North Carolina
|
1-12597
|
56-1001967
|
||
(State or Other Jurisdiction
of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification No.)
|
1823 Eastchester Drive
High Point, North Carolina 27265
|
(Address of Principal Executive Offices)
(Zip Code)
|
(336) 889-5161
|
(Registrant’s Telephone Number, Including Area Code)
|
Not Applicable
|
(Former name or address, if changed from last report)
|
Page
|
|
Item 2.02 - Results of Operations and Financial Condition
|
3
|
Item 9.01(d) - Exhibits
|
4
|
Signature | 5 |
Exhibits
|
6
|
CULP, INC.
|
||
(Registrant)
|
||
By:
|
/s/ Kenneth R. Bowling
|
|
Chief Financial Officer
|
||
(principal financial officer)
|
||
By:
|
/s/ Thomas B. Gallagher, Jr.
|
|
Corporate Controller
|
||
(principal accounting officer)
|
Exhibit Number
|
Exhibit
|
||
99(a)
|
News Release dated June 16, 2011
|
||
99(b)
|
Financial Information Release dated June 16, 2011
|
Investor Contact:
|
Kenneth R. Bowling
|
Media Contact:
|
Teresa A. Huffman
|
Chief Financial Officer
|
Vice President, Human Resources
|
||
336-881-5630
|
336-889-5161
|
■
|
Net sales were $60.4 million, up 5.5 percent from the fourth quarter of fiscal 2010, with mattress fabric segment sales up 5.3 percent and upholstery fabrics segment sales up 5.7 percent. This is the highest quarterly sales level in three years.
|
■
|
Pre-tax income was $4.7 million, or 7.7 percent of sales, compared with $5.0 million, or 8.7 percent, of sales, in the prior year period.
|
■
|
Net income was $6.0 million, or $0.45 per diluted share, compared with net income of $5.4 million, or $0.41 per diluted share, in the prior year. Net income for the fourth quarter of fiscal 2011 included a $1.3 million income tax benefit, while net income for the previous year period included an income tax benefit of $436,000.
|
■
|
The company began initial upholstery fabric sales through Culp Europe, its new subsidiary established in Poland to sell and distribute fabrics.
|
■
|
The company announced today a $5.0 million share repurchase program.
|
■
|
Net sales were $216.8 million, up five percent over the prior year. Mattress fabric segment sales were up 6.6 percent over the prior year while upholstery fabric sales were up 3.1 percent. These results mark the second consecutive annual sales increase since the recession began in 2008.
|
■
|
Pre-tax income was $15.1 million compared with a pre-tax income of $14.3 million in fiscal 2010, 6.9 percent of sales for both periods.
|
■
|
Net income was $16.2 million, or $1.22 per diluted share, compared with $13.2 million, or $1.01 per diluted share, in the prior year period. Net income for fiscal 2011 included a $1.1 million income tax benefit, while net income for fiscal 2010 included income tax expense of $1.1 million.
|
■
|
The company’s financial position strengthened considerably during fiscal 2011 with cash and cash equivalents and short-term investments totaling $30.9 million at year end, exceeding total debt of $11.5 million. The company increased its total cash and short term investment position by $9.6 million during the year, while investing significantly in capital expenditures of $6.4 million and building working capital of $3.6 million to support higher sales.
|
CULP, INC.
|
||||||||||||||||
Condensed Financial Highlights
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended |
Fiscal Year Ended
|
|||||||||||||||
May 1,
|
May 2,
|
May 1,
|
May 2,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net sales
|
$ | 60,363,000 | $ | 57,243,000 | $ | 216,806,000 | $ | 206,416,000 | ||||||||
Income before income taxes
|
$ | 4,675,000 | $ | 4,996,000 | $ | 15,062,000 | $ | 14,316,000 | ||||||||
Net income
|
$ | 5,990,000 | $ | 5,432,000 | $ | 16,164,000 | $ | 13,188,000 | ||||||||
Net income per share:
|
||||||||||||||||
Basic
|
$ | 0.46 | $ | 0.42 | $ | 1.25 | $ | 1.04 | ||||||||
Diluted
|
$ | 0.45 | $ | 0.41 | $ | 1.22 | $ | 1.01 | ||||||||
Average shares outstanding:
|
||||||||||||||||
Basic
|
13,030,000 | 12,801,000 | 12,959,000 | 12,709,000 | ||||||||||||
Diluted
|
13,217,000 | 13,200,000 | 13,218,000 | 13,057,000 |
CULP, INC. FINANCIAL INFORMATION RELEASE
|
|||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF NET INCOME
|
|||||||||||||||||||||||
FOR THE THREE MONTHS AND TWELVE MONTHS ENDED May 1, 2011 AND May 2, 2010
|
|||||||||||||||||||||||
(UNAUDITED)
|
|||||||||||||||||||||||
(Amounts in Thousands, Except for Per Share Data)
|
|||||||||||||||||||||||
THREE MONTHS ENDED
|
|||||||||||||||||||||||
Amounts
|
Percent of Sales
|
||||||||||||||||||||||
May 1,
|
May 2,
|
% Over
|
May 1,
|
May 2,
|
|||||||||||||||||||
2011
|
2010
|
(Under)
|
2011
|
2010
|
|||||||||||||||||||
Net sales
|
$ | 60,363 | 57,243 | 5.5 | % | 100.0 | % | 100.0 | % | ||||||||||||||
Cost of sales
|
49,080 | 45,843 | 7.1 | % | 81.3 | % | 80.1 | % | |||||||||||||||
Gross profit
|
11,283 | 11,400 | (1.0 | ) | % | 18.7 | % | 19.9 | % | ||||||||||||||
Selling, general and
|
|||||||||||||||||||||||
administrative expenses
|
6,525 | 6,090 | 7.1 | % | 10.8 | % | 10.6 | % | |||||||||||||||
Restructuring expense (credit)
|
28 | (52 | ) |
N.M.
|
0.0 | % | (0.1 | ) | % | ||||||||||||||
Income from operations
|
4,730 | 5,362 | (11.8 | ) | % | 7.8 | % | 9.4 | % | ||||||||||||||
Interest expense
|
222 | 288 | (22.9 | ) | % | 0.4 | % | 0.5 | % | ||||||||||||||
Interest income
|
(96 | ) | (36 | ) | 166.7 | % | (0.2 | ) | % | (0.1 | ) | % | |||||||||||
Other (income) expense
|
(71 | ) | 114 |
N.M.
|
(0.1 | ) | % | 0.2 | % | ||||||||||||||
Income before income taxes
|
4,675 | 4,996 | (6.4 | ) | % | 7.7 | % | 8.7 | % | ||||||||||||||
Income taxes*
|
(1,315 | ) | (436 | ) | 201.6 | % | (28.1 | ) | % | (8.7 | ) | % | |||||||||||
Net income
|
$ | 5,990 | 5,432 | 10.3 | % | 9.9 | % | 9.5 | % | ||||||||||||||
Net income per share-basic
|
$ | 0.46 | $ | 0.42 | 9.5 | % | |||||||||||||||||
Net income per share-diluted
|
$ | 0.45 | $ | 0.41 | 9.8 | % | |||||||||||||||||
Average shares outstanding-basic
|
13,030 | 12,801 | 1.8 | % | |||||||||||||||||||
Average shares outstanding-diluted
|
13,217 | 13,200 | 0.1 | % |
TWELVE MONTHS ENDED
|
|||||||||||||||||||||||
Amounts
|
Percent of Sales
|
||||||||||||||||||||||
May 1,
|
May 2,
|
% Over
|
May 1,
|
May 2,
|
|||||||||||||||||||
2011
|
2010
|
(Under)
|
2011
|
2010
|
|||||||||||||||||||
Net sales
|
$ | 216,806 | 206,416 | 5.0 | % | 100.0 | % | 100.0 |
%
|
||||||||||||||
Cost of sales
|
179,966 | 167,639 | 7.4 | % | 83.0 | % | 81.2 |
%
|
|||||||||||||||
Gross profit
|
36,840 | 38,777 | (5.0 | ) | % | 17.0 | % | 18.8 |
%
|
||||||||||||||
Selling, general and
|
|||||||||||||||||||||||
administrative expenses
|
21,069 | 22,805 | (7.6 | ) | % | 9.7 | % | 11.0 |
%
|
||||||||||||||
Restructuring expense (credit)
|
28 | (370 | ) |
N.M.
|
0.0 | % | (0.2 | ) |
%
|
||||||||||||||
Income from operations
|
15,743 | 16,342 | (3.7 | ) | % | 7.3 | % | 7.9 |
%
|
||||||||||||||
Interest expense
|
881 | 1,314 | (33.0 | ) | % | 0.4 | % | 0.6 |
%
|
||||||||||||||
Interest income
|
(240 | ) | (116 | ) | 106.9 | % | (0.1 | ) | % | (0.1 | ) |
%
|
|||||||||||
Other expense
|
40 | 828 | (95.2 | ) | % | 0.0 | % | 0.4 |
%
|
||||||||||||||
Income before income taxes
|
15,062 | 14,316 | 5.2 | % | 6.9 | % | 6.9 |
%
|
|||||||||||||||
Income taxes*
|
(1,102 | ) | 1,128 |
N.M.
|
(7.3 | ) | % | 7.9 |
%
|
||||||||||||||
Net income
|
$ | 16,164 | 13,188 | 22.6 | % | 7.5 | % | 6.4 |
%
|
||||||||||||||
Net income per share-basic
|
$ | 1.25 | $ | 1.04 | 20.2 | % | |||||||||||||||||
Net income per share-diluted
|
$ | 1.22 | $ | 1.01 | 20.8 | % | |||||||||||||||||
Average shares outstanding-basic
|
12,959 | 12,709 | 2.0 | % | |||||||||||||||||||
Average shares outstanding-diluted
|
13,218 | 13,057 | 1.2 | % |
* Percent of sales column for income taxes is calculated as a % of income before income taxes.
|
CULP, INC. FINANCIAL INFORMATION RELEASE
|
||||||||||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||||||||||
MAY 1, 2011 AND MAY 2, 2010
|
||||||||||||||||
Unaudited
|
||||||||||||||||
(Amounts in Thousands)
|
||||||||||||||||
Amounts
|
Increase
|
|||||||||||||||
May 1,
|
* May 2,
|
(Decrease)
|
||||||||||||||
2011
|
2010
|
Dollars
|
Percent
|
|||||||||||||
Current assets
|
||||||||||||||||
Cash and cash equivalents
|
$ | 23,181 | $ | 18,295 | 4,886 | 26.7 | % | |||||||||
Short-term investments
|
7,699 | 3,023 | 4,676 | 154.7 | % | |||||||||||
Accounts receivable
|
20,209 | 19,822 | 387 | 2.0 | % | |||||||||||
Inventories
|
28,723 | 26,002 | 2,721 | 10.5 | % | |||||||||||
Deferred income taxes
|
293 | 150 | 143 | 95.3 | % | |||||||||||
Assets held for sale
|
75 | 123 | (48 | ) | (39.0 | ) % | ||||||||||
Income taxes receivable
|
79 | 728 | (649 | ) | (89.1 | ) % | ||||||||||
Other current assets
|
2,376 | 1,698 | 678 | 39.9 | % | |||||||||||
Total current assets
|
82,635 | 69,841 | 12,794 | 18.3 | % | |||||||||||
Property, plant and equipment, net
|
30,296 | 28,403 | 1,893 | 6.7 | % | |||||||||||
Goodwill
|
11,462 | 11,462 | - | 0.0 | % | |||||||||||
Deferred income taxes
|
3,606 | 324 | 3,282 | 1,013.0 | % | |||||||||||
Other assets
|
2,052 | 2,568 | (516 | ) | (20.1 | ) % | ||||||||||
Total assets
|
$ | 130,051 | $ | 112,598 | 17,453 | 15.5 | % | |||||||||
Current liabilities
|
||||||||||||||||
Current maturities of long-term debt
|
$ | 2,412 | $ | 196 | 2,216 | 1,130.6 | % | |||||||||
Accounts payable - trade
|
24,871 | 22,278 | 2,593 | 11.6 | % | |||||||||||
Accounts payable - capital expenditures
|
140 | 567 | (427 | ) | (75.3 | ) % | ||||||||||
Accrued expenses
|
7,617 | 9,613 | (1,996 | ) | (20.8 | ) % | ||||||||||
Accrued restructuring
|
44 | 324 | (280 | ) | (86.4 | ) % | ||||||||||
Deferred income taxes
|
82 | - | 82 | 100.0 | % | |||||||||||
Income taxes payable - current
|
646 | 224 | 422 | 188.4 | % | |||||||||||
Total current liabilities
|
35,812 | 33,202 | 2,610 | 7.9 | % | |||||||||||
Income taxes payable - long-term
|
4,167 | 3,876 | 291 | 7.5 | % | |||||||||||
Deferred income taxes
|
596 | 982 | (386 | ) | (39.3 | ) % | ||||||||||
Long-term debt , less current maturities
|
9,135 | 11,491 | (2,356 | ) | (20.5 | ) % | ||||||||||
Total liabilities
|
49,710 | 49,551 | 159 | 0.3 | % | |||||||||||
Shareholders' equity
|
80,341 | 63,047 | 17,294 | 27.4 | % | |||||||||||
Total liabilities and
|
||||||||||||||||
shareholders' equity
|
$ | 130,051 | $ | 112,598 | 17,453 | 15.5 | % | |||||||||
Shares outstanding
|
13,264 | 13,052 | 212 | 1.6 | % | |||||||||||
* Derived from audited financial statements
|
||||||||||||||||
CULP, INC. FINANCIAL INFORMATION RELEASE
|
|||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||
FOR THE TWELVE MONTHS ENDED MAY 1, 2011 AND MAY 2, 2010
|
|||||
Unaudited
|
|||||
(Amounts in Thousands)
|
TWELVE MONTHS ENDED
|
||||||||
Amounts
|
||||||||
May 1,
|
May 2,
|
|||||||
2011
|
2010
|
|||||||
Cash flows from operating activities:
|
|
|||||||
Net income
|
$ | 16,164 | 13,188 | |||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Depreciation
|
4,372 | 4,010 | ||||||
Amortization of other assets
|
442 | 548 | ||||||
Stock-based compensation
|
360 | 834 | ||||||
Deferred income taxes
|
(3,390 | ) | (148 | ) | ||||
Restructuring expenses, net of gain on sale of related assets
|
28 | (170 | ) | |||||
Gain on sale of equipment
|
(22 | ) | (65 | ) | ||||
Excess tax benefits related to stock-based compensation
|
(339 | ) | (429 | ) | ||||
Foreign currency exchange (gains) losses
|
(115 | ) | 688 | |||||
Changes in assets and liabilities:
|
||||||||
Accounts receivable
|
(199 | ) | (1,684 | ) | ||||
Inventories
|
(2,579 | ) | (2,020 | ) | ||||
Other current assets
|
(621 | ) | (418 | ) | ||||
Other assets
|
(3 | ) | (67 | ) | ||||
Accounts payable
|
2,110 | 5,157 | ||||||
Accrued expenses
|
(2,286 | ) | 2,853 | |||||
Accrued restructuring
|
(280 | ) | (529 | ) | ||||
Income taxes
|
1,179 | (171 | ) | |||||
Net cash provided by operating activities
|
14,821 | 21,577 | ||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(6,352 | ) | (7,431 | ) | ||||
Purchase of short-term investments
|
(6,713 | ) | (3,023 | ) | ||||
Proceeds from the sale of short-term investments
|
2,037 | - | ||||||
Proceeds from the sale of equipment
|
79 | 583 | ||||||
Net cash used in investing activities
|
(10,949 | ) | (9,871 | ) | ||||
Cash flows from financing activities:
|
||||||||
Payments on vendor-financed capital expenditures
|
(377 | ) | (985 | ) | ||||
Payments on capital lease obligation
|
- | (626 | ) | |||||
Payments on long-term debt
|
(179 | ) | (4,789 | ) | ||||
Debt issuance costs
|
(27 | ) | (15 | ) | ||||
Excess tax benefits related to stock-based compensation
|
339 | 429 | ||||||
Proceeds from common stock issued
|
769 | 673 | ||||||
Net cash provided by (used in) financing activities
|
525 | (5,313 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents
|
489 | 105 | ||||||
Increase in cash and cash equivalents
|
4,886 | 6,498 | ||||||
Cash and cash equivalents at beginning of period
|
18,295 | 11,797 | ||||||
Cash and cash equivalents at end of period
|
$ | 23,181 | 18,295 | |||||
Free Cash Flow (1)
|
$ | 8,999 | 13,652 |
(1) Free Cash Flow reconciliation is as follows:
|
|||||||||||
FY 2011
|
FY 2010
|
||||||||||
A | ) |
Net cash provided by operating activities
|
$ | 14,821 | 21,577 | ||||||
B | ) |
Minus: Capital Expenditures
|
(6,352 | ) | (7,431 | ) | |||||
C | ) |
Add: Proceeds from the sale of equipment
|
79 | 583 | |||||||
D | ) |
Minus: Payments on vendor-financed capital expenditures
|
(377 | ) | (985 | ) | |||||
E | ) |
Minus: Payments on capital lease obligation
|
- | (626 | ) | ||||||
F | ) |
Add: Excess tax benefits related to stock-based compensation
|
339 | 429 | |||||||
G | ) |
Effects of exchange rate changes on cash and cash equivalents
|
489 | 105 | |||||||
$ | 8,999 | 13,652 | |||||||||
CULP, INC. FINANCIAL INFORMATION RELEASE
|
||||||||||||||||||||
STATEMENTS OF OPERATIONS BY SEGMENT
|
||||||||||||||||||||
FOR THE THREE MONTHS ENDED MAY 1, 2011 AND MAY 2, 2010
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
(Amounts in thousands)
|
THREE MONTHS ENDED
|
||||||||||||||||||||||||||
Amounts
|
Percent of Total Sales
|
|||||||||||||||||||||||||
May 1,
|
May 2,
|
% Over
|
May 1,
|
May 2,
|
||||||||||||||||||||||
Net Sales by Segment
|
2011
|
2010
|
(Under)
|
2011
|
2010
|
|||||||||||||||||||||
Mattress Fabrics
|
$ | 35,187 | 33,418 | 5.3 | % | 58.3 | % | 58.4 | % | |||||||||||||||||
Upholstery Fabrics
|
25,176 | 23,825 | 5.7 | % | 41.7 | % | 41.6 | % | ||||||||||||||||||
Net Sales
|
$ | 60,363 | 57,243 | 5.5 | % | 100.0 | % | 100.0 | % | |||||||||||||||||
Gross Profit by Segment
|
Gross Profit Margin
|
|||||||||||||||||||||||||
Mattress Fabrics
|
$ | 7,632 | 7,407 | 3.0 | % | 21.7 | % | 22.2 | % | |||||||||||||||||
Upholstery Fabrics
|
3,651 | 4,008 | (8.9 | ) % | 14.5 | % | 16.8 | % | ||||||||||||||||||
Subtotal
|
11,283 | 11,415 | (1.2 | ) % | 18.7 | % | 19.9 | % | ||||||||||||||||||
Restructuring related charges
|
- | (15 | ) | (2 | ) | (100.0 | ) % | 0.0 | % | (0.0 | ) % | |||||||||||||||
Gross Profit
|
$ | 11,283 | 11,400 | (1.0 | ) % | 18.7 | % | 19.9 | % | |||||||||||||||||
Selling, General and Administrative expenses by Segment
|
Percent of Sales
|
|||||||||||||||||||||||||
Mattress Fabrics
|
$ | 2,395 | 2,482 | (3.5 | ) % | 6.8 | % | 7.4 | % | |||||||||||||||||
Upholstery Fabrics
|
2,839 | 2,385 | 19.0 | % | 11.3 | % | 10.0 | % | ||||||||||||||||||
Unallocated Corporate expenses
|
1,291 | 1,223 | 5.6 | % | 2.1 | % | 2.1 | % | ||||||||||||||||||
Selling, General and Administrative expenses
|
6,525 | 6,090 | 7.1 | % | 10.8 | % | 10.6 | % | ||||||||||||||||||
Operating Income (loss) by Segment
|
Operating Income (Loss) Margin
|
|||||||||||||||||||||||||
Mattress Fabrics
|
$ | 5,236 | 4,925 | 6.3 | % | 14.9 | % | 14.7 | % | |||||||||||||||||
Upholstery Fabrics
|
813 | 1,623 | (49.9 | ) % | 3.2 | % | 6.8 | % | ||||||||||||||||||
Unallocated corporate expenses
|
(1,291 | ) | (1,223 | ) | 5.6 | % | (2.1 | ) % | (2.1 | ) % | ||||||||||||||||
Subtotal
|
4,758 | 5,325 | (10.6 | ) % | 7.9 | % | 9.3 | % | ||||||||||||||||||
Restructuring and related (charges) credit
|
(28 | ) | (1 | ) | 37 | (2 | ) |
N.M.
|
(0.0 | ) % | 0.1 | % | ||||||||||||||
Operating income
|
$ | 4,730 | 5,362 | (11.8 | ) % | 7.8 | % | 9.4 | % | |||||||||||||||||
Depreciation by Segment
|
||||||||||||||||||||||||||
Mattress Fabrics
|
$ | 1,024 | 838 | 22.2 | % | |||||||||||||||||||||
Upholstery Fabrics
|
143 | 130 | 10.0 | % | ||||||||||||||||||||||
Subtotal
|
1,167 | 968 | 20.6 | % |
(1)
|
The $28 represents an impairment charge related to equipment associated with the upholstery fabrics segment that are classified as held for sale.
|
(2)
|
The $15 restructuring related charge represents other operating costs associated with closed plant facilities. The $37 restructuring and related credit represents a credit of $43 for sales proceeds received on equipment with no carrying value, a credit of $16 for employee termination benefits, offset by a charge of $15 for other operating costs associated with closed plant facilities and a charge of $7 for lease termination and other exit costs.
|
CULP, INC. FINANCIAL INFORMATION RELEASE
|
|||||||||||
STATEMENTS OF OPERATIONS BY SEGMENT
|
|||||||||||
FOR THE TWELVE MONTHS ENDED MAY 1, 2011 AND MAY 2, 2010
|
|||||||||||
(Unaudited)
|
|||||||||||
(Amounts in thousands)
|
TWELVE MONTHS ENDED
|
||||||||||||||||||||||||||
Amounts
|
Percent of Total Sales
|
|||||||||||||||||||||||||
May 1,
|
May 2,
|
% Over
|
May 1,
|
May 2,
|
||||||||||||||||||||||
Net Sales by Segment
|
2011
|
2010
|
(Under)
|
2011
|
2010
|
|||||||||||||||||||||
Mattress Fabrics
|
$ | 122,431 | 114,848 | 6.6 | % | 56.5 | % | 55.6 | % | |||||||||||||||||
Upholstery Fabrics
|
94,375 | 91,568 | 3.1 | % | 43.5 | % | 44.4 | % | ||||||||||||||||||
Net Sales
|
$ | 216,806 | 206,416 | 5.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||||
Gross Profit by Segment
|
Gross Profit Margin
|
|||||||||||||||||||||||||
Mattress Fabrics
|
$ | 23,248 | 23,652 | (1.7 | ) % | 19.0 | % | 20.6 | % | |||||||||||||||||
Upholstery Fabrics
|
13,592 | 15,183 | (10.5 | ) % | 14.4 | % | 16.6 | % | ||||||||||||||||||
Subtotal
|
36,840 | 38,835 | (5.1 | ) % | 17.0 | % | 18.8 | % | ||||||||||||||||||
Restructuring related charges
|
- | (58 | ) | (2 | ) | (100.0 | ) % | 0.0 | % | (0.0 | ) % | |||||||||||||||
Gross Profit
|
$ | 36,840 | 38,777 | (5.0 | ) % | 17.0 | % | 18.8 | % | |||||||||||||||||
Selling, General and Administrative expenses by Segment
|
Percent of Sales
|
|||||||||||||||||||||||||
Mattress Fabrics
|
$ | 7,875 | 8,178 | (3.7 | ) % | 6.4 | % | 7.1 | % | |||||||||||||||||
Upholstery Fabrics
|
9,233 | 9,227 | 0.1 | % | 9.8 | % | 10.1 | % | ||||||||||||||||||
Unallocated Corporate expenses
|
3,961 | 5,400 | (26.6 | ) % | 1.8 | % | 2.6 | % | ||||||||||||||||||
Subtotal
|
21,069 | 22,805 | (7.6 | ) % | 9.7 | % | 11.0 | % | ||||||||||||||||||
Operating Income (loss) by Segment
|
Operating Income (Loss) Margin
|
|||||||||||||||||||||||||
Mattress Fabrics
|
$ | 15,373 | 15,474 | (0.7 | ) % | 12.6 | % | 13.5 | % | |||||||||||||||||
Upholstery Fabrics
|
4,359 | 5,956 | (26.8 | ) % | 4.6 | % | 6.5 | % | ||||||||||||||||||
Unallocated corporate expenses
|
(3,961 | ) | (5,400 | ) | (26.6 | ) % | (1.8 | ) % | (2.6 | ) % | ||||||||||||||||
Subtotal
|
15,771 | 16,030 | (1.6 | ) % | 7.3 | % | 7.8 | % | ||||||||||||||||||
Restructuring and related (charges) credit
|
(28 | ) | (1 | ) | 312 | (2 | ) |
N.A
|
(0.0 | ) % | 0.2 | % | ||||||||||||||
Operating income
|
$ | 15,743 | 16,342 | (3.7 | ) % | 7.3 | % | 7.9 | % | |||||||||||||||||
Return on Capital (3)
|
||||||||||||||||||||||||||
Mattress Fabrics
|
29.5 | % | 32.7 | % | ||||||||||||||||||||||
Upholstery Fabrics
|
36.3 | % | 56.3 | % | ||||||||||||||||||||||
Unallocated Corporate
|
N/A | N/A | ||||||||||||||||||||||||
Consolidated
|
24.9 | % | 28.3 | % | ||||||||||||||||||||||
Capital Employed (3)
|
||||||||||||||||||||||||||
Mattress Fabrics
|
52,632 | 47,202 | 11.5 | % | ||||||||||||||||||||||
Upholstery Fabrics
|
10,317 | 11,861 | (13.0 | ) % | ||||||||||||||||||||||
Unallocated Corporate
|
(428 | ) | (1,767 | ) | N/A | |||||||||||||||||||||
Consolidated
|
62,521 | 57,296 | 9.1 | % | ||||||||||||||||||||||
Depreciation by Segment
|
||||||||||||||||||||||||||
Mattress Fabrics
|
$ | 3,820 | 3,458 | 10.5 | % | |||||||||||||||||||||
Upholstery Fabrics
|
552 | 552 | 0.0 | % | ||||||||||||||||||||||
Subtotal
|
4,372 | 4,010 | 9.0 | % |
Notes: | |
(1) | This $28 represents an impairment charge of $28 related to equipment associated with the upholstery fabrics segment that are classified as held for sale, a charge of $10 for lease termination and other exit costs, offset by a credit of $10 for sales proceeds received on equipment with no carrying value. |
(2) | The $58 restructuring related charge represents a charge of $108 for other operating costs associated with closed plant facilities,offset by a credit of $50 for the sale of inventory previously reserved for. The $312 restructuring and related creditrepresents a credit of $186 for employee termination benefits, a credit of $170 for sales proceeds received on equipmentwith no carrying value, a credit of $50 for the sale of inventory previously reserved for, a credit of $14 for lease termination and other exit costs, offset by a charge of $108 for other operating costs associated with closed plant facilities. |
(3) | The capital employed balances are as of May 1, 2011 and May 2, 2010. See pages 6 and 7 of this financial information releasefor calculations. |
CULP, INC. FINANCIAL INFORMATION RELEASE
|
RETURN ON CAPITAL EMPLOYED BY SEGMENT
|
FOR THE TWELVE MONTHS ENDED MAY 1, 2011
|
(Amounts in Thousands)
|
(Unaudited)
|
Operating
|
||||||||||||||||||||||||||||||||||||||||||||||||
Income
|
||||||||||||||||||||||||||||||||||||||||||||||||
Twelve |
|
Return on | ||||||||||||||||||||||||||||||||||||||||||||||
Months |
|
Average |
Avg.
|
|||||||||||||||||||||||||||||||||||||||||||||
Ended |
|
Capital |
|
Capital |
|
|||||||||||||||||||||||||||||||||||||||||||
May 1, | Employed | Employed | ||||||||||||||||||||||||||||||||||||||||||||||
2011 (1) |
(3)
|
(2) |
|
|||||||||||||||||||||||||||||||||||||||||||||
Mattress Fabrics
|
$ | 15,373 | $ | 52,131 | 29.5 | % | ||||||||||||||||||||||||||||||||||||||||||
Upholstery Fabrics
|
4,359 | 11,995 | 36.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
(less: Unallocated Corporate)
|
(3,961 | ) | (848 | ) | N/A | |||||||||||||||||||||||||||||||||||||||||||
Total
|
$ | 15,771 | $ | 63,278 | 24.9 | % | ||||||||||||||||||||||||||||||||||||||||||
Average Capital Employed
|
As of the three Months Ended May 1, 2011
|
As of the three Months Ended January 30, 2011
|
As of the three Months Ended October 31, 2010
|
|||||||||||||||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
Mattress
|
Upholstery
|
Unallocated
|
Mattress
|
Upholstery
|
Unallocated
|
||||||||||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||||
Total assets
|
66,637 | 25,929 | 37,485 | 130,051 | 63,830 | 22,623 | 27,424 | 113,877 | 65,485 | 22,277 | 24,146 | 111,908 | ||||||||||||||||||||||||||||||||||||
Total liabilities
|
(14,005 | ) | (15,612 | ) | (20,093 | ) | (49,710 | ) | (9,876 | ) | (10,117 | ) | (19,784 | ) | (39,777 | ) | (10,634 | ) | (10,275 | ) | (19,495 | ) | (40,404 | ) | ||||||||||||||||||||||||
Subtotal
|
$ | 52,632 | $ | 10,317 | $ | 17,392 | $ | 80,341 | $ | 53,954 | $ | 12,506 | $ | 7,640 | $ | 74,100 | $ | 54,851 | $ | 12,002 | $ | 4,651 | $ | 71,504 | ||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
- | - | (23,181 | ) | (23,181 | ) | - | - | (17,259 | ) | (17,259 | ) | - | - | (15,262 | ) | (15,262 | ) | ||||||||||||||||||||||||||||||
Short-term investments
|
- | - | (7,699 | ) | (7,699 | ) | - | - | (5,518 | ) | (5,518 | ) | - | - | (4,035 | ) | (4,035 | ) | ||||||||||||||||||||||||||||||
Deferred income taxes - current
|
- | - | (293 | ) | (293 | ) | - | - | (296 | ) | (296 | ) | - | - | (176 | ) | (176 | ) | ||||||||||||||||||||||||||||||
Income taxes receivable
|
- | - | (79 | ) | (79 | ) | - | - | (407 | ) | (407 | ) | - | - | (477 | ) | (477 | ) | ||||||||||||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | (3,606 | ) | (3,606 | ) | - | - | (1,322 | ) | (1,322 | ) | - | - | (1,391 | ) | (1,391 | ) | ||||||||||||||||||||||||||||||
Current maturities of long-term debt
|
- | - | 2,412 | 2,412 | - | - | 2,400 | 2,400 | - | - | 2,396 | 2,396 | ||||||||||||||||||||||||||||||||||||
Deferred income taxes - current
|
82 | 82 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||
Income taxes payable - current
|
- | - | 646 | 646 | - | - | 289 | 289 | - | - | 90 | 90 | ||||||||||||||||||||||||||||||||||||
Income taxes payable - long-term
|
- | - | 4,167 | 4,167 | - | - | 3,934 | 3,934 | - | - | 3,890 | 3,890 | ||||||||||||||||||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | 596 | 596 | - | - | 622 | 622 | - | - | 622 | 622 | ||||||||||||||||||||||||||||||||||||
Long-term debt, less current maturities
|
- | - | 9,135 | 9,135 | - | - | 9,166 | 9,166 | - | - | 9,209 | 9,209 | ||||||||||||||||||||||||||||||||||||
Total Capital Employed
|
$ | 52,632 | $ | 10,317 | $ | (428 | ) | $ | 62,521 | $ | 53,954 | $ | 12,506 | $ | (751 | ) | $ | 65,709 | $ | 54,851 | $ | 12,002 | $ | (483 | ) | $ | 66,370 | |||||||||||||||||||||
As of the three Months Ended August 1, 2010
|
As of the three Months Ended May 2, 2010
|
||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
Mattress
|
Upholstery
|
Unallocated
|
||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
||||||||||||||||||||||||||
Total assets
|
66,919 | 24,415 | 21,763 | 113,097 | 61,922 | 25,420 | 25,256 | 112,598 | |||||||||||||||||||||||||
Total liabilities
|
(14,902 | ) | (11,126 | ) | (19,943 | ) | (45,971 | ) | (14,720 | ) | (13,559 | ) | (21,272 | ) | (49,551 | ) | |||||||||||||||||
Subtotal
|
$ | 52,017 | $ | 13,289 | $ | 1,820 | $ | 67,126 | $ | 47,202 | $ | 11,861 | $ | 3,984 | $ | 63,047 | |||||||||||||||||
Less:
|
|||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
- | - | (14,045 | ) | (14,045 | ) | - | - | (18,295 | ) | (18,295 | ) | |||||||||||||||||||||
Short-term investments
|
- | - | (4,009 | ) | (4,009 | ) | (3,023 | ) | (3,023 | ) | |||||||||||||||||||||||
Deferred income taxes - current
|
- | - | (138 | ) | (138 | ) | - | - | (150 | ) | (150 | ) | |||||||||||||||||||||
Income taxes receivable
|
- | - | (568 | ) | (568 | ) | - | - | (728 | ) | (728 | ) | |||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | (245 | ) | (245 | ) | - | - | (324 | ) | (324 | ) | |||||||||||||||||||||
Current maturities of long-term debt
|
- | - | 194 | 194 | - | - | 196 | 196 | |||||||||||||||||||||||||
Deferred income taxes - current
|
- | - | - | - | - | - | - | - | |||||||||||||||||||||||||
Income taxes payable - current
|
- | - | 182 | 182 | - | - | 224 | 224 | |||||||||||||||||||||||||
Income taxes payable - long-term
|
- | - | 3,877 | 3,877 | - | - | 3,876 | 3,876 | |||||||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | 666 | 666 | - | - | 982 | 982 | |||||||||||||||||||||||||
Long-term debt, less current maturities
|
- | - | 11,453 | 11,453 | - | - | 11,491 | 11,491 | |||||||||||||||||||||||||
Total Capital Employed
|
$ | 52,017 | $ | 13,289 | $ | (813 | ) | $ | 64,493 | $ | 47,202 | $ | 11,861 | $ | (1,767 | ) | $ | 57,296 | |||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
|||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
||||||||||||||||||||||||||||||
Average Capital Employed (3)
|
$ | 52,131 | $ | 11,995 | $ | (848 | ) | $ | 63,278 | ||||||||||||||||||||||||
(1)
|
Operating income excludes restructuring and related charges--see reconciliation per page 5 of this financial information release.
|
(2)
|
Return on average capital employed represents operating income for fiscal 2011 divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term investments, long-term debt, including current maturities, current and noncurrent deferred tax assets and liabilities, income taxes payable, and income taxes receivable.
|
(3)
|
Average capital employed computed using the five periods ending May 2,2010, August 1,2010, October 31, 2010, January 30, 2011, and May 1, 2011.
|
CULP, INC. FINANCIAL INFORMATION RELEASE | ||||||||||||||||||||||||||||||||||||||||||||||||
RETURN ON CAPITAL EMPLOYED BY SEGMENT | ||||||||||||||||||||||||||||||||||||||||||||||||
FOR THE TWELVE MONTHS ENDED MAY 2, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
(Amounts in Thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||
Operating | ||||||||||||||||||||||||||||||||||||||||||||||||
Income | ||||||||||||||||||||||||||||||||||||||||||||||||
Twelve | Return on | |||||||||||||||||||||||||||||||||||||||||||||||
Months
|
Average
|
Avg. | ||||||||||||||||||||||||||||||||||||||||||||||
Ended
|
Capital
|
Capital
|
||||||||||||||||||||||||||||||||||||||||||||||
May 2,
2010 (1)
|
Employed (3)
|
Employed (2)
|
||||||||||||||||||||||||||||||||||||||||||||||
Mattress Fabrics
|
$ | 15,474 | $ | 47,339 | 32.7 | % | ||||||||||||||||||||||||||||||||||||||||||
Upholstery Fabrics
|
5,956 | 10,587 | 56.3 | % | ||||||||||||||||||||||||||||||||||||||||||||
(less: Unallocated Corporate)
|
(5,400 | ) | (1,349 | ) | N/A | |||||||||||||||||||||||||||||||||||||||||||
Total
|
$ | 16,030 | $ | 56,577 | 28.3 | % | ||||||||||||||||||||||||||||||||||||||||||
Average Capital Employed
|
As of the three Months Ended May 2, 2010
|
As of the three Months Ended January 31, 2010
|
As of the three Months Ended November 1, 2009
|
|||||||||||||||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated |
Mattress
|
Upholstery
|
Unallocated |
Mattress
|
Upholstery
|
Unallocated
|
||||||||||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||||
Total assets
|
61,922 | 25,420 | 25,256 | 112,598 | 58,609 | 25,928 | 21,971 | 106,508 | 56,686 | 19,598 | 22,496 | 98,780 | ||||||||||||||||||||||||||||||||||||
Total liabilities
|
(14,720 | ) | (13,559 | ) | (21,272 | ) | (49,551 | ) | (10,066 | ) | (13,527 | ) | (25,991 | ) | (49,584 | ) | (10,625 | ) | (10,461 | ) | (24,416 | ) | (45,502 | ) | ||||||||||||||||||||||||
Subtotal
|
$ | 47,202 | $ | 11,861 | $ | 3,984 | $ | 63,047 | $ | 48,543 | $ | 12,401 | $ | (4,020 | ) | $ | 56,924 | $ | 46,061 | $ | 9,137 | $ | (1,920 | ) | $ | 53,278 | ||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
- | - | (18,295 | ) | (18,295 | ) | - | - | (15,994 | ) | (15,994 | ) | - | - | (19,575 | ) | (19,575 | ) | ||||||||||||||||||||||||||||||
Short-term investments
|
- | - | (3,023 | ) | (3,023 | ) | - | - | (3,021 | ) | (3,021 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||
Deferred income taxes - current
|
- | - | (150 | ) | (150 | ) | - | - | (57 | ) | (57 | ) | - | - | (58 | ) | (58 | ) | ||||||||||||||||||||||||||||||
Income taxes receivable
|
- | - | (728 | ) | (728 | ) | - | - | (331 | ) | (331 | ) | - | - | (384 | ) | (384 | ) | ||||||||||||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | (324 | ) | (324 | ) | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||
Current maturities of long-term debt
|
- | - | 196 | 196 | - | - | 4,880 | 4,880 | - | - | 4,863 | 4,863 | ||||||||||||||||||||||||||||||||||||
Income taxes payable - current
|
- | - | 224 | 224 | - | - | 153 | 153 | - | - | 329 | 329 | ||||||||||||||||||||||||||||||||||||
Income taxes payable - long-term
|
- | - | 3,876 | 3,876 | - | - | 3,690 | 3,690 | - | - | 3,603 | 3,603 | ||||||||||||||||||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | 982 | 982 | - | - | 1,092 | 1,092 | - | - | 1,078 | 1,078 | ||||||||||||||||||||||||||||||||||||
Long-term debt, less current maturities
|
- | - | 11,491 | 11,491 | - | - | 11,529 | 11,529 | - | - | 11,568 | 11,568 | ||||||||||||||||||||||||||||||||||||
Total Capital Employed
|
$ | 47,202 | $ | 11,861 | $ | (1,767 | ) | $ | 57,296 | $ | 48,543 | $ | 12,401 | $ | (2,079 | ) | $ | 58,865 | $ | 46,061 | $ | 9,137 | $ | (496 | ) | $ | 54,702 | |||||||||||||||||||||
As of the three Months Ended August 2, 2009
|
As of the three Months Ended May 3, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated |
Mattress
|
Upholstery
|
Unallocated
|
|||||||||||||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
Total assets
|
57,772 | 16,128 | 18,511 | 92,411 | 58,626 | 22,078 | 14,590 | 95,294 | ||||||||||||||||||||||||||||||||||||||||
Total liabilities
|
(10,138 | ) | (7,670 | ) | (24,427 | ) | (42,235 | ) | (11,372 | ) | (10,999 | ) | (24,892 | ) | (47,263 | ) | ||||||||||||||||||||||||||||||||
Subtotal
|
$ | 47,634 | $ | 8,458 | $ | (5,916 | ) | $ | 50,176 | $ | 47,254 | $ | 11,079 | $ | (10,302 | ) | $ | 48,031 | ||||||||||||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
- | - | (15,481 | ) | (15,481 | ) | - | - | (11,797 | ) | (11,797 | ) | ||||||||||||||||||||||||||||||||||||
Short-term investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||
Deferred income taxes - current
|
- | - | (52 | ) | (52 | ) | - | - | (54 | ) | (54 | ) | ||||||||||||||||||||||||||||||||||||
Income taxes receivable
|
- | - | (396 | ) | (396 | ) | - | - | (210 | ) | (210 | ) | ||||||||||||||||||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||
Current maturities of long-term debt
|
- | - | 4,817 | 4,817 | - | - | 4,764 | 4,764 | ||||||||||||||||||||||||||||||||||||||||
Income taxes payable - current
|
- | - | 72 | 72 | - | - | 83 | 83 | ||||||||||||||||||||||||||||||||||||||||
Income taxes payable - long-term
|
- | - | 3,538 | 3,538 | - | - | 3,264 | 3,264 | ||||||||||||||||||||||||||||||||||||||||
Deferred income taxes - non-current
|
- | - | 1,072 | 1,072 | - | - | 974 | 974 | ||||||||||||||||||||||||||||||||||||||||
Long-term debt, less current maturities
|
- | - | 11,618 | 11,618 | - | - | 11,604 | 11,604 | ||||||||||||||||||||||||||||||||||||||||
Total Capital Employed
|
$ | 47,634 | $ | 8,458 | $ | (728 | ) | $ | 55,364 | $ | 47,254 | $ | 11,079 | $ | (1,674 | ) | $ | 56,659 | ||||||||||||||||||||||||||||||
Mattress
|
Upholstery
|
Unallocated
|
||||||||||||||||||||||||||||||||||||||||||||||
Fabrics
|
Fabrics
|
Corporate
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||||
Average Capital Employed (3)
|
$ | 47,339 | $ | 10,587 | $ | (1,349 | ) | $ | 56,577 |
(1)
|
Operating income excludes restructuring and related charges and credits--see reconciliation per page 5 of this financial information release.
|
(2)
|
Return on average capital employed represents operating income for fiscal 2010 then divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term investments, long-term debt, including current maturities, current and noncurrent deferred tax assets and liabilities, current and long-term income taxes payable, and income taxes receivable.
|
(3)
|
Average capital employed computed using the five periods ending May 3,2009, August 2,2009, November 1, 2009, January 31, 2010, and May 2, 2010.
|