||||||||||||||||||||||||||||||||||||||||||||
Ended
|
Capital
|
Avg. Capital
|
||||||||||||||||||||||||||||||||||||||||||||||
January 30,
2011 (1)
|
Employed
(3) |
Employed
(2) |
||||||||||||||||||||||||||||||||||||||||||||||
Mattress Fabrics
|
$ | 10,136 | $ | 52,006 | 26.0 | % | ||||||||||||||||||||||||||||||||||||||||||
Upholstery Fabrics
|
3,547 | 12,415 | 38.1 | % | ||||||||||||||||||||||||||||||||||||||||||||
(less: Unallocated Corporate)
|
(2,670 | ) | (954 | ) | N/A | |||||||||||||||||||||||||||||||||||||||||||
Total
|
$ | 11,013 | $ | 63,467 | 23.1 | % | ||||||||||||||||||||||||||||||||||||||||||
Average Capital Employed
|
As of the three Months Ended January 30, 2011
|
As of the three Months Ended October 31, 2010
|
As of the three Months Ended August 1, 2010
|
|||||||||||||||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
Mattress
|
Upholstery
|
Unallocated
|
Mattress
|
Upholstery
|
Unallocated
|
||||||||||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||||
Total assets
|
63,830 | 22,623 | 27,424 | 113,877 | 65,485 | 22,277 | 24,146 | 111,908 | 66,919 | 24,415 | 21,763 | 113,097 | ||||||||||||||||||||||||||||||||||||
Total liabilities
|
(9,876 | ) | (10,117 | ) | (19,784 | ) | (39,777 | ) | (10,634 | ) | (10,275 | ) | (19,495 | ) | (40,404 | ) | (14,902 | ) | (11,126 | ) | (19,943 | ) | (45,971 | ) | ||||||||||||||||||||||||
Subtotal
|
$ | 53,954 | $ | 12,506 | $ | 7,640 | $ | 74,100 | $ | 54,851 | $ | 12,002 | $ | 4,651 | $ | 71,504 | $ | 52,017 | $ | 13,289 | $ | 1,820 | $ | 67,126 | ||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
- | - | (17,259 | ) | (17,259 | ) | - | - | (15,262 | ) | (15,262 | ) | - | - | (14,045 | ) | (14,045 | ) | ||||||||||||||||||||||||||||||
Short-term investments
|
- | - | (5,518 | ) | (5,518 | ) | - | - | (4,035 | ) | (4,035 | ) | - | - | (4,009 | ) | (4,009 | ) | ||||||||||||||||||||||||||||||
Deferred income taxes-current
|
- | - | (296 | ) | (296 | ) | - | - | (176 | ) | (176 | ) | - | - | (138 | ) | (138 | ) | ||||||||||||||||||||||||||||||
Income taxes receivable
|
- | - | (407 | ) | (407 | ) | - | - | (477 | ) | (477 | ) | - | - | (568 | ) | (568 | ) | ||||||||||||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | (1,322 | ) | (1,322 | ) | - | - | (1,391 | ) | (1,391 | ) | - | - | (245 | ) | (245 | ) | ||||||||||||||||||||||||||||||
Current maturities of long - term debt
|
- | - | 2,400 | 2,400 | - | - | 2,396 | 2,396 | - | - | 194 | 194 | ||||||||||||||||||||||||||||||||||||
Income taxes payable - current
|
- | - | 289 | 289 | - | - | 90 | 90 | - | - | 182 | 182 | ||||||||||||||||||||||||||||||||||||
Income taxes payable - long-term
|
- | - | 3,934 | 3,934 | - | - | 3,890 | 3,890 | - | - | 3,877 | 3,877 | ||||||||||||||||||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | 622 | 622 | - | - | 622 | 622 | - | - | 666 | 666 | ||||||||||||||||||||||||||||||||||||
Long-term debt, less current maturities
|
- | - | 9,166 | 9,166 | - | - | 9,209 | 9,209 | - | - | 11,453 | 11,453 | ||||||||||||||||||||||||||||||||||||
Total Capital Employed
|
$ | 53,954 | $ | 12,506 | $ | (751 | ) | $ | 65,709 | $ | 54,851 | $ | 12,002 | $ | (483 | ) | $ | 66,370 | $ | 52,017 | $ | 13,289 | $ | (813 | ) | $ | 64,493 | |||||||||||||||||||||
As of the three Months Ended May 2, 2010
|
||||||||||||||||||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
||||||||||||||||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||
Total assets
|
61,922 | 25,420 | 25,256 | 112,598 | ||||||||||||||||||||||||||||||||||||||||||||
Totall iabilities
|
(14,720 | ) | (13,559 | ) | (21,272 | ) | (49,551 | ) | ||||||||||||||||||||||||||||||||||||||||
Subtotal
|
$ | 47,202 | $ | 11,861 | $ | 3,984 | $ | 63,047 | ||||||||||||||||||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
- | - | (18,295 | ) | (18,295 | ) | ||||||||||||||||||||||||||||||||||||||||||
Short-term investments
|
(3,023 | ) | (3,023 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Deferred income taxes-current
|
- | - | (150 | ) | (150 | ) | ||||||||||||||||||||||||||||||||||||||||||
Income taxes receivable
|
- | - | (728 | ) | (728 | ) | ||||||||||||||||||||||||||||||||||||||||||
Deferred income taxes-non-current
|
- | - | (324 | ) | (324 | ) | ||||||||||||||||||||||||||||||||||||||||||
Current maturities of long-term debt
|
- | - | 196 | 196 | ||||||||||||||||||||||||||||||||||||||||||||
Income taxes payable-current
|
- | - | 224 | 224 | ||||||||||||||||||||||||||||||||||||||||||||
Income taxes payable-long-term
|
- | - | 3,876 | 3,876 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred income taxes-non-current
|
- | - | 982 | 982 | ||||||||||||||||||||||||||||||||||||||||||||
Long-term debt, less current maturities
|
- | - | 11,491 | 11,491 | ||||||||||||||||||||||||||||||||||||||||||||
Total Capital Employed
|
$ | 47,202 | $ | 11,861 | $ | (1,767 | ) | $ | 57,296 | |||||||||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
||||||||||||||||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||
Average Capital Employed(3)
|
$ | 52,006 | $ | 12,415 | $ | (954 | ) | $ | 63,467 |
(1) | Operating income excludes restructuring and related charges--see reconciliation per page 5 of this financial information release. |
(2) | Return on average capital employed represents operating income for the 9 month period ending January 30, 2011 times 3 divided by 4 to arrive at an annualized value then divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term investments, long-term debt, including current maturities, current and noncurrent deferred tax assets and liabilities, current and long-term income taxes payable, and income taxes receivable. |
(3) | Average capital employed computed using the four periods ending May 2,2010, August 1,2010, October 31, 2010, and January 30, 2011. |
Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
Nine Months Ended |
Average Capital |
Return on Avg. Capital |
||||||||||||||||||||||||||||||||||||||||||||||
January 31, 2010 (1)
|
Employed
(3) |
Employed (2) |
|
|||||||||||||||||||||||||||||||||||||||||||||
Mattress Fabrics
|
$ | 10,549 | $ | 47,373 | 29.7 | % | ||||||||||||||||||||||||||||||||||||||||||
Upholstery Fabrics
|
4,332 | 10,269 | 56.2 | % | ||||||||||||||||||||||||||||||||||||||||||||
(less: Unallocated Corporate)
|
(4,177 | ) | (1,244 | ) | N/A | |||||||||||||||||||||||||||||||||||||||||||
Total
|
$ | 10,704 | $ | 56,398 | 25.3 | % | ||||||||||||||||||||||||||||||||||||||||||
Average Capital Employed
|
As of the three Months Ended January 31, 2010
|
As of the three Months Ended November 1, 2009
|
As of the three Months Ended August 2, 2009
|
|||||||||||||||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
Mattress
|
Upholstery
|
Unallocated |
Mattress
|
Upholstery
|
Unallocated
|
|
|||||||||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||||
Total assets
|
58,609 | 25,928 | 21,971 | 106,508 | 56,686 | 19,598 | 22,496 | 98,780 | 57,772 | 16,128 | 18,511 | 92,411 | ||||||||||||||||||||||||||||||||||||
Total liabilities
|
(10,066 | ) | (13,527 | ) | (25,991 | ) | (49,584 | ) | (10,625 | ) | (10,461 | ) | (24,416 | ) | (45,502 | ) | (10,138 | ) | (7,670 | ) | (24,427 | ) | (42,235 | ) | ||||||||||||||||||||||||
Subtotal
|
$ | 48,543 | $ | 12,401 | $ | (4,020 | ) | $ | 56,924 | $ | 46,061 | $ | 9,137 | $ | (1,920 | ) | $ | 53,278 | $ | 47,634 | $ | 8,458 | $ | (5,916 | ) | $ | 50,176 | |||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
- | - | (15,994 | ) | (15,994 | ) | - | - | (19,575 | ) | (19,575 | ) | - | - | (15,481 | ) | (15,481 | ) | ||||||||||||||||||||||||||||||
Short-term investments
|
- | - | (3,021 | ) | (3,021 | ) | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Deferred income taxes - current
|
- | - | (57 | ) | (57 | ) | - | - | (58 | ) | (58 | ) | - | - | (52 | ) | (52 | ) | ||||||||||||||||||||||||||||||
Income taxes receivable
|
- | - | (331 | ) | (331 | ) | - | - | (384 | ) | (384 | ) | - | - | (396 | ) | (396 | ) | ||||||||||||||||||||||||||||||
Current maturities of long-term debt
|
- | - | 4,880 | 4,880 | - | - | 4,863 | 4,863 | - | - | 4,817 | 4,817 | ||||||||||||||||||||||||||||||||||||
Income taxes payable - current
|
- | - | 153 | 153 | - | - | 329 | 329 | - | - | 72 | 72 | ||||||||||||||||||||||||||||||||||||
Income taxes payable - long-term
|
- | - | 3,690 | 3,690 | - | - | 3,603 | 3,603 | - | - | 3,538 | 3,538 | ||||||||||||||||||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | 1,092 | 1,092 | - | - | 1,078 | 1,078 | - | - | 1,072 | 1,072 | ||||||||||||||||||||||||||||||||||||
Long-term debt, less current maturities
|
- | - | 11,529 | 11,529 | - | - | 11,568 | 11,568 | - | - | 11,618 | 11,618 | ||||||||||||||||||||||||||||||||||||
Total Capital Employed
|
$ | 48,543 | $ | 12,401 | $ | (2,079 | ) | $ | 58,865 | $ | 46,061 | $ | 9,137 | $ | (496 | ) | $ | 54,702 | $ | 47,634 | $ | 8,458 | $ | (728 | ) | $ | 55,364 | |||||||||||||||||||||
As of the three Months Ended May 3, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||
Total assets
|
58,626 | 22,078 | 14,590 | 95,294 | ||||||||||||||||||||||||||||||||||||||||||||
Total liabilities
|
(11,372 | ) | (10,999 | ) | (24,892 | ) | (47,263 | ) | ||||||||||||||||||||||||||||||||||||||||
Subtotal
|
$ | 47,254 | $ | 11,079 | $ | (10,302 | ) | $ | 48,031 | |||||||||||||||||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
- | - | (11,797 | ) | (11,797 | ) | ||||||||||||||||||||||||||||||||||||||||||
Short-term investments
|
- | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Deferred income taxes - current
|
- | - | (54 | ) | (54 | ) | ||||||||||||||||||||||||||||||||||||||||||
Income taxes receivable
|
- | - | (210 | ) | (210 | ) | ||||||||||||||||||||||||||||||||||||||||||
Current maturities of long-term debt
|
- | - | 4,764 | 4,764 | ||||||||||||||||||||||||||||||||||||||||||||
Income taxes payable - current
|
- | - | 83 | 83 | ||||||||||||||||||||||||||||||||||||||||||||
Income taxes payable - long-term
|
- | - | 3,264 | 3,264 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | 974 | 974 | ||||||||||||||||||||||||||||||||||||||||||||
Long-term debt, less current maturities
|
- | - | 11,604 | 11,604 | ||||||||||||||||||||||||||||||||||||||||||||
Total Capital Employed
|
$ | 47,254 | $ | 11,079 | $ | (1,674 | ) | $ | 56,659 | |||||||||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||
Average Capital Employed (3)
|
$ | 47,373 | $ | 10,269 | $ | (1,244 | ) | $ | 56,398 |
(1) | Operating income excludes restructuring and related charges and credits--see reconciliation per page 5 of this financial information release. |
(2) | Return on average capital employed represents operating income for the 9 month period ending January 31, 2010 times 3 divided by 4 to arrive at an annualized value then divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term investments, long-term debt, including current maturities, current and noncurrent deferred tax assets and liabilities, current and long-term income taxes payable, and income taxes receivable. |
(3) | Average capital employed computed using the four periods ending May 3,2009, August 2,2009, November 1, 2009, and January 31, 2010. |