UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported) February 28, 2017

Culp, Inc.
(Exact Name of Registrant as Specified in its Charter)


North Carolina
 
1-12597
 
56-1001967
(State or Other Jurisdiction
of Incorporation)
 
(Commission File Number)
 
(I.R.S. Employer
Identification No.)

1823 Eastchester Drive
High Point, North Carolina  27265
(Address of Principal Executive Offices)
(Zip Code)

(336) 889-5161
(Registrant’s Telephone Number, Including Area Code)

Not Applicable
(Former name or address, if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

INDEX


 
Page
   
Item 2.02 – Results of Operations and Financial Condition
3
   
Item 9.01(d) - Exhibits  5
   
Signatures  6
   
Exhibits
7
 
2

This report and the exhibits attached hereto contain “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 27A of the Securities and Exchange Act of 1934).  Such statements are inherently subject to risks and uncertainties.  Further, forward looking statements are intended to speak only as of the date on which they are made, and we disclaim any duty to update such statements.  Forward-looking statements are statements that include projections, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “estimate,” “plan” and “project” and their derivatives, and include but are not limited to statements about expectations for our future operations, production levels, sales, profit margins, profitability, operating income, capital expenditures, income taxes, SG&A or other expenses, pre-tax income, earnings, cash flow, and other performance measures, as well as any statements regarding future economic or industry trends or future developments. Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, and general economic conditions.  Decreases in these economic indicators could have a negative effect on our business and prospects.  Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect us adversely. Changes in consumer tastes or preferences toward products not produced by us could erode demand for our products. Changes in the value of the U.S. dollar versus other currencies could affect our financial results because a significant portion of our operations are located outside the United States. Strengthening of the U.S. dollar against other currencies could make our products less competitive on the basis of price in markets outside the United States, and strengthening of currencies in Canada and China can have a negative impact on our sales of products produced in those places. Also, economic and political instability in international areas could affect our operations or sources of goods in those areas, as well as demand for our products in international markets. Further information about these factors, as well as other factors that could affect our future operations or financial results and the matters discussed in forward-looking statements, is included in Item 1A “Risk Factors” in our Form 10-K filed with the Securities and Exchange Commission on July 15, 2016 for the fiscal year ended May 1, 2016.

Item 2.02 – Results of Operations and Financial Condition

The information set forth in this Item 2.02 of this Current Report, and in Exhibits 99(a) and 99(b), is intended to be “furnished” under Item 2.02 of Form 8-K.  Such information shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

On February 28, 2017, we issued a news release to announce our financial results for our third quarter and nine months ended January 29, 2017.  The news release is attached hereto as Exhibit 99(a).

Also on February 28, 2017, we released a Financial Information Release containing additional financial information and disclosures about our third quarter and nine months ended January 29, 2017.  The Financial Information Release is attached hereto as Exhibit 99(b).

The news release and Financial Information Release contain disclosures about free cash flow, a non-GAAP liquidity measure that we define as net cash provided by operating activities, less cash capital expenditures, less investment in unconsolidated joint venture, plus any proceeds from sales of equipment, less payment on life insurance policy, less payments on vendor-financed capital expenditures, plus excess tax benefits related to stock-based compensation, less the purchase of long-term investments associated with our Rabbi Trust, and plus or minus the effects of exchange rate changes on cash and cash equivalents.  Details of these calculations and a reconciliation to information from our GAAP financial statements is set forth in the Financial Information Release.  Management believes the disclosure of free cash flow provides useful information to investors because it measures our available cash flow for potential debt repayment, stock repurchases, dividends, and additions to cash and cash equivalents.  We note, however, that not all of the company’s free cash flow is available for discretionary spending, as we may have mandatory debt payments and other cash requirements that must be deducted from our cash available for future use.  In operating our business, management uses free cash flow to make decisions about what commitments of cash to make for operations, such as capital expenditures (and financing arrangements for these expenditures), purchases of inventory or supplies, SG&A expenditure levels, compensation, and other commitments of cash, while still allowing for adequate cash to meet known future commitments for cash, such as debt repayment, and also for making decisions about dividend payments and share repurchases.

3

The news release and Financial Information Release contain disclosures about return on capital, both for the entire company and for individual business segments.  We define return on capital as operating income (on an annualized basis if at a point other than the end of the fiscal year) divided by average capital employed.  Operating income excludes certain non-recurring charges, and average capital employed is calculated over rolling two – five fiscal periods, depending on which quarter is being presented.  Details of these calculations and a reconciliation to information from our GAAP financial statements is set forth in the Financial Information Release.  We believe return on capital is an accepted measure of earnings efficiency in relation to capital employed, but it is a non-GAAP performance measure that is not defined or calculated in the same manner by all companies.  This measure should not be considered in isolation or as an alternative to net income or other performance measures, but we believe it provides useful information to investors by comparing the operating income we produce to the asset base used to generate that income.  Also, annualized operating income does not necessarily indicate results that would be expected for the full fiscal year.  We note that, particularly for return on capital measured at the segment level, not all assets and expenses are allocated to our operating segments, and there are assets and expenses at the corporate (unallocated) level that may provide support to a segment’s operations and yet are not included in the assets and expenses used to calculate that segment’s return on capital.  Thus, the average return on capital for the company’s segments will generally be different from the company’s overall return on capital.  Management uses return on capital to evaluate the company’s earnings efficiency and the relative performance of its segments.

The news release and Financial Information Release contain disclosures about our consolidated adjusted effective income tax rate, which is a non-GAAP liquidity measure that represents our estimated cash expenditures for income taxes.  The consolidated adjusted effective income tax rate is calculated by eliminating the non-cash items that affect our GAAP income tax expense, including adjustments to valuation allowances for deferred tax assets, reductions in income taxes due to net operating loss (NOL) carryforwards, and non-cash foreign income tax expenses.  Currently we do not pay income taxes in the U.S. due to NOL carryforward amounts, and thus the consolidated adjusted effective income tax rate represents income tax expense for our subsidiaries located in China and Canada. A reconciliation of our consolidated adjusted effective income tax rate to our consolidated effective GAAP income tax rate is set forth in the Financial Information Release.  We believe this information is useful to investors because it demonstrates the amount of cash, as a percentage of income before income taxes, expected to be required to fund our income tax liabilities incurred for the periods reported.  Our consolidated income tax expense on a GAAP basis can vary widely over different reporting periods due to the effects of non-cash items, and we believe the calculation of our consolidated adjusted effective tax rate is helpful in comparing financial reporting periods and the amount of income tax liability that we are or will be required to pay to taxing authorities in cash. We also note that, because the consolidated adjusted effective income tax rate used to calculate adjusted net income is based on annualized amounts and estimates, adjusted net income for any quarter or year-to-date period does not necessarily indicate results that could be expected for the full fiscal year. In addition, non-cash reductions in our U.S. NOL carryforwards are based on pre-tax losses in prior periods and will not be available to reduce taxes on current earnings once the NOL carryforward amounts are utilized.  Management uses the consolidated adjusted effective income rate to analyze the effect that income tax expenditures are likely to have on cash balances and overall liquidity.

The news release and Financial Information Release contains disclosures about our adjusted net income, which is a non-GAAP performance measure that incorporates the consolidated adjusted effective income tax rate discussed in the preceding paragraph.  Adjusted net income is calculated by multiplying the consolidated adjusted effective income tax rate by the amount of income before income taxes shown on our income statement.  Because the consolidated adjusted effective income tax rate eliminates non-cash items that affect our GAAP income tax expense, adjusted net income is intended to demonstrate the amount of net income that would be generated by our operations if only the cash portions of our income tax expense are deducted from income before income taxes.  As noted above, our consolidated income tax expense on a GAAP basis can vary widely over different reporting periods due to the effect of non-cash items, and we believe the calculation of adjusted net income is useful to investors because it eliminates these items and aids in the analysis of comparable financial periods by reflecting the amount of earnings available after the deduction of tax liabilities that are paid in cash.  Adjusted net income should not be viewed in isolation by investors and should not be used as a substitute for net income calculated in accordance with GAAP.  We also note that, because the consolidated adjusted effective income tax rate used to calculate adjusted net income is based on annualized amounts and estimates, adjusted net income for any quarter or year-to-date period does not necessarily indicate results that could be expected for the full fiscal year.  In addition, the limitations on the usefulness of consolidated adjusted effective income tax rates described in the preceding paragraph also apply to the usefulness of adjusted net income, since consolidated adjusted effective income tax rates are used to calculate adjusted net income.  Management uses adjusted net income to help it analyze the company’s earnings and performance after taking certain tax matters into account when comparing comparable quarterly and year-to-date periods.
4

The news release and Financial Information Release contains disclosures about our Adjusted EBITDA, which is a non-GAAP performance measure that reflects net income excluding tax expenses and net interest expense, as well as depreciation and amortization expense and stock based compensation expense.  Details of these calculations and a reconciliation to information from our GAAP financial statements is set forth in the Financial Information Release.  We believe presentation of Adjusted EBITDA is useful to investors because earnings before interest, income taxes, depreciation and amortization, and similar performance measures that exclude certain charges from earnings, are often used by investors and financial analysts in evaluating and comparing companies in our industry.  We note, however, that such measures are not defined uniformly by various companies, with differing expenses being excluded from net income to calculate these performance measures.  For this reason, Adjusted EBITDA should not be viewed in isolation by investors and should not be used as a substitute for net income calculated in accordance with GAAP, nor should it be used for direct comparisons with similarly titled performance measures reported by other companies.  Use of Adjusted EBITDA as an analytical tool has limitations in that this measure does not reflect all expenses that are necessary to fund and operate our business, including funds required to pay taxes, service our debt, and fund capital expenditures, among others.  Management uses Adjusted EBITDA to help it analyze the company’s earnings and operating performance, by excluding the effects of expenses that depend upon capital structure and debt level, tax provisions (which can be volatile for our company as described above), and non-cash items such as depreciation, amortization and stock based compensation expense that do not require immediate uses of cash.

Item 9.01 (d) -- Exhibits

99(a) News Release dated February 28, 2017

99(b) Financial Information Release dated February 28, 2017
5

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
CULP, INC.
 
 
 
(Registrant)
 
 
 
 
 
 
By:
/s/ Kenneth R. Bowling
 
 
 
Chief Financial Officer
 
 
 
(principal financial officer)
 
 
 
 
 
 
By:
/s/ Thomas B. Gallagher, Jr.
 
 
 
Corporate Controller
 
 
 
(principal accounting officer)
 
 
 
Dated:  February 28, 2017
 
6

EXHIBIT NUMBER
 
 
Exhibit Number
Exhibit
 
       
 
99(a)
News Release dated February 28, 2017
 
99(b)
Financial Information Release dated February 28, 2017
 
 
7
Exhibit 99(a)

 
Investor Contact:
Kenneth R. Bowling
Media Contact:
Teresa A. Huffman
 
Chief Financial Officer
 
Vice President, Human Resources
 
336-881-5630
 
336-889-5161

CULP ANNOUNCES RESULTS FOR THIRD QUARTER FISCAL 2017

Company Declares Regular Quarterly Cash Dividend of $0.08 Per Share

HIGH POINT, N.C. (February 28, 2017) ─ Culp, Inc. (NYSE: CFI) today reported financial and operating results for the third quarter and nine months ended January 29, 2017.

Fiscal 2017 Third Quarter Highlights

§
Net sales were $76.2 million, down 2.9 percent, with mattress fabric sales up 3.7 percent and upholstery fabric sales down 11.5 percent, compared with the third quarter last year.

§
Pre-tax income was $7.0 million, down 2.6 percent compared with $7.2 million in the third quarter of fiscal 2016.  Included in the $7.0 million was approximately $200,000 of plant consolidation expenses.

§
Net income (GAAP) was $6.3 million, or $0.51 per diluted share, compared with net income of $4.9 million, or $0.39 per diluted share, in the prior year period.  (This improvement was due mostly to a favorable effective GAAP income tax rate as explained in the overview section on page 2.)

§
Adjusted net income (non-GAAP) was $5.8 million, or $0.47 per diluted share, for the current quarter, compared with $5.9 million, or $0.47 per diluted share, for the prior year period.  (Adjusted net income is calculated using estimated cash income tax expense.  See the reconciliation to net income on page 7).

§
Cash and cash equivalents, short term investments and long term investments held-to-maturity totaled $48.9 million, up $6.8 million from last fiscal year end, with no outstanding balance on the company’s lines of credit as of January 29, 2017. The $48.9 million was achieved despite spending $15.6 million on capital expenditures and dividends during the first nine months of this fiscal year.

Fiscal 2017 Year to Date Highlights

§
Year to date net sales were $232.2 million, down 1.4 percent from the same period a year ago, with mattress fabric sales up 3.2 percent and upholstery fabric sales down 8.0 percent over the same period a year ago.

§
Pre-tax income was $22.7 million, up 9.5 percent compared with $20.7 million for the same period last year.

§
Net income (GAAP) was $16.1 million, or $1.29 per diluted share, compared with net income of $13.3 million, or $1.07 per diluted share, for the same period a year ago.

§
Adjusted net income (non-GAAP) was $18.9 million, or $1.51 per diluted share, compared with $17.0 million, or $1.36 per diluted share, for the prior year period.

§
Annualized consolidated return on capital was 32 percent, equal to the same period a year ago.

§
Cash flow from operations was $24.2 million, up from $15.9 million a year ago. Free cash flow was $12.2 million, up from $8.2 million for the same time last year, representing a 48 percent increase.

§
Capital expenditures totaled $10.3 million, almost all of which related to the mattress fabric segment, compared with $7.7 million a year ago.

§
For the first nine months of fiscal 2017, the company paid $5.3 million in dividends, of which $2.6 million was for a special dividend.  Since June 2011, the company has returned a total of $45.0 million to shareholders in the form of regular quarterly and special dividends and share repurchases.
 
-MORE-

 
CFI Announces Results for Third Quarter Fiscal 2017
Page 2
February 28, 2017
 
Guidance for Fourth Quarter and Full Year Fiscal 2017
 
§
The projection for the fourth quarter of fiscal 2017 is for overall sales to be slightly lower compared with the previous year’s fourth quarter.  Pre-tax income for the fourth quarter of fiscal 2017 is expected to be in the range of $6.5 million to $7.1 million. Included in this range is approximately $400,000 of expected plant consolidation expenses.  Pre-tax income for the fourth quarter of fiscal 2016 was $7.2 million.

§
The projection for the full year is for overall sales to be flat to slightly lower than last year.

§
Pre-tax income for the full year is expected to be $29.2 million to $29.8 million, compared with $27.9 million for fiscal 2016, which was the highest annual pre-tax income in the company’s history.

Overview

For the third quarter ended January 29, 2017, net sales were $76.2 million, a 2.9 percent decrease compared with $78.5 million a year ago. The company reported net income of $6.3 million, or $0.51 per diluted share, for the third quarter of fiscal 2017, compared with net income of $4.9 million, or $0.39 per diluted share, for the third quarter of fiscal 2016.  The effective GAAP income tax rate was 9.2 percent for the third quarter of fiscal 2017 compared with 32.3 percent for the third quarter of last year.  This decrease in the effective income tax rate was primarily due to a $2.1 million reversal of an uncertain income tax position associated with a foreign jurisdiction in which the statute of limitations expired.

Given the volatility in the income tax area during fiscal 2017 and previous years, the company is reporting adjusted net income (non-GAAP), which is calculated using estimated cash income tax expense for its foreign subsidiaries. (A presentation of adjusted net income and reconciliation to net income is set forth on page 7). The company currently does not incur cash income tax expense in the U.S., nor does it expect to for an estimated two more years, due to approximately $19 million in U.S. net operating loss carryforwards as of the end of fiscal 2016. For the third quarter of fiscal 2017, adjusted net income was $5.8 million, or $0.47 per diluted share, compared with $5.9 million, or $0.47 per diluted share, for the third quarter of fiscal 2016. On a pre-tax basis, the company reported income of $7.0 million, which included approximately $200,000 of plant consolidation expenses, compared with pre-tax income of $7.2 million for the third quarter of fiscal 2016.

Commenting on the results, Frank Saxon, president and chief executive officer of Culp, Inc., said, “As expected, our overall sales for the third quarter of fiscal 2017 were slightly lower than a year ago, reflecting an uncertain economic environment and soft consumer demand trends for home furnishings.  We are pleased that our mattress fabric sales showed year-over-year improvement, in spite of a more challenging marketplace.  However, our upholstery fabric sales were affected by the timing of the Chinese New Year holiday that started in January as opposed to February last year.  For both businesses, we have remained focused on our top strategic priorities – to drive product innovation and creativity and provide a diverse product mix that meets the changing demands of our customers. Our efficient and flexible manufacturing platform supports this strategy, and we continue to make the right investments to enhance our operating efficiencies and take advantage of new growth opportunities.  We are especially pleased with the year to date operating performance in our mattress fabrics business in spite of significant disruptions related to ongoing major transformational projects.  Importantly, we have also maintained a strong financial position, with excellent cash flow from operations and free cash flow and high returns on capital through the first nine months of fiscal 2017.”

Mattress Fabric Segment

Mattress fabric sales for the third quarter were $45.9 million, up 3.7 percent compared with $44.3 million for the third quarter of fiscal 2016.

“Our mattress fabric sales for the third quarter were in line with expectations, as we continued to demonstrate consistent execution in a challenging market environment,” said Iv Culp, president of Culp’s mattress fabrics division.  “With our strategic focus on creative designs and an innovative and diverse product offering, we have outperformed current mattress industry trends throughout fiscal 2017.  Our mirrored manufacturing platform, technical expertise and expanded reactive capacity, support our sales efforts with outstanding customer service and delivery performance.
 
-MORE-

 
CFI Announces Results for Third Quarter Fiscal 2017
Page 3
February 28, 2017
 
“We are especially pleased with our strong operating performance during a period of transition across our production facilities.  We have strategically planned our capital investments over the past 15 months to include increased capacity via newer, more efficient equipment, expanded finishing capabilities and better overall service and throughput.  Throughout fiscal 2017, we have made improvements to our operations and enhanced our ability to serve our customers, while reacting to changing demand trends.

“Our expansion projects in North Carolina, including our new distribution center, are expected to be completed in the fourth quarter of fiscal 2017.  We are underway with our planned knitted fabric plant consolidation project in North Carolina to streamline our production platform and more effectively support our continuous improvement initiatives and long-term growth strategy.  Additionally, we have made excellent progress with our Canadian expansion project, including the installation of new finishing equipment and a new Canadian distribution center, both of which are expected to commence operations in the fourth quarter of fiscal 2017.  Finally, we have started construction on our previously announced joint venture mattress cover production facility in Haiti, which will complement our existing production capabilities with a mirrored platform, thus improving our ability to meet customer demand while remaining cost-competitive.  Notably, even with all of these major ongoing projects, we continued to deliver favorable operating results in the third quarter.  More importantly, we are strategically positioned to capture new market opportunities and drive our long-term operating performance.

“We are well positioned to execute our strategy in spite of the recent upheavals in the mattress industry.  Design and innovation continue to distinguish Culp in the marketplace and remain our top priorities to meet customer style preferences and changing demand trends.  With a full complement of mattress fabrics and sewn covers across all price points, we have a solid market position throughout the industry.  CLASS, our mattress cover business, offers new opportunities with both our traditional customers and new market segments, especially the fast growing Internet bedding space.

“Looking ahead, while we expect some short-term industry disruptions and uncertain demand trends, we have worked hard to create a sustainable platform that will favorably position Culp for the long-term.  We are confident in our ability to deliver another solid performance in fiscal 2017 and beyond,” said Culp.

Upholstery Fabric Segment

Sales for this segment were $30.2 million for the third quarter, down 11.5 percent compared with sales of $34.2 million in the third quarter of fiscal 2016.

“As expected, upholstery fabric sales for the third quarter were lower compared with the same period last year,” noted Boyd Chumbley, president of Culp’s upholstery fabric division. “The timing of the Chinese New Year holiday, which occurred in January this year as opposed to February last year, had a significant impact on our business.  With 92 percent of our upholstery fabric sales coming from our China platform, this extended holiday break contributed to the sales decline in the third quarter.  We also faced continued soft demand across the retail home furnishings business as U.S. economic uncertainties have kept more consumers on the sidelines.

“In spite of the challenging conditions, we have remained focused on our product-driven strategy.  Customer response has been favorable to our creative designs and wide range of innovative products.  As we have diversified our product line, we have seen positive trends in demand for our latest ‘performance’ line of highly durable, stain-resistant fabrics.  Additionally, we are pleased with the meaningful sales growth achieved for this fiscal year to date period in the hospitality segment, which is the key area of focus in our ongoing sales diversification strategy.  We are excited about the potential growth opportunities for both of these product categories.

“While the short-term outlook is challenging given the current uncertainties in the economy and industry, we believe we are well positioned for the long-term.  As market conditions evolve, we expect to benefit from more favorable demand trends and look forward to the opportunities ahead,” added Chumbley.
 
-MORE-


CFI Announces Results for Third Quarter Fiscal 2017
Page 4
February 28, 2017
 
Balance Sheet

“Our strong financial position continues to be an important advantage for Culp in fiscal 2017,” added Ken Bowling, senior vice president and chief financial officer of Culp, Inc. “As of the end of the third quarter, we reported $48.9 million in cash and cash equivalents, short-term investments and long-term investments held-to-maturity, up $6.8 million from $42.1 million at the end of last fiscal year.  Through this same period, we made capital investments of $10.3 million, including expenses that were vendor-financed, primarily in our mattress fabric business, and returned $5.3 million to shareholders in regular and special dividends.

“For the first nine months of fiscal 2017, cash flow from operations was $24.2 million, compared with $15.9 million the prior-year period.  Free cash flow was $12.2 million for the first nine months of fiscal 2017, compared with $8.2 million for the same period in fiscal 2016, an increase of 48 percent.  (See reconciliation of free cash flow on page 8) This year-over-year improvement was due primarily to increased earnings and improved working capital management, especially with regard to inventory management.  We are on track to have another year of strong free cash flow in fiscal 2017, even with higher annual capital expenditures and modest growth in working capital,” added Bowling.

Dividends and Share Repurchases

The company announced that its Board of Directors has approved the payment of a quarterly cash dividend of $0.08 per share. This compares with $0.07 per share paid for the same period last year, reflecting an increase of 14 percent. The dividend is to be paid on or about April 17, 2017, to shareholders of record as of the close of business on April 3, 2017.

The company did not repurchase any shares through the first nine months of fiscal 2017, leaving $5.0 million available under the share repurchase program approved by the Board in June 2016.

Since June 2011, the company has returned a total of $45.0 million to shareholders in the form of regular quarterly and special dividends and share repurchases.

Outlook

Commenting on the outlook for the fourth quarter of fiscal 2017, Saxon remarked, “As we face an uncertain U.S. economic outlook and a challenging retail environment for home furnishings, we expect overall sales to be slightly lower compared with the fourth quarter of last fiscal year.  For the year, we expect overall fiscal 2017 annual sales to be flat to slightly lower than last year’s annual sales.

“We expect fourth quarter sales in our mattress fabric business to be slightly to moderately lower as compared with the same period a year ago, reflecting soft industry demand and uncertainty.  While operating income is expected to be moderately lower as compared to last year, most of the shortfall is due to approximately $400,000 in expected expenses associated with our plant consolidation project in North Carolina.  Operating income margins are expected to be comparable to the same period last year.

“For the full fiscal year, we expect mattress fabric sales to be comparable with last year, while operating income and margins are expected to be moderately higher than last fiscal year, even with approximately $700,000 of expected total year plant consolidation expenses.

“In our upholstery fabric business, we expect fourth quarter sales to be flat to slightly higher compared with the previous year’s fourth quarter results. We believe the upholstery fabric segment’s operating income and margins will be moderately higher compared with the same quarter of last year.

“For the full fiscal year, we expect upholstery fabric sales to be moderately lower compared with last fiscal year.  Operating income and margins in this segment are expected to be comparable to last year.

“Considering these factors, the company expects to report pre-tax income for the fourth quarter in the range of $6.5 million to $7.1 million, including approximately $400,000 of expected plant consolidation expenses. Pre-tax income for last year’s fourth quarter was $7.2 million. For fiscal 2017 as a whole, we expect pre-tax income in the range of $29.2 million to $29.8 million, exceeding $27.9 million in pre-tax income last fiscal year, the highest level achieved in the company’s history.
 
-MORE-

 
CFI Announces Results for Third Quarter Fiscal 2017
Page 5
February 28, 2017
 
“Looking at the full year, capital expenditures for fiscal 2017 are expected to be in the range of $12.0 million to $15.0 million, mostly related to expansion and efficiency improvement projects for mattress fabrics,” Saxon added. “Additionally, the company expects another year of strong free cash flow.”

In closing, Saxon remarked, “We are pleased with our ability to consistently execute our strategy in fiscal 2017 in spite of a challenging retail environment and the implementation of ongoing major projects in our mattress fabrics business.  We have maintained a strong competitive position in both businesses with our creative designs, innovative product offerings, and a flexible and scalable global manufacturing platform that supports our ability to deliver these products.  At the same time, we believe our ongoing significant capital investments and strategic initiatives will enhance our ability to respond to new market opportunities, strengthen our competitive position and provide increased value to our customers.  While the short-term outlook remains uncertain, we are optimistic that fiscal 2017 as a whole will reflect another strong operating performance for Culp.”

About the Company

Culp, Inc. is one of the world's largest marketers of mattress fabrics for bedding and upholstery fabrics for residential and commercial furniture.  The company markets a variety of fabrics to its global customer base of leading bedding and furniture companies, including fabrics produced at Culp’s manufacturing facilities and fabrics sourced through other suppliers.  Culp has operations located in the United States, Canada and China.

This release contains “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 27A of the Securities and Exchange Act of 1934).  Such statements are inherently subject to risks and uncertainties.  Further, forward looking statements are intended to speak only as of the date on which they are made, and we disclaim any duty to update such statements.  Forward-looking statements are statements that include projections, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “estimate,” “plan” and “project” and their derivatives, and include but are not limited to statements about expectations for our future operations, production levels, sales, profit margins, profitability, operating income, capital expenditures, income taxes, SG&A or other expenses, pre-tax income, earnings, cash flow, and other performance measures, as well as any statements regarding future economic or industry trends or future developments. Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, and general economic conditions.  Decreases in these economic indicators could have a negative effect on our business and prospects.  Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect us adversely. Changes in consumer tastes or preferences toward products not produced by us could erode demand for our products. Changes in the value of the U.S. dollar versus other currencies could affect our financial results because a significant portion of our operations are located outside the United States. Strengthening of the U.S. dollar against other currencies could make our products less competitive on the basis of price in markets outside the United States, and strengthening of currencies in Canada and China can have a negative impact on our sales of products produced in those places. Also, economic and political instability in international areas could affect our operations or sources of goods in those areas, as well as demand for our products in international markets. Further information about these factors, as well as other factors that could affect our future operations or financial results and the matters discussed in forward-looking statements, is included in Item 1A “Risk Factors” in our Form 10-K filed with the Securities and Exchange Commission on July 15, 2016 for the fiscal year ended May 1, 2016. In addition, please note that the company is not responsible for changes made to this release by wire services, internet services, or other media.
 
 
 
-MORE-

 
CFI Announces Results for Third Quarter Fiscal 2017
Page 6
February 28, 2017
 
CULP, INC.
Condensed Financial Highlights
(Unaudited)
 
   
Three Months Ended
   
Nine Months Ended
 
   
January 29,
   
January 31,
   
January 29,
   
January 31,
 
   
2017
   
2016
   
2017
   
2016
 
                         
Net sales
 
$
76,169,000
   
$
78,466,000
   
$
232,194,000
   
$
235,607,000
 
Income before income taxes
 
$
6,990,000
   
$
7,179,000
   
$
22,696,000
   
$
20,731,000
 
Net income
 
$
6,347,000
   
$
4,862,000
   
$
16,136,000
   
$
13,333,000
 
Net income per share:
                               
Basic
 
$
0.52
   
$
0.39
   
$
1.31
   
$
1.08
 
Diluted
 
$
0.51
   
$
0.39
   
$
1.29
   
$
1.07
 
                                 
Adjusted net income
 
$
5,830,000
    $
5,901,000
   
$
18,928,000
   
$
17,041,000
 
Adjusted net income per share
                               
Basic
 
$
0.47
   
$
0.48
   
$
1.54
   
$
1.38
 
Diluted
 
$
0.47
   
$
0.47
   
$
1.51
   
$
1.36
 
                                 
Average shares outstanding:
                               
Basic
   
12,313,000
     
12,331,000
     
12,302,000
     
12,317,000
 
Diluted
   
12,544,000
     
12,486,000
     
12,517,000
     
12,488,000
 
 
 
Presentation of Adjusted Net Income and Adjusted Income Taxes (1)
 
   
Three Months Ended
   
Nine Months Ended
 
   
January 29,
   
January 31,
   
January 29,
   
January 31,
 
   
2017
   
2016
   
2017
   
2016
 
                         
Income before income taxes
 
$
6,990,000
   
$
7,179,000
   
$
22,696,000
   
$
20,731,000
 
Adjusted income taxes (2)
 
$
1,160,000
   
$
1,278,000
   
$
3,768,000
   
$
3,690,000
 
Adjusted net income
 
$
5,830,000
   
$
5,901,000
   
$
18,928,000
   
$
17,041,000
 
 
 
(1)
Culp, Inc. currently does not incur cash income tax expense in the U.S. due to its $19.2 million in net operating loss carryforwards as of May 1, 2016.  Adjusted net income is calculated using only estimated cash income tax expense for the company’s subsidiaries in Canada and China.
 
(2)
Represents estimated cash income tax expense for the company’s subsidiaries in Canada and China, calculated with a consolidated adjusted effective income tax rate of 16.6% for fiscal 2017 and 17.8% for fiscal 2016.

-MORE-

 
CFI Announces Results for Third Quarter Fiscal 2017
Page 7
February 28, 2017
 
Consolidated Adjusted Effective Income Tax Rate, Net Income and Earnings Per Share
For the Nine Months Ended January 29, 2017, and January 31, 2016
(Unaudited)
(Amounts in Thousands)
 
     
NINE MONTHS ENDED
 
               
      Amounts  
     
January 29,
 
January 31,
     
2017
 
2016
               
               
Consolidated Effective GAAP Income Tax Rate
(1)
 
 
28.9
%
   
35.7
%
                   
Non-Cash U.S. Income Tax Expense
     
(20.9
)%
   
(17.9
)%
                   
Reversal of Foreign Uncertain Income Tax Position
     
9.1
%
   
0.0
%
                   
Other Non-Cash Foreign Income Tax Expense
     
(0.5
)%
   
0.0
%
                   
Consolidated Adjusted Effective Income Tax Rate
(2)
 
 
16.6
%
   
17.8
%
 

 
   
THREE MONTHS ENDED
 
   
As reported
          
January 29, 2017
   
As reported
          
January 31, 2016
 
   
January 29,
         
Proforma Net
   
January 31,
         
Proforma Net
 
   
2017
   
Adjustments
   
of Adjustments
   
2016
   
Adjustments
   
of Adjustments
 
                                     
Income before income taxes
 
$
6,990
   
$
-
   
$
6,990
   
$
7,179
    $ -    
$
7,179
 
                                                 
Income taxes (3)
   
643
   
$
517
     
1,160
     
2,317
   
$
(1,039
)
   
1,278
 
Net income
 
$
6,347
   
$
(517
)
 
$
5,830
   
$
4,862
   
$
1,039
   
$
5,901
 
                                                 
Net income per share-basic
 
$
0.52
   
$
(0.04
)
 
$
0.47
   
$
0.39
   
$
0.08
   
$
0.48
 
Net income per share-diluted
 
$
0.51
   
$
(0.04
)
 
$
0.47
   
$
0.39
   
$
0.08
   
$
0.47
 
Average shares outstanding-basic
   
12,313
     
12,313
     
12,313
     
12,331
     
12,331
     
12,331
 
Average shares outstanding-diluted
   
12,544
     
12,544
     
12,544
     
12,486
     
12,486
     
12,486
 
                                                 
                                                 
                                                 
   
NINE MONTHS ENDED
 
   
As reported
          
January 29, 2017
   
As reported
          
January 31, 2016
 
   
January 29,
           
Proforma Net
   
January 31,
           
Proforma Net
 
    2017    
Adjustments
   
of Adjustments
    2016    
Adjustments
   
of Adjustments
 
                                                 
Income before income taxes
 
$
22,696
   
$
-
   
$
22,696
   
$
20,731
   
$
-
   
$
20,731
 
                                                 
Income taxes (3)
   
6,560
   
$
(2,792
)
   
3,768
     
7,398
   
$
(3,708
)
   
3,690
 
Net income
 
$
16,136
   
$
2,792
   
$
18,928
   
$
13,333
   
$
3,708
   
$
17,041
 
                                                 
Net income per share-basic
 
$
1.31
   
$
0.23
   
$
1.54
   
$
1.08
   
$
0.30
   
$
1.38
 
Net income per share-diluted
 
$
1.29
   
$
0.22
   
$
1.51
   
$
1.07
   
$
0.30
   
$
1.36
 
Average shares outstanding-basic
   
12,302
     
12,302
     
12,302
     
12,317
     
12,317
     
12,317
 
Average shares outstanding-diluted
   
12,517
     
12,517
     
12,517
     
12,488
     
12,488
     
12,488
 
 
 
(1)
Calculated by dividing consolidated income tax expense by consolidated income before income taxes.
 
(2)
Represents estimated cash income tax expense for our subsidiaries located in Canada and China divided by consolidated income before income taxes.
 
(3)
Proforma income taxes calculated using the Consolidated Adjusted Effective Income Tax Rate as reflected above.
 
-MORE-

 
CFI Announces Results for Third Quarter Fiscal 2017
Page 8
February 28, 2017
 
Reconciliation of Free Cash Flow
For the Nine Months Ended January 29, 2017, and January 31, 2016
(Unaudited)
(Amounts in thousands)
 
   
Nine Months Ended
   
Nine Months Ended
 
   
January 29, 2017
   
January 31, 2016
 
             
Net cash provided by operating activities
 
$
24,237
   
$
15,876
 
Minus: Capital Expenditures
   
(9,253
)
   
(7,686
)
Minus: Investment in unconsolidated joint venture
   
(600
)
   
-
 
Add: Proceeds from the sale of equipment
   
80
     
230
 
Minus: Payments on life insurance policies
   
(18
)
   
(18
)
Minus: Payments on vendor-financed capital expenditures
   
(1,050
)
   
-
 
Minus: Purchase of long-term investments (Rabbi Trust)
   
(1,431
)
   
(1,268
)
Add: Excess tax benefits related to stock-based compensation
   
195
     
822
 
Effect of exchange rate changes on cash and cash equivalents
   
27
     
289
 
                 
Free Cash Flow
 
$
12,187
   
$
8,245
 
 
-MORE-

 
CFI Announces Results for Third Quarter Fiscal 2017
Page 9
February 28, 2017
 
Reconciliation of Return on Capital
For the Nine Months Ended January 29, 2017, and January 31, 2016
(Unaudited)
(Amounts in thousands)
 
                         
   
Nine Months Ended
         
Nine Months Ended
       
   
January 29, 2017
         
January 31, 2016
       
                         
Consolidated Income from Operations
 
$
22,908
         
$
20,986
       
Average Capital Employed (2)
   
94,211
           
88,275
       
                             
Return on Average Capital Employed (1)
   
32.4
%
         
31.7
%
     
                             
Average Capital Employed
                           
                             
   
January 29, 2017
   
October 30, 2016
   
July 31, 2016
   
May 1, 2016
 
                             
Total assets
 
$
191,056
   
$
179,127
   
$
183,360
   
$
175,142
 
Total liabilities
   
(48,742
)
   
(43,178
)
   
(51,925
)
   
(46,330
)
                                 
Subtotal
 
$
142,314
   
$
135,949
   
$
131,435
   
$
128,812
 
Less:
                               
Cash and cash equivalents
   
(15,659
)
   
(13,910
)
   
(45,549
)
   
(37,787
)
Short-term investments
   
(2,410
)
   
(2,430
)
   
(2,434
)
   
(4,359
)
Long-term investments - Held-to-Maturity
   
(30,832
)
   
(31,050
)
   
-
     
-
 
Long-term investments - Rabbi Trust
   
(5,488
)
   
(4,994
)
   
(4,611
)
   
(4,025
)
Income taxes receivable
   
-
     
-
     
-
     
(155
)
Deferred income taxes - non-current
   
(422
)
   
(581
)
   
(1,942
)
   
(2,319
)
Income taxes payable - current
   
217
     
513
     
358
     
180
 
Income taxes payable - long-term
   
1,817
     
3,734
     
3,779
     
3,841
 
Deferred income taxes - non-current
   
2,924
     
1,699
     
1,532
     
1,483
 
Line of credit
   
-
     
-
     
7,000
     
-
 
Deferred compensation
   
5,327
     
5,171
     
5,031
     
4,686
 
Total Capital Employed
 
$
97,788
   
$
94,101
   
$
94,599
   
$
90,357
 
                                 
Average Capital Employed (2)
 
$
94,211
                         
                                 
                                 
   
January 31, 2016
   
November 1, 2015
   
August 2, 2015
   
May 3, 2015
 
                                 
Total assets
 
$
173,551
   
$
168,947
   
$
166,879
   
$
171,300
 
Total liabilities
   
(48,477
)
   
(45,972
)
   
(48,154
)
   
(51,873
)
                                 
Subtotal
 
$
125,074
   
$
122,975
   
$
118,725
   
$
119,427
 
Less:
                               
Cash and cash equivalents
   
(31,713
)
   
(31,176
)
   
(25,933
)
   
(29,725
)
Short-term investments
   
(4,259
)
   
(6,320
)
   
(6,336
)
   
(10,004
)
Long-term investments - Rabbi Trust
   
(3,590
)
   
(3,279
)
   
(2,893
)
   
(2,415
)
Income taxes receivable
   
(23
)
   
(75
)
   
(142
)
   
(229
)
Deferred income taxes - non-current
   
(4,312
)
   
(3,415
)
   
(4,405
)
   
(5,169
)
Current maturities of long-term debt
   
-
     
-
     
2,200
     
2,200
 
Income taxes payable - current
   
622
     
305
     
392
     
325
 
Income taxes payable - long-term
   
3,480
     
3,655
     
3,634
     
3,792
 
Deferred income taxes - non-current
   
1,209
     
1,206
     
1,071
     
982
 
Deferred compensation
   
4,495
     
4,421
     
4,280
     
4,041
 
Total Capital Employed
 
$
90,983
   
$
88,297
   
$
90,593
   
$
83,225
 
                                 
                                 
Average Capital Employed (2)
 
$
88,275
                         
 
Notes:
 
(1)
Return on average capital employed represents operating income for the nine month period ending January 29, 2017 or January 31, 2016 divided by three quarters times four quarters to arrive at an annualized value then divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term investments, long-term investments - Held-to-Maturity, long-term investments - Rabbi Trust, long-term debt, including current maturities, line of credit, noncurrent deferred tax assets and liabilities, income taxes receivable and payable, and deferred compensation.
 
(2)
Average capital employed used for the nine months ending January 29, 2017 was computed using the four quarterly periods ending January 29, 2017, October 30, 2016, July 31, 2016 and May 1, 2016. Average capital employed used for the nine months ending January 31, 2016 was computed using the four quarterly periods ending January 31, 2016, November 1, 2015, August 2, 2015 and May 3, 2015.
 
 
 
 
-END-
Exhibit 99 (b)
Page 1 of 10

CULP, INC. FINANCIAL INFORMATION RELEASE
 
CONSOLIDATED STATEMENTS OF NET INCOME
 
FOR THREE MONTHS ENDED JANUARY 29, 2017 AND JANUARY 31, 2016
 
(UNAUDITED)
 
(Amounts in Thousands, Except for Per Share Data)
 
                               
                               
   
THREE MONTHS ENDED
 
                               
   
Amounts
         
Percent of Sales
 
   
January 29,
   
January 31,
   
% Over
   
January 29,
   
January 31,
 
   
2017
   
2016
   
(Under)
   
2017
   
2016
 
                               
Net sales
 
$
76,169
     
78,466
     
(2.9
)%
   
100.0
%
   
100.0
%
Cost of sales
   
59,410
     
61,903
     
(4.0
)%
   
78.0
%
   
78.9
%
        Gross profit
   
16,759
     
16,563
     
1.2
%
   
22.0
%
   
21.1
%
                                         
Selling, general and
                                       
  administrative expenses
   
9,824
     
9,337
     
5.2
%
   
12.9
%
   
11.9
%
         Income from operations
   
6,935
     
7,226
     
(4.0
)%
   
9.1
%
   
9.2
%
                                         
Interest income
   
(124
)
   
(38
)
   
226.3
%
   
(0.2
)%
   
(0.0
)%
Other expense
   
69
     
85
     
(18.8
)%
   
0.1
%
   
0.1
%
         Income before income taxes
   
6,990
     
7,179
     
(2.6
)%
   
9.2
%
   
9.1
%
                                         
Income taxes*
   
643
     
2,317
     
(72.2
)%
   
9.2
%
   
32.3
%
        Net income
 
$
6,347
     
4,862
     
30.5
%
   
8.3
%
   
6.2
%
                                         
Net income per share-basic
 
$
0.52
   
$
0.39
     
33.3
%
               
Net income per share-diluted
 
$
0.51
   
$
0.39
     
30.8
%
               
Average shares outstanding-basic
   
12,313
     
12,331
     
(0.1
)%
               
Average shares outstanding-diluted
   
12,544
     
12,486
     
0.5
%
               
 
PRESENTATION OF ADJUSTED NET INCOME, ADJUSTED INCOME TAXES AND EARNINGS PER SHARE (1)
 
                                         
                                         
   
THREE MONTHS ENDED
 
                                         
   
Amounts
           
Percent of Sales
 
   
January 29,
   
January 31,
   
% Over
   
January 29,
   
January 31,
 
     
2017
     
2016
   
(Under)
     
2017
     
2016
 
                                         
                                         
Income before income taxes (see above)
 
$
6,990
     
7,179
     
(2.6
)%
   
9.2
%
   
9.1
%
                                         
Adjusted Income taxes (2)*
   
1,160
     
1,278
     
(9.2
)%
   
16.6
%
   
17.8
%
           Adjusted net income
  $
5,830
     
5,901
     
(1.2
)%
   
7.7
%
   
7.5
%
                                         
Adjusted net income per share-basic
 
$
0.47
   
$
0.48
     
(2.1
)%
               
Adjusted net income per share-diluted
 
$
0.47
   
$
0.47
     
0.0
%
               
Average shares outstanding-basic
   
12,313
     
12,331
     
(0.1
)%
               
Average shares outstanding-diluted
   
12,544
     
12,486
     
0.5
%
               
                                         
                                         
 
(1) Culp, Inc. currently does not incur cash income tax expense in the US due to its $19.2 million in net operating loss carryforwards as of May 1, 2016. Therefore, adjusted net income is calculated using only income tax expense for our subsidiaries located in Canada and China. See reconciliation on page 10 of 10.
 
(2) Represents estimated income tax expense for our subsidiaries located in Canada and China. See reconciliation on page 10 of 10.
 
* Percent of sales column for income taxes is calculated as a % of income before income taxes.

Page 2 of 10
 
CULP, INC. FINANCIAL INFORMATION RELEASE
 
CONSOLIDATED STATEMENTS OF NET INCOME
 
FOR THE NINE MONTHS ENDED JANUARY 29, 2017 AND JANUARY 31, 2016
 
(UNAUDITED)
 
(Amounts in Thousands, Except for Per Share Data)
 
                               
                               
   
NINE MONTHS ENDED
 
                               
   
Amounts
         
Percent of Sales
 
   
January 29,
   
January 31,
   
% Over
   
January 29,
   
January 31,
 
   
2017
   
2016
   
(Under)
   
2017
   
2016
 
                               
Net sales
 
$
232,194
     
235,607
     
(1.4
)%
   
100.0
%
   
100.0
%
Cost of sales
   
180,115
     
187,109
     
(3.7
)%
   
77.6
%
   
79.4
%
        Gross profit
   
52,079
     
48,498
     
7.4
%
   
22.4
%
   
20.6
%
                                         
Selling, general and
                                       
  administrative expenses
   
29,171
     
27,512
     
6.0
%
   
12.6
%
   
11.7
%
         Income from operations
   
22,908
     
20,986
     
9.2
%
   
9.9
%
   
8.9
%
                                         
Interest income
   
(164
)
   
(150
)
   
9.3
%
   
(0.1
)%
   
(0.1
)%
Other expense
   
376
     
405
     
(7.2
)%
   
0.2
%
   
0.2
%
         Income before income taxes
   
22,696
     
20,731
     
9.5
%
   
9.8
%
   
8.8
%
                                         
Income taxes*
   
6,560
     
7,398
     
(11.3
)%
   
28.9
%
   
35.7
%
        Net income
 
$
16,136
     
13,333
     
21.0
%
   
6.9
%
   
5.7
%
                                         
Net income per share-basic
 
$
1.31
   
$
1.08
     
21.3
%
               
Net income per share-diluted
 
$
1.29
   
$
1.07
     
20.6
%
               
Average shares outstanding-basic
   
12,302
     
12,317
     
(0.1
)%
               
Average shares outstanding-diluted
   
12,517
     
12,488
     
0.2
%
               
 
PRESENTATION OF ADJUSTED NET INCOME, ADJUSTED INCOME TAXES AND EARNINGS PER SHARE (1)
 
                                         
                                         
   
NINE MONTHS ENDED
 
                                         
   
Amounts
           
Percent of Sales
 
   
January 29,
   
January 31,
   
% Over
   
January 29,
   
January 31,
 
     
2017
     
2016
   
(Under)
     
2017
     
2016
 
                                         
                                         
Income before income taxes (see above)
 
$
22,696
     
20,731
     
9.5
%
   
9.8
%
   
8.8
%
                                         
Adjusted Income taxes (2)*
   
3,768
     
3,690
     
2.1
%
   
16.6
%
   
17.8
%
          Adjusted net income
  $
18,928
     
17,041
     
11.1
%
   
8.2
%
   
7.2
%
                                         
Adjusted net income per share-basic
 
$
1.54
   
$
1.38
     
11.6
%
               
Adjusted net income per share-diluted
 
$
1.51
   
$
1.36
     
11.0
%
               
Average shares outstanding-basic
   
12,302
     
12,317
     
(0.1
)%
               
Average shares outstanding-diluted
   
12,517
     
12,488
     
0.2
%
               
 
(1) Culp, Inc. currently does not incur cash income tax expense in the US due to its $19.2 million in net operating loss carryforwards as of May 1, 2016. Therefore, adjusted net income is calculated using only income tax expense for our subsidiaries located in Canada and China. See reconciliation on page 10 of 10.
 
(2) Represents estimated income tax expense for our subsidiaries located in Canada and China. See reconciliation on page 10 of 10.
 
* Percent of sales column for income taxes is calculated as a % of income before income taxes.

Page 3 of 10
 
CULP, INC. FINANCIAL INFORMATION RELEASE
CONSOLIDATED BALANCE SHEETS
JANUARY 29, 2017, JANUARY 31, 2016, AND MAY 1, 2016
Unaudited
(Amounts in Thousands)
                               
                               
   
Amounts
   
Increase
       
   
January 29,
   
January 31,
   
(Decrease)
   
* May 1,
 
   
2017
   
2016
   
Dollars
   
Percent
   
2016
 
                               
Current assets
                             
Cash and cash equivalents
 
$
15,659
     
31,713
     
(16,054
)
   
(50.6
)%
   
37,787
 
Short-term investments
   
2,410
     
4,259
     
(1,849
)
   
(43.4
)%
   
4,359
 
Accounts receivable
   
22,726
     
26,784
     
(4,058
)
   
(15.2
)%
   
23,481
 
Inventories
   
46,193
     
48,485
     
(2,292
)
   
(4.7
)%
   
46,531
 
Income taxes receivable
   
-
     
23
     
(23
)
   
(100.0
)%
   
155
 
Other current assets
   
2,514
     
2,331
     
183
     
7.9
%
   
2,477
 
Total current assets
   
89,502
     
113,595
     
(24,093
)
   
(21.2
)%
   
114,790
 
                                         
Property, plant & equipment, net
   
50,333
     
38,157
     
12,176
     
31.9
%
   
39,973
 
Goodwill
   
11,462
     
11,462
     
-
     
0.0
%
   
11,462
 
Deferred income taxes
   
422
     
4,312
     
(3,890
)
   
(90.2
)%
   
2,319
 
Long-term Investments - Held-To-Maturity
   
30,832
     
-
     
30,832
     
100.0
%
   
-
 
Long-term Investments - Rabbi Trust
   
5,488
     
3,590
     
1,898
     
52.9
%
   
4,025
 
Investment in unconsolidated joint venture
   
600
     
-
     
600
     
100.0
%
   
-
 
Other assets
   
2,417
     
2,435
     
(18
)
   
(0.7
)%
   
2,573
 
                                         
Total assets
 
$
191,056
     
173,551
     
17,505
     
10.1
%
   
175,142
 
                                         
                                         
                                         
Current liabilities
                                       
Accounts payable - trade
 
$
22,352
     
25,601
     
(3,249
)
   
(12.7
)%
   
23,994
 
Accounts payable - capital expenditures
   
4,886
     
380
     
4,506
     
1,185.8
%
   
224
 
Accrued expenses
   
10,511
     
12,690
     
(2,179
)
   
(17.2
)%
   
11,922
 
Income taxes payable - current
   
217
     
622
     
(405
)
   
(65.1
)%
   
180
 
Total current liabilities
   
37,966
     
39,293
     
(1,327
)
   
(3.4
)%
   
36,320
 
                                         
Accounts payable - capital expenditures
   
708
     
-
     
708
     
100.0
%
   
-
 
Income taxes payable - long-term
   
1,817
     
3,480
     
(1,663
)
   
(47.8
)%
   
3,841
 
Deferred income taxes
   
2,924
     
1,209
     
1,715
     
141.9
%
   
1,483
 
Deferred compensation
   
5,327
     
4,495
     
832
     
18.5
%
   
4,686
 
                                         
Total liabilities
   
48,742
     
48,477
     
265
     
0.5
%
   
46,330
 
                                         
Shareholders' equity
   
142,314
     
125,074
     
17,240
     
13.8
%
   
128,812
 
                                         
Total liabilities and
                                       
shareholders' equity
 
$
191,056
     
173,551
     
17,505
     
10.1
%
   
175,142
 
                                         
Shares outstanding
   
12,315
     
12,250
     
65
     
0.5
%
   
12,265
 
                                         
* Derived from audited financial statements.
                                 

Page 4 to 10
 
CULP, INC. FINANCIAL INFORMATION RELEASE
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
FOR THE NINE MONTHS ENDED JANUARY 29, 2017 AND JANUARY 31, 2016
 
Unaudited
 
(Amounts in Thousands)
 
             
             
   
NINE MONTHS ENDED
 
             
   
Amounts
 
   
January 29,
   
January 31,
 
   
2017
   
2016
 
             
Cash flows from operating activities:
           
Net income
 
$
16,136
     
13,333
 
Adjustments to reconcile net income to net cash
               
provided by operating activities:
               
Depreciation
   
5,304
     
4,888
 
Amortization of assets
   
162
     
123
 
Stock-based compensation
   
2,619
     
1,964
 
Deferred income taxes
   
3,533
     
1,906
 
Realized loss on sale of short-term investments
   
12
     
127
 
Gain on sale of equipment
   
(71
)
   
(66
)
Excess tax benefits related to stock-based compensation
   
(195
)
   
(822
)
Foreign currency exchange gains
   
(18
)
   
(85
)
Changes in assets and liabilities:
               
Accounts receivable
   
340
     
1,091
 
Inventories
   
(137
)
   
(6,485
)
Other current assets
   
90
     
(108
)
Other assets
   
51
     
48
 
Accounts payable
   
(946
)
   
(1,979
)
Accrued expenses and deferrred compensation
   
(948
)
   
1,406
 
Income taxes
   
(1,695
)
   
535
 
Net cash provided by operating activities
   
24,237
     
15,876
 
                 
Cash flows from investing activities:
               
Capital expenditures
   
(9,253
)
   
(7,686
)
Investment in unconsolidated joint venture
   
(600
)
   
-
 
Proceeds from the sale of equipment
   
80
     
230
 
Payment on life insurance policy
   
(18
)
   
(18
)
Proceeds from the sale of short-term investments
   
2,000
     
5,612
 
Purchase of short-term investments
   
(8
)
   
(86
)
Purchase of long-term investments (Held-To-Maturity)
   
(31,050
)
   
-
 
Purchase of long-term investments (Rabbi Trust)
   
(1,431
)
   
(1,268
)
Net cash used in investing activities
   
(40,280
)
   
(3,216
)
                 
Cash flows from financing activities:
               
Proceeds from line of credit
   
7,000
     
7,000
 
Payments on line of credit
   
(7,000
)
   
(7,000
)
Payments on vendor-financed capital expenditures
   
(1,050
)
   
-
 
Payments on long-term debt
   
-
     
(2,200
)
Excess tax benefits related to stock-based compensation
   
195
     
822
 
Repurchase of common stock
   
-
     
(2,397
)
Dividends paid
   
(5,292
)
   
(7,281
)
Proceeds from common stock issued
   
37
     
138
 
Payments on debt issuance costs
   
(2
)
   
(43
)
Net cash used in financing activities
   
(6,112
)
   
(10,961
)
                 
Effect of exchange rate changes on cash and cash equivalents
   
27
     
289
 
                 
(Decrease) increase in cash and cash equivalents
   
(22,128
)
   
1,988
 
                 
Cash and cash equivalents at beginning of period
   
37,787
     
29,725
 
                 
Cash and cash equivalents at end of period
 
$
15,659
     
31,713
 
                 
                 
Free Cash Flow (1)
 
$
12,187
     
8,245
 
 
(1)  Free Cash Flow reconciliation is as follows:
           
     
FY 2017
   
FY 2016
 
A)
Net cash provided by operating activities
 
$
24,237
     
15,876
 
B)
Minus:  Capital Expenditures
   
(9,253
)
   
(7,686
)
C)
Minus:  Investment in unconsolidated joint venture
   
(600
)
   
-
 
D)
Add:     Proceeds from the sale of equipment
   
80
     
230
 
E)
Minus:  Payment on life insurance policy
   
(18
)
   
(18
)
F)
Minus:  Payments on vendor-financed capital expenditures
   
(1,050
)
   
-
 
G)
Minus:  Purchase of long-term investments (Rabbi Trust)
   
(1,431
)
   
(1,268
)
H)
Add:     Excess tax benefits related to stock-based compensation
   
195
     
822
 
I)
Effects of exchange rate changes on cash and cash equivalents
   
27
     
289
 
     
$
12,187
     
8,245
 
                   

Page 5 of 10
 
CULP, INC. FINANCIAL INFORMATION RELEASE
 
STATEMENTS OF OPERATIONS BY SEGMENT
 
FOR THE THREE MONTHS ENDED JANUARY 29, 2017 AND JANUARY 31, 2016
 
(Unaudited)
 
(Amounts in thousands)
 
                               
                               
   
THREE MONTHS ENDED
 
                               
   
Amounts
         
Percent of Total Sales
 
   
January 29,
   
January 31,
   
% Over
   
January 29,
   
January 31,
 
Net Sales by Segment
 
2017
   
2016
   
(Under)
   
2017
   
2016
 
                               
Mattress Fabrics
 
$
45,920
     
44,277
     
3.7
%
   
60.3
%
   
56.4
%
Upholstery Fabrics
   
30,249
     
34,189
     
(11.5
)%
   
39.7
%
   
43.6
%
                                         
     Net Sales
 
$
76,169
     
78,466
     
(2.9
)%
   
100.0
%
   
100.0
%
                                         
                                         
Gross Profit by Segment
                         
Gross Profit Margin
 
                                         
Mattress Fabrics
 
$
9,758
     
8,751
     
11.5
%
   
21.3
%
   
19.8
%
Upholstery Fabrics
   
7,001
     
7,812
     
(10.4
)%
   
23.1
%
   
22.8
%
     Gross Profit
 
$
16,759
     
16,563
     
1.2
%
   
22.0
%
   
21.1
%
                                         
                                         
                                         
Selling, General and Administrative Expenses by Segment
                         
Percent of Sales
 
                                         
Mattress Fabrics
 
$
3,391
     
2,953
     
14.8
%
   
7.4
%
   
6.7
%
Upholstery Fabrics
   
3,901
     
3,963
     
(1.6
)%
   
12.9
%
   
11.6
%
Unallocated Corporate expenses
   
2,532
     
2,421
     
4.6
%
   
3.3
%
   
3.1
%
    Selling, General and Administrative Expenses
 
$
9,824
     
9,337
     
5.2
%
   
12.9
%
   
11.9
%
                                         
                                         
Operating Income (loss) by Segment
                         
Operating Income (Loss) Margin
 
                                         
Mattress Fabrics
 
$
6,367
     
5,798
     
9.8
%
   
13.9
%
   
13.1
%
Upholstery Fabrics
   
3,100
     
3,849
     
(19.5
)%
   
10.2
%
   
11.3
%
Unallocated corporate expenses
   
(2,532
)
   
(2,421
)
   
4.6
%
   
(3.3
)%
   
(3.1
)%
     Operating income
 
$
6,935
     
7,226
     
(4.0
)%
   
9.1
%
   
9.2
%
                                         
                                         
Depreciation by Segment
                                       
                                         
Mattress Fabrics
 
$
1,573
     
1,490
     
5.6
%
               
Upholstery Fabrics
   
220
     
215
     
2.3
%
               
   Depreciation
 
$
1,793
     
1,705
     
5.2
%
               

Page 6 of 10
 
CULP, INC. FINANCIAL INFORMATION RELEASE
 
STATEMENTS OF OPERATIONS BY SEGMENT
 
FOR THE NINE MONTHS ENDED JANUARY 29, 2017 AND JANUARY 31, 2016
 
(Unaudited)
 
(Amounts in thousands)
 
                               
                               
   
NINE MONTHS ENDED
 
                               
   
Amounts
         
Percent of Total Sales
 
   
January 29,
   
January 31,
   
% Over
   
January 29,
   
January 31,
 
Net Sales by Segment
 
2017
   
2016
   
(Under)
   
2017
   
2016
 
                               
Mattress Fabrics
 
$
141,977
     
137,522
     
3.2
%
   
61.1
%
   
58.4
%
Upholstery Fabrics
   
90,217
     
98,085
     
(8.0
)%
   
38.9
%
   
41.6
%
                                         
     Net Sales
 
$
232,194
     
235,607
     
(1.4
)%
   
100.0
%
   
100.0
%
                                         
                                         
Gross Profit by Segment
                         
Gross Profit Margin
 
                                         
Mattress Fabrics
 
$
32,414
     
28,133
     
15.2
%
   
22.8
%
   
20.5
%
Upholstery Fabrics
   
19,665
     
20,365
     
(3.4
)%
   
21.8
%
   
20.8
%
     Gross Profit
 
$
52,079
     
48,498
     
7.4
%
   
22.4
%
   
20.6
%
                                         
                                         
Selling, General and Administrative Expenses by Segment
                         
Percent of Sales
 
                                         
Mattress Fabrics
 
$
10,185
     
8,865
     
14.9
%
   
7.2
%
   
6.4
%
Upholstery Fabrics
   
11,086
     
11,372
     
(2.5
)%
   
12.3
%
   
11.6
%
Unallocated Corporate expenses
   
7,900
     
7,275
     
8.6
%
   
3.4
%
   
3.1
%
     Selling, General, and Administrative Expenses
 
$
29,171
     
27,512
     
6.0
%
   
12.6
%
   
11.7
%
                                         
                                         
Operating Income (loss)  by Segment
                         
Operating Income (Loss) Margin
 
                                         
Mattress Fabrics
 
$
22,229
     
19,267
     
15.4
%
   
15.7
%
   
14.0
%
Upholstery Fabrics
   
8,579
     
8,994
     
(4.6
)%
   
9.5
%
   
9.2
%
Unallocated corporate expenses
   
(7,900
)
   
(7,275
)
   
8.6
%
   
(3.4
)%
   
(3.1
)%
     Operating income
 
$
22,908
     
20,986
     
9.2
%
   
9.9
%
   
8.9
%
                                         
                                         
Return on Capital (1)
                                       
                                         
Mattress Fabrics
   
38.5
%
   
35.9
%
                       
Upholstery Fabrics
   
64.6
%
   
68.9
%
                       
Unallocated Corporate
   
N/A
     
N/A
                         
     Consolidated
   
32.4
%
   
31.7
%
                       
                                         
Capital Employed (2)
                                       
                                         
Mattress Fabrics
   
80,656
     
72,644
     
11.0
%
               
Upholstery Fabrics
   
18,420
     
19,623
     
(6.1
)%
               
Unallocated Corporate
   
(1,288
)
   
(1,284
)
   
N/A
                 
     Consolidated
   
97,788
     
90,983
     
7.5
%
               
                                         
                                         
Depreciation by Segment
                                       
                                         
Mattress Fabrics
 
$
4,673
     
4,273
     
9.4
%
               
Upholstery Fabrics
   
631
     
615
     
2.6
%
               
   Depreciation
 
$
5,304
     
4,888
     
8.5
%
               
                                         
                                         
Notes:
                                       
                                         
(1) See pages 8 and 9 of this financial information release for calculations.
                                 
                                         
(2) The capital employed balances are as of January 29, 2017 and January 31, 2016.
                         

Page 7 to 10
 
   
CULP, INC. FINANCIAL INFORMATION RELEASE
 
   
CONSOLIDATED STATEMENTS OF ADJUSTED EBITDA
 
         FOR THE TWELVE MONTHS ENDED JANUARY 29, 2017 AND JANUARY 31, 2016  
    (UNAUDITED)  
    (AMOUNTS IN THOUSANDS)  
                                 
                                 
                                 
   
Quarter Ended
       
                             
Trailing 12
 
                             
Months
 
   
5/1/2016
   
7/31/2016
     
10/30/2016
   
1/29/2017
   
1/29/2017
 
                                 
Net income
 
$
3,601
   
$
5,313
     
$
4,475
   
$
6,347
   
$
19,736
 
Income taxes
   
3,566
     
3,233
       
2,684
     
643
     
10,126
 
Interest income, net
   
(26
)
   
(25
)
     
(15
)
   
(124
)
   
(190
)
Depreciation and amortization expense
   
1,830
     
1,813
       
1,778
     
1,875
     
7,296
 
Stock based compensation
   
778
     
761
       
896
     
962
     
3,397
 
Adjusted EBITDA
 
$
9,749
   
$
11,095
     
$
9,818
   
$
9,703
   
$
40,365
 
                                           
                                           
                                           
   
Quarter Ended
         
                                     
Trailing 12
 
                                     
Months
 
   
5/3/2015
   
8/2/2015
     
11/1/2015
   
01/31/16
   
1/31/2016
 
                                           
Net income
 
$
4,913
   
$
4,701
     
$
3,771
   
$
4,862
   
$
18,247
 
Income taxes
   
1,772
     
2,707
       
2,373
     
2,317
     
9,169
 
Interest income, net
   
(128
)
   
(42
)
     
(69
)
   
(38
)
   
(277
)
Depreciation and amortization expense
   
1,576
     
1,602
       
1,668
     
1,741
     
6,587
 
Stock based compensation
   
304
     
265
       
1,074
     
625
     
2,268
 
Adjusted EBITDA
 
$
8,437
   
$
9,233
     
$
8,817
   
$
9,507
   
$
35,994
 
                                           
% Over (Under)
   
15.6
%
   
20.2
%
     
11.4
%
   
2.1
%
   
12.1
%

Page 8 of 10
 
   
CULP, INC. FINANCIAL INFORMATION RELEASE
 
   
RETURN ON CAPITAL EMPLOYED BY SEGMENT
 
   
FOR THE NINE MONTHS ENDED JANUARY 29, 2017
 
   
(Amounts in Thousands)
 
   
(Unaudited)
 
                   
   
Operating Income
              
   
Nine Months
   
Average
   
Return on
 
   
Ended
   
Capital
   
Avg. Capital
 
   
January 29, 2017 (1)
   
Employed (3)
   
Employed (2)
 
                   
Mattress Fabrics
 
$
22,229
   
$
77,035
     
38.5
%
Upholstery Fabrics
   
8,579
     
17,712
     
64.6
%
(less: Unallocated Corporate)
   
(7,900
)
   
(536
)
   
N/A
 
Total
 
$
22,908
   
$
94,211
     
32.4
%
 
Average Capital Employed
 
As of the three Months Ended January 29, 2017
   
As of the three Months Ended October 30, 2016
   
As of the three Months Ended July 31, 2016
 
   
Mattress
 
Upholstery
 
Unallocated
          
Mattress
 
Upholstery
 
Unallocated
          
Mattress
 
Upholstery
   
Unallocated
      
   
Fabrics
 
Fabrics
 
Corporate
   
Total
   
Fabrics
 
Fabrics
 
Corporate
   
Total
   
Fabrics
 
Fabrics
   
Corporate
 
Total
 
                                                             
Total assets
 
103,782
 
30,380
 
56,894
   
191,056
   
94,700
 
29,361
 
55,066
   
179,127
   
92,959
 
33,550
   
56,851
 
183,360
 
Total liabilities
   
(23,126
)
 
(11,960
)
 
(13,656
)
   
(48,742
)
   
(18,499
 
(11,180
)
 
(13,499
)
   
(43,178
)
   
(16,313
)
 
(16,329
)
   
(19,283
)
 
(51,925
)
                                                                                     
Subtotal
 
$
80,656
 
$
18,420
 
$
43,238
   
$
142,314
   
$
76,201
 
$
18,181
 
$
41,567
   
$
135,949
   
$
76,646
 
$
17,221
   
$
37,568
 
$
131,435
 
Less:
                                                                                   
Cash and cash equivalents
   
-
   
-
   
(15,659
)
   
(15,659
)
   
-
   
-
   
(13,910
)
   
(13,910
)
   
-
   
-
     
(45,549
)
 
(45,549
)
Short-term investments
   
-
   
-
   
(2,410
)
   
(2,410
)
   
-
   
-
   
(2,430
)
   
(2,430
)
   
-
   
-
     
(2,434
)
 
(2,434
)
Long-term investments - Held-To-Maturity
   
-
   
-
   
(30,832
)
   
(30,832
)
   
-
   
-
   
(31,050
)
   
(31,050
)
   
-
   
-
     
-
   
-
 
Long-term investments - Rabbi Trust
   
-
   
-
   
(5,488
)
   
(5,488
)
   
-
   
-
   
(4,994
)
   
(4,994
)
   
-
   
-
     
(4,611
)
 
(4,611
)
Income taxes receivable
   
-
   
-
   
-
     
-
     
-
   
-
   
-
     
-
     
-
   
-
     
-
   
-
 
Deferred income taxes - non-current
   
-
   
-
   
(422
)
   
(422
)
   
-
   
-
   
(581
)
   
(581
)
   
-
   
-
     
(1,942
)
 
(1,942
)
Income taxes payable - current
   
-
   
-
   
217
     
217
     
-
   
-
   
513
     
513
     
-
   
-
     
358
   
358
 
Income taxes payable - long-term
   
-
   
-
   
1,817
     
1,817
     
-
   
-
   
3,734
     
3,734
     
-
   
-
     
3,779
   
3,779
 
Deferred income taxes - non-current
   
-
   
-
   
2,924
     
2,924
     
-
   
-
   
1,699
     
1,699
     
-
   
-
     
1,532
   
1,532
 
Line of credit
   
-
   
-
   
-
     
-
     
-
   
-
   
-
     
-
     
-
   
-
     
7,000
   
7,000
 
Deferred compensation
   
-
   
-
   
5,327
     
5,327
     
-
   
-
   
5,171
     
5,171
     
-
   
-
     
5,031
   
5,031
 
                                                                                     
Total Capital Employed
 
$
80,656
 
$
18,420
 
$
(1,288
)
 
$
97,788
   
$
76,201
 
$
18,181
 
$
(281
)
 
$
94,101
   
$
76,646
 
$
17,221
   
$
732
 
$
94,599
 
                                                                                     
 
   
As of the three Months Ended May 1, 2016
 
   
Mattress
   
Upholstery
   
Unallocated
        
   
Fabrics
   
Fabrics
   
Corporate
   
Total
 
                         
Total assets
 
94,878
   
29,463
   
50,801
   
175,142
 
Total liabilities
   
(20,241
)
   
(12,438
)
   
(13,651
)
   
(46,330
)
                                 
Subtotal
 
$
74,637
   
$
17,025
   
$
37,150
   
$
128,812
 
Less:
                               
Cash and cash equivalents
   
-
     
-
     
(37,787
)
   
(37,787
)
Short-term investments
   
-
     
-
     
(4,359
)
   
(4,359
)
Long-term investments - Held-To-Maturity
   
-
     
-
     
-
     
-
 
Long-term investments - Rabbi Trust
   
-
     
-
     
(4,025
)
   
(4,025
)
Income taxes receivable
   
-
     
-
     
(155
)
   
(155
)
Deferred income taxes - non-current
   
-
     
-
     
(2,319
)
   
(2,319
)
Income taxes payable - current
   
-
     
-
     
180
     
180
 
Income taxes payable - long-term
   
-
     
-
     
3,841
     
3,841
 
Deferred income taxes - non-current
   
-
     
-
     
1,483
     
1,483
 
Line of credit
   
-
     
-
     
-
     
-
 
Deferred compensation
   
-
     
-
     
4,686
     
4,686
 
                                 
Total Capital Employed
 
$
74,637
   
$
17,025
   
$
(1,305
)
 
$
90,357
 
 
   
Mattress
   
Upholstery
   
Unallocated
        
   
Fabrics
   
Fabrics
   
Corporate
   
Total
 
                                 
Average Capital Employed (3)
 
$
77,035
   
$
17,712
   
$
(536
)
 
$
94,211
 
 
 
 
 
 
 
Notes:
 
 
(1)
See reconciliation per page 6 of this financial information release.
 
 
(2)
Return on average capital employed represents operating income for the nine month period ending January 29, 2017 divided by three quarters times four quarters to arrive at an annualized value then divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term investments, long-term investments - Held-To-Maturity, long-term investments - Rabbi Trust, noncurrent deferred tax assets and liabilities, income taxes receivable and payable, line of credit, and deferred compensation.
 
 
(3)
Average capital employed was computed using the four periods ending January 29, 2017, October 30, 2016, July 31, 2016 and May 1, 2016.

Page 9 of 10
 
   
CULP, INC. FINANCIAL INFORMATION RELEASE
 
   
RETURN ON CAPITAL EMPLOYED BY SEGMENT
 
   
FOR THE NINE MONTHS ENDED JANUARY 31, 2016
 
   
(Amounts in Thousands)
 
   
(Unaudited)
 
                   
   
Operating Income
              
   
Nine Months
   
Average
   
Return on
 
   
Ended
   
Capital
   
Avg. Capital
 
   
January 31, 2016 (1)
   
Employed (3)
   
Employed (2)
 
                   
Mattress Fabrics
 
$
19,267
   
$
71,492
     
35.9
%
Upholstery Fabrics
   
8,994
     
17,413
     
68.9
%
(less: Unallocated Corporate)
   
(7,275
)
   
(631
)
   
N/A
 
Total
 
$
20,986
   
$
88,275
     
31.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Capital Employed
 
As of the three Months Ended January 31, 2016
   
As of the three Months Ended November 1, 2015
   
As of the three Months Ended August 2, 2015
 
   
Mattress
   
Upholstery
   
Unallocated
          
Mattress
   
Upholstery
   
Unallocated
          
Mattress
   
Upholstery
   
Unallocated
      
   
Fabrics
   
Fabrics
   
Corporate
   
Total
   
Fabrics
   
Fabrics
   
Corporate
   
Total
   
Fabrics
   
Fabrics
   
Corporate
 
Total
 
                                                                       
Total assets
 
93,779
   
33,975
   
45,797
   
173,551
   
90,730
   
32,187
   
46,030
   
168,947
   
91,614
   
33,795
   
41,470
 
166,879
 
Total liabilities
   
(21,135
)
   
(14,352
)
   
(12,990
)
   
(48,477
)
   
(19,228
)
   
(15,129
)
   
(11,615
)
   
(45,972
)
   
(20,265
)
   
(14,849
)
   
(13,040
)
 
(48,154
)
                                                                                               
Subtotal
 
$
72,644
   
$
19,623
   
$
32,807
   
$
125,074
   
$
71,502
   
$
17,058
   
$
34,415
   
$
122,975
   
$
71,349
   
$
18,946
   
$
28,430
 
$
118,725
 
Less:
                                                                                             
Cash and cash equivalents
   
-
     
-
     
(31,713
)
   
(31,713
)
   
-
     
-
     
(31,176
)
   
(31,176
)
   
-
     
-
     
(25,933
)
 
(25,933
)
Short-term investments
   
-
     
-
     
(4,259
)
   
(4,259
)
   
-
     
-
     
(6,320
)
   
(6,320
)
   
-
     
-
     
(6,336
)
 
(6,336
)
Long-term investments - Rabbi Trust
   
-
     
-
     
(3,590
)
   
(3,590
)
   
-
     
-
     
(3,279
)
   
(3,279
)
   
-
     
-
     
(2,893
)
 
(2,893
)
Income taxes receivable
   
-
     
-
     
(23
)
   
(23
)
   
-
     
-
     
(75
)
   
(75
)
   
-
     
-
     
(142
)
 
(142
)
Deferred income taxes - non-current
   
-
     
-
     
(4,312
)
   
(4,312
)
   
-
     
-
     
(3,415
)
   
(3,415
)
   
-
     
-
     
(4,405
)
 
(4,405
)
Current maturities of long-term debt
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
2,200
   
2,200
 
Income taxes payable - current
   
-
     
-
     
622
     
622
     
-
     
-
     
305
     
305
     
-
     
-
     
392
   
392
 
Income taxes payable - long-term
   
-
     
-
     
3,480
     
3,480
     
-
     
-
     
3,655
     
3,655
     
-
     
-
     
3,634
   
3,634
 
Deferred income taxes - non-current
   
-
     
-
     
1,209
     
1,209
     
-
     
-
     
1,206
     
1,206
     
-
     
-
     
1,071
   
1,071
 
Deferred compensation
   
-
     
-
     
4,495
     
4,495
     
-
     
-
     
4,421
     
4,421
     
-
     
-
     
4,280
   
4,280
 
                                                                                               
Total Capital Employed
 
$
72,644
   
$
19,623
   
$
(1,284
)
 
$
90,983
   
$
71,502
   
$
17,058
   
$
(263
)
 
$
88,297
   
$
71,349
   
$
18,946
   
$
298
 
$
90,593
 
 
   
As of the three Months Ended May 3, 2015
 
   
Mattress
   
Upholstery
   
Unallocated
        
   
Fabrics
   
Fabrics
   
Corporate
   
Total
 
                         
Total assets
 
89,066
   
32,838
   
49,396
   
171,300
 
Total liabilities
   
(18,594
)
   
(18,812
)
   
(14,467
)
   
(51,873
)
                                 
Subtotal
 
$
70,472
   
$
14,026
   
$
34,929
   
$
119,427
 
Less:
                               
Cash and cash equivalents
   
-
     
-
     
(29,725
)
   
(29,725
)
Short-term investments
   
-
     
-
     
(10,004
)
   
(10,004
)
Long-term investments - Rabbi Trust
   
-
     
-
     
(2,415
)
   
(2,415
)
Income taxes receivable
   
-
     
-
     
(229
)
   
(229
)
Deferred income taxes - non-current
   
-
     
-
     
(5,169
)
   
(5,169
)
Current maturities of long-term debt
   
-
     
-
     
2,200
     
2,200
 
Income taxes payable - current
   
-
     
-
     
325
     
325
 
Income taxes payable - long-term
   
-
     
-
     
3,792
     
3,792
 
Deferred income taxes - non-current
   
-
     
-
     
982
     
982
 
Deferred compensation
   
-
     
-
     
4,041
     
4,041
 
                                 
Total Capital Employed
 
$
70,472
   
$
14,026
   
$
(1,273
)
 
$
83,225
 
 
   
Mattress
   
Upholstery
   
Unallocated
        
   
Fabrics
   
Fabrics
   
Corporate
   
Total
 
                                 
Average Capital Employed (3)
 
$
71,492
   
$
17,413
   
$
(631
)
 
$
88,275
 
 
 
 
 
 
 
Notes:
 
 
(1)
See reconciliation per page 6 of this financial information release.
 
 
(2)
Return on average capital employed represents operating income for the nine month period ending January 31, 2016 divided by three quarters times four quarters to arrive at an annualized value then divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term investments, long-term investments - Rabbi Trust, current maturities of long-term debt, noncurrent deferred tax assets and liabilities, income taxes receivable and payable, and deferred compensation.
 
 
(3)
Average capital employed was computed using the four periods ending January 31, 2016, November 1, 2015, August 2, 2015 and May 3, 2015.
 

Page 10 of 10
 
CULP, INC. FINANCIAL INFORMATION RELEASE
 
CONSOLIDATED ADJUSTED EFFECTIVE INCOME TAX RATE, NET INCOME AND EARNINGS PER SHARE
 
FOR THE NINE MONTHS ENDED JANUARY 29, 2017 AND JANUARY 31, 2016
 
Unaudited
 
(Amounts in Thousands)
 
                 
                 
                 
                 
                 
       
NINE MONTHS ENDED
 
                 
           
Amounts
 
       
January 29,
   
January 31,
 
       
2017
   
2016
 
                 
                 
Consolidated Effective GAAP Income Tax Rate
(1)
 
   
28.9
%
   
35.7
%
                     
Non-Cash U.S. Income Tax Expense
     
(20.9
)%
   
(17.9
)%
                     
Reversal of Foreign Uncertain Income Tax Position
     
9.1
%
   
0.0
%
                     
Other Non-Cash Foreign Income Tax Expense
     
(0.5
)%
   
0.0
%
                     
Consolidated Adjusted Effective Income Tax Rate
(2)
 
   
16.6
%
   
17.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
THREE MONTHS ENDED
 
   
As reported
          
January 29, 2017
   
As reported
          
January 31, 2016
 
   
January 29,
         
Proforma Net
   
January 31,
         
Proforma Net
 
   
2017
   
Adjustments
   
of Adjustments
   
2016
   
Adjustments
   
of Adjustments
 
                                     
Income before income taxes
 
$
6,990
   
$
-
   
$
6,990
   
$
7,179
         
$
7,179
 
                                               
Income taxes (3)
   
643
   
$
517
     
1,160
     
2,317
   
$
(1,039
)
   
1,278
 
Net income
 
$
6,347
   
$
(517
)
 
$
5,830
   
$
4,862
   
$
1,039
   
$
5,901
 
                                                 
Net income per share-basic
 
$
0.52
   
$
(0.04
)
 
0.47
   
$
0.39
   
$
0.08
   
$
0.48
 
Net income per share-diluted
 
$
0.51
   
$
(0.04
)
 
0.47
   
$
0.39
   
$
0.08
   
$
0.47
 
Average shares outstanding-basic
   
12,313
     
12,313
     
12,313
     
12,331
     
12,331
     
12,331
 
Average shares outstanding-diluted
   
12,544
     
12,544
     
12,544
     
12,486
     
12,486
     
12,486
 
                                                 
                                                 
                                                 
   
NINE MONTHS ENDED
 
   
As reported
          
January 29, 2017
   
As reported
          
January 31, 2016
 
   
January 29,
          
Proforma Net
   
January 31,
          
Proforma Net
 
     
2017
   
Adjustments
   
of Adjustments
   
2016
   
Adjustments
   
of Adjustments
 
                                                 
Income before income taxes
 
$
22,696
   
$
-
   
$
22,696
   
$
20,731
   
$
-
   
$
20,731
 
                                                 
Income taxes (3)
   
6,560
   
$
(2,792
)
   
3,768
     
7,398
   
$
(3,708
)
   
3,690
 
Net income
 
$
16,136
   
$
2,792
   
$
18,928
   
$
13,333
   
$
3,708
   
$
17,041
 
                                                 
Net income per share-basic
 
$
1.31
   
$
0.23
   
$
1.54
   
$
1.08
   
$
0.30
   
$
1.38
 
Net income per share-diluted
 
$
1.29
   
$
0.22
   
$
1.51
   
$
1.07
   
$
0.30
   
$
1.36
 
Average shares outstanding-basic
   
12,302
     
12,302
     
12,302
     
12,317
     
12,317
     
12,317
 
Average shares outstanding-diluted
   
12,517
     
12,517
     
12,517
     
12,488
     
12,488
     
12,488
 
 
(1)
Calculated by dividing consolidated income tax expense by consolidated income before income taxes.
 
 
(2)
Represents estimated cash income tax expense for our subsidiaries located in Canada and China divided by consolidated income before income taxes.
 
 
(3)
Proforma income taxes calculated using the Consolidated Adjusted Effective Income Tax Rate as reflected above.