SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                   FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended November 1, 1998

                          Commission File No. 0-12781


                                  CULP, INC.

            (Exact name of registrant as specified in its charter)

 
            NORTH CAROLINA                              56-1001967
     (State or other jurisdiction of      (I.R.S. Employer Identification No.)
  incorporation or other organization)

 
   101 S. Main St., High Point, North Carolina          27261-2686
    (Address of principal executive offices)            (zip code)

                                 (336) 889-5161
              (Registrant's telephone number, including area code)



Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required  to be filed by Section  13 of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months  and (2) has  been  subject  to the  filing
requirements for at least the past 90 days.

                                YES X    NO   


          Common shares outstanding at November 1, 1998:  12,995,021
                                Par Value: $.05



                           INDEX TO FORM 10-Q
                 For the period ended November 1, 1998
 
Part I -  Financial Information.
                                                                          Page
- -------------------------------------------------

Item 1.    Unaudited Interim Consolidated Financial Statements:
 
Consolidated Statements of Income (Loss)--Three and Six Months Ended            
     November 1, 1998 and November 2, 1997                                 I-1

Consolidated Balance Sheets-November 1, 1998, November 2, 1997
     and May 3, 1998                                                       I-2

Consolidated  Statements of Cash  Flows---Six  Months Ended 
     November 1, 1998 and November 2, 1997                                 I-3
      
Consolidated Statements of Shareholders' Equity                            I-4

Notes to Consolidated Financial Statements                                 I-5

Sales by Product Category/Business Unit                                    I-10
 
International Sales by Geographic Area                                     I-11

Item 2.   Management's Discussion and Analysis of Financial                
            Condition and Results of Operations                            I-12

- ------------------------------------------------------------------------------

Part II - Other Information

Item 4 --Submission of Matters to a Vote of Security Holders               II-1

Item 6.   Exhibits and Reports on Form 8-K                                 II-1

Signature                                                                  II-9






                                   CULP, INC.
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
 FOR THE THREE MONTHS AND SIX MONTHS ENDED NOVEMBER 1, 1998 AND NOVEMBER 2, 1997

                (Amounts in Thousands, Except for Per Share Data)
THREE MONTHS ENDED (UNAUDITED) --------------------------------------------------------------------------------- Amounts Percent of Sales ------------------------------- ----------------------------- November 1, November 2, % Over 1998 1997 (Under) 1999 1998 -------------- --------------- ------------- -------------- ------------- Net sales $ 128,159 122,926 4.3 % 100.0 % 100.0 % Cost of sales 107,685 100,191 7.5 % 84.0 % 81.5 % -------------- --------------- ------------- -------------- ------------- Gross profit 20,474 22,735 (9.9) % 16.0 % 18.5 % Selling, general and administrative expenses 15,474 13,632 13.5 % 12.1 % 11.1 % -------------- --------------- ------------- -------------- ------------- Income from operations 5,000 9,103 (45.1) % 3.9 % 7.4 % Interest expense 2,464 1,820 35.4 % 1.9 % 1.5 % Interest income (19) (72) (73.6) % (0.0) % (0.1) % Other expense (income), net 604 425 42.1 % 0.5 % 0.3 % -------------- --------------- ------------- -------------- ------------- Income before income taxes 1,951 6,930 (71.8) % 1.5 % 5.6 % Income taxes * 644 2,425 (73.4) % 33.0 % 35.0 % -------------- --------------- ------------- -------------- ------------- Net income $ 1,307 4,505 (71.0) % 1.0 % 3.7 % ============== =============== ============= ============== ============= Net income per share $0.10 $0.36 (72.2) % Net income per share, assuming dilution $0.10 $0.35 (71.4) % Dividends per share $0.035 $0.035 0.0 % Average shares outstanding 12,995 12,668 2.6 % Average shares outstanding, assuming dilution 13,120 12,980 1.1 % SIX MONTHS ENDED (UNAUDITED) --------------------------------------------------------------------------------- Amounts Percent of Sales ------------------------------- ----------------------------- November 1, November 2, % Over 1998 1997 (Under) 1999 1998 -------------- --------------- ------------- -------------- ---------- Net sales $ 238,826 222,424 7.4 % 100.0 % 100.0 % Cost of sales 204,741 182,956 11.9 % 85.7 % 82.3 % -------------- --------------- ------------- -------------- ------------ Gross profit 34,085 39,468 (13.6) % 14.3 % 17.7 % Selling, general and administrative expenses 29,947 24,548 22.0 % 12.5 % 11.0 % -------------- --------------- ------------- -------------- ------------ Income from operations 4,138 14,920 (72.3) % 1.7 % 6.7 % Interest expense 4,825 3,100 55.6 % 2.0 % 1.4 % Interest income (72) (162) (55.6) % (0.0) % (0.1) % Other expense (income), net 1,374 667 106.0 % 0.6 % 0.3 % -------------- --------------- ------------- -------------- ------------ Income (loss) before income taxes (1,989) 11,315 (117.6) % (0.8) % 5.1 % Income taxes * (656) 3,960 (116.6) % 33.0 % 35.0 % -------------- --------------- ------------- -------------- ------------ Net income (loss) $ (1,333) 7,355 (118.1) % (0.6) % 3.3 % ============== =============== ============= ============== ============ Net income (loss) per share ($0.10) $0.58 (117.2) % Net income (loss) per share, assuming dilution ($0.10) $0.57 (117.5) % Dividends per share $0.07 $0.07 0.0 % Average shares outstanding 12,998 12,649 2.8 % Average shares outstanding, assuming dilution 13,175 12,953 1.7 %
* Percent of sales column is calculated as a % of income (loss) before income taxes. CULP, INC. CONSOLIDATED BALANCE SHEETS NOVEMBER 1, 1998, NOVEMBER 2, 1997 AND MAY 3, 1998 Unaudited (Amounts in Thousands)
Amounts --------------------------------- Increase (Decrease) * May 3, November 1, November 2, -------------------------------- 1998 1997 Dollars Percent 1998 ---------------- --------------- ---------------- ------------- ------------ Current assets Cash and cash investments $ 1,177 1,209 (32) (2.6) % 2,312 Accounts receivable 72,998 74,314 (1,316) (1.8) % 73,773 Inventories 72,392 70,192 2,200 3.1 % 78,594 Other current assets 7,230 6,136 1,094 17.8 % 7,808 ------------ --------------- ---------------- ------------- ------------ Total current assets 153,797 151,851 1,946 1.3 % 162,487 Restricted investments 3,409 8,258 (4,849) (58.7) % 4,021 Property, plant & equipment, net 126,050 107,377 18,673 17.4 % 128,805 Goodwill 54,433 49,778 4,655 9.4 % 55,162 Other assets 4,333 3,715 618 16.6 % 4,340 ------------ --------------- ---------------- ------------- ------------ Total assets $ 342,022 320,979 21,043 6.6 % 354,815 ============ =============== ================ ============= ============ Current liabilities Current maturities of long-term debt $ 1,678 100 1,578 1,578.0 % 3,325 Accounts payable 32,640 36,709 (4,069) (11.1) % 37,214 Accrued expenses 17,143 15,175 1,968 13.0 % 17,936 Income taxes payable 0 1,034 (1,034) (100.0) % 1,282 ------------ --------------- ---------------- ------------- ------------ Total current liabilities 51,461 53,018 (1,557) (2.9) % 59,757 Long-term debt 150,210 139,991 10,219 7.3 % 152,312 Deferred income taxes 11,227 9,965 1,262 12.7 % 11,227 ------------ --------------- ---------------- ------------- ------------ Total liabilities 212,898 202,974 9,924 4.9 % 223,296 Shareholders' equity 129,124 118,005 11,119 9.4 % 131,519 ------------ --------------- ---------------- ------------- ------------ Total liabilities and shareholders' equity $ 342,022 320,979 21,043 6.6 % 354,815 ============ =============== ================ ============= ============ Shares outstanding 12,995 12,687 308 2.4 % 13,007 ============ =============== ================ ============= ============
* Derived from audited financial statements. CULP, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED NOVEMBER 1, 1998 AND NOVEMBER 2, 1997 Unaudited (Amounts in Thousands)
SIX MONTHS ENDED ---------------------------------- Amounts -------------------------------- November 1, November 2, 1998 1997 --------------- --------------- Cash flows from operating activities: Net income (loss) $ (1,333) 7,355 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation 9,198 6,869 Amortization of intangible assets 829 533 Changes in assets and liabilities: Accounts receivable 775 (17,623) Inventories 6,202 (11,813) Other current assets 578 (686) Other assets (93) (188) Accounts payable (2,395) 10,668 Accrued expenses (793) 295 Income taxes payable (1,282) (546) --------------- --------------- Net cash provided by (used in) operating activities 11,686 (5,136) --------------- --------------- Cash flows from investing activities: Capital expenditures (6,443) (19,216) Purchases of restricted investments (66) (8,662) Purchase of investments to fund deferred compensation liability 0 (581) Sale of restricted investments 678 11,422 Business acquired 0 (36,628) --------------- --------------- Net cash used in investing activities (5,831) (53,665) --------------- --------------- Cash flows from financing activities: Proceeds from issuance of long-term debt 2,535 63,500 Principal payments on long-term debt (6,284) (50) Change in accounts payable-capital expenditures (2,179) (3,862) Dividends paid (910) (889) Common stock issued (purchased) (152) 481 --------------- --------------- Net cash provided by (used in) financing activities (6,990) 59,180 --------------- --------------- Increase (decrease) in cash and cash investments (1,135) 379 Cash and cash investments at beginning of period 2,312 830 --------------- --------------- Cash and cash investments at end of period $ 1,177 1,209 =============== ===============
CULP, INC. CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) (Dollars in thousands, except per share data)
Capital Common Stock Contributed Total ------------------------------- in Excess Retained Shareholders' Shares Amount of Par Value Earnings Equity ---------------------------------------------------------------------------------------------------------------------------------- Balance, April 27, 1997 12,608,759 $ 630 $ 33,899 $ 76,260 $ 110,789 Cash dividends ($0.14 per share) (1,786) (1,786) Net income 15,513 15,513 Common stock issued in connection with stock option plans 114,051 6 997 1,003 Common stock issued in connection with acquisition of Artee Industries, Incorporated's assets 284,211 14 5,386 5,400 Stock options issued in connection with acquisition of Phillips' assets 600 600 ---------------------------------------------------------------------------------------------------------------------------------- Balance, May 3, 1998 13,007,021 650 40,882 89,987 131,519 Cash dividends ($0.07 per share) (910) (910) Net loss (1,333) (1,333) Common stock issued in connection with stock option plans 1,000 8 8 Common stock purchased (13,000) (41) (119) (160) ---------------------------------------------------------------------------------------------------------------------------------- Balance, November 1, 1998 12,995,021 $ 650 $ 40,849 $ 87,625 $ 129,124 =================================================================================================================================
Culp, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) 1. Basis of Presentation The accompanying unaudited consolidated financial statements of Culp, Inc. and subsidiary, include all adjustments, consisting only of normal, recurring adjustments and accruals, which are, in the opinion of management, necessary for fair presentation of the results of operations and financial position. Results of operations for interim periods may not be indicative of future results. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, which are incorporated by reference in the company's annual report on Form 10-K filed with the Securities and Exchange Commission on July 31, 1998 for the fiscal year ended May 3, 1998. The three and six month periods ended November 1, 1998 includes the results of Phillips, Wetumpka and Artee which were acquired on August 5, 1997, December 30, 1997 and February 2, 1998, respectively. ================================================================================ ================================================================================ 2. Accounts Receivable A summary of accounts receivable follows (dollars in thousands): - -------------------------------------------------------------------------------- November 1, 1998 May 3, 1998 - -------------------------------------------------------------------------------- Customers $ 75,061 $ 75,695 Allowance for doubtful accounts (1,338) (1,244) Reserve for returns and allowances (725) (678) - -------------------------------------------------------------------------------- $ 72,998 $ 73,773 ================================================================================ 3. Inventories Inventories are carried at the lower of cost or market. Cost is determined for substantially all inventories using the LIFO (last-in, first-out) method. A summary of inventories follows (dollars in thousands): - -------------------------------------------------------------------------------- November 1, 1998 May 3, 1998 - -------------------------------------------------------------------------------- Raw materials $ 43,079 $ 45,319 Work-in-process 6,129 6,608 Finished goods 28,461 31,017 - ------------------------------------------------------------------------------ Total inventories valued at FIFO cost 77,669 82,944 Adjustments of certain inventories to the LIFO cost method (2,364) (2,364) Adjustments of certain inventories to market (2,913) (1,986) - -------------------------------------------------------------------------------- $ 72,392 $ 78,594 ================================================================================ 4. Restricted Investments Restricted investments were purchased with proceeds from industrial revenue bond issues and are invested pending application of such proceeds to project costs or repayment of the bonds. The investments are stated at cost which approximates market value. 5. Accounts Payable A summary of accounts payable follows (dollars in thousands): - -------------------------------------------------------------------------------- November 1, 1998 May 3, 1998 - -------------------------------------------------------------------------------- Accounts payable-trade $ 31,945 $ 34,340 Accounts payable-capital expenditures 695 2,874 - -------------------------------------------------------------------------------- $ 32,640 $ 37,214 ================================================================================ 6. Accrued Expenses A summary of accrued expenses follows (dollars in thousands): - -------------------------------------------------------------------------------- November 1, 1998 May 3, 1998 - -------------------------------------------------------------------------------- Compensation and benefits $ 11,417 $ 12,212 Other 5,726 5,724 - -------------------------------------------------------------------------------- $ 17,143 $ 17,936 ================================================================================ 7. Long-Term Debt A summary of long-term debt follows (dollars in thousands): - -------------------------------------------------------------------------------- November 1, 1998 May 3, 1998 - -------------------------------------------------------------------------------- Senior unsecured notes $ 75,000 $ 75,000 Industrial revenue bonds and other obligations 35,176 34,787 Revolving credit facility 35,000 30,000 Revolving line of credit 0 6,000 Obligations to sellers 6,712 9,850 - -------------------------------------------------------------------------------- 151,888 155,637 Less current maturities (1,678) (3,325) - -------------------------------------------------------------------------------- $ 150,210 $ 152,312 ================================================================================ On April 2, 1998, the company completed the sale of $75,000,000 of senior unsecured notes (the "Notes") in a private placement to insurance companies. The Notes have a fixed coupon rate of 6.76% and an average term of 10 years. The principal payments become due from March 2006 to March 2010 with interest payable semi-annually. The company's revolving credit agreement (the "Credit Agreement") provides an unsecured multi-currency revolving credit facility, which expires in April 2002, with a syndicate of banks in the United States. The Credit Agreement provides for a revolving loan commitment of $88,000,000. The agreement requires payment of a quarterly facility fee in advance. In October 1998, the company amended the Credit Agreement and certain covenants therein. Additionally, the amendment increased the interest rate 0.375% to 6.5313% (LIBOR plus 1.125%) on borrowings outstanding at November 1, 1998. The company's $6,000,000 revolving line of credit expires on November 30, 1999. However, the line of credit will automatically be extended for an additional three-month period on each February 28, May 31, August 31 and November 30 unless the bank notifies the company that the line of credit will not be extended. The industrial revenue bonds (IRBs) are generally due in balloon maturities which occur at various dates from 2006 to 2013. The IRBs are collateralized by restricted investments of $3,409,000 and letters of credit for the outstanding balance of the IRBs and certain interest payments due thereunder. The company's loan agreements require, among other things, that the company maintain compliance with certain financial ratios. At November 1, 1998, the company was in compliance with the amended financial covenants. At November 1, 1998, the company had three interest rate swap agreements with a bank in order to reduce its exposure to floating interest rates on a portion of its variable rate borrowings. The following table summarizes certain data regarding the interest rate swaps: notational amount interest rate expiration date $ 15,000,000 7.3% April 2000 $ 5,000,000 6.9% June 2002 $ 5,000,000 6.6% July 2002 The estimated amount at which the company could terminate these agreements as of November 1, 1998 is approximately $998,000. Net amounts paid under these agreements increased interest expense by approximately $119,000 and $120,000 for the six months of fiscal 1999 and 1998, respectively. Management believes the risk of incurring losses resulting from the inability of the bank to fulfill its obligation under the interest rate swap agreements to be remote and that any losses incurred would be immaterial. 8. Cash Flow Information Payments for interest and income taxes during the period were (dollars in thousands) - -------------------------------------------------------------------------------- 1999 1998 - -------------------------------------------------------------------------------- . Interest $ 4,974 $ 3,115 Income taxes 2,067 4,488 ================================================================================ 9. Foreign Exchange Forward Contracts The company generally enters into foreign exchange forward and option contracts as a hedge against its exposure to currency fluctuations on firm commitments to purchase certain machinery and equipment and raw materials and certain anticipated Canadian dollar expenses of the company's Canadian subsidiary. The company had no outstanding foreign exchange forward and option contracts as of November 1, 1998. 10. Net Income (Loss) Per Share The following tables reconcile the numerators and denominators of net income (loss) per share and net income (loss) per share, assuming dilution for the three and six months ended November 1, 1998 and November 2, 1997:
THREE MONTHS ENDED November 1, 1998 November 2, 1997 -------------------------------------- --------------------------------------- (Amounts in thousands, Income Shares Per Share Income Shares Per Share except per share data) (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount ---------------------- ----------- ------------- -------- ----------- ------------ -------- Net income per share $1,307 12,995 $0.10 $4,505 12,668 $0.36 ========= ======== Effect of dilutive securities: Options - 125 - 312 Net income per share, assuming dilution $1,307 13,120 $0.10 $4,505 12,980 $0.35 =========== ============= ======== ========== =========== =========
SIX MONTHS ENDED November 1, 1998 November 2, 1997 -------------------------------------- --------------------------------------- (Amounts in thousands, (Loss) Shares Per Share Income Shares Per Share except per share data) (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount ---------------------- ----------- ------------- -------- ----------- ------------ -------- Net income (loss) per share ($1,333) 12,998 ($0.10) $7,355 12,649 $0.58 ======== ======== Effect of dilutive securities: Options - 177 - 304 Net income (loss) per share, assuming dilution ($1,333) 13,175 ($0.10) $7,355 12,953 $0.57 =========== ============= ======== ========== =========== =========
CULP, INC. SALES BY PRODUCT CATEGORY/BUSINESS UNIT FOR THE THREE MONTHS AND SIX MONTHS ENDED NOVEMBER 1, 1998 AND NOVEMBER 2, 1997 (Amounts in thousands)
THREE MONTHS ENDED (UNAUDITED) -------------------------------------------------------------------------- Amounts Percent of Total Sales -------------------------- ---------------------------- November 1, November 2, % Over Product Category/Business Unit 1998 1997 (Under) 1999 1998 - ------------------------------------ ------------ ------------ --------------- ------------- ------------ Upholstery Fabrics Culp Decorative Fabrics $ 59,573 56,781 4.9 % 46.5 % 46.2 % Culp Velvets/Prints 38,728 43,928 (11.8) % 30.2 % 35.7 % ------------ ------------ --------------- ------------- ------------ 98,301 100,709 (2.4) % 76.7 % 81.9 % Mattress Ticking Culp Home Fashions 23,491 22,217 5.7 % 18.3 % 18.1 % Yarn Culp Yarn 6,367 0 100.0 % 5.0 % 0.0 % ------------ ------------ --------------- ------------- ------------ * $ 128,159 122,926 4.3 % 100.0 % 100.0 % ============ ============ =============== ============= ============ SIX MONTHS ENDED (UNAUDITED) -------------------------------------------------------------------------- Amounts Percent of Total Sales -------------------------- ---------------------------- November 1, November 2, % Over Product Category/Business Unit 1998 1997 (Under) 1999 1998 - ------------------------------------ ------------ ------------ --------------- ------------- ------------ Upholstery Fabrics Culp Decorative Fabrics $ 111,018 96,595 14.9 % 46.5 % 43.4 % Culp Velvets/Prints 68,722 82,325 (16.5) % 28.8 % 37.0 % ------------ ------------ --------------- ------------- ------------ 179,740 178,920 0.5 % 75.3 % 80.4 % Mattress Ticking Culp Home Fashions 46,123 43,504 6.0 % 19.3 % 19.6 % Yarn Culp Yarn 12,963 0 100.0 % 5.4 % 0.0 % ------------ ------------ --------------- ------------- ------------ * $ 238,826 222,424 7.4 % 100.0 % 100.0 % ============ ============ =============== ============= ============
* U.S. sales were $94,472 and $87,622 for the second quarter of fiscal 1999 and fiscal 1998, respectively; and $178,782 and $162,029 for the six months of fiscal 1999 and fiscal 1998, respectively. The percentage increase in U.S. sales was 7.8% for the second quarter and an increase of 10.3% for the six months. CULP, INC. INTERNATIONAL SALES BY GEOGRAPHIC AREA FOR THE THREE MONTHS AND SIX MONTHS ENDED NOVEMBER 1, 1998 AND NOVEMBER 2, 1997 (Amounts in thousands)
THREE MONTHS ENDED (UNAUDITED) -------------------------------------------------------------------------------- Amounts Percent of Total Sales ------------------------------- ------------------------------ November 1, November 2, % Over Geographic Area 1998 1997 (Under) 1999 1998 - ---------------------------------- --------------- -------------- -------------- ------------- ------------ North America (Excluding USA) $ 8,502 8,162 4.2 % 25.2 % 23.1 % Europe 7,223 6,624 9.0 % 21.4 % 18.8 % Middle East 10,060 7,439 35.2 % 29.9 % 21.1 % Far East & Asia 5,435 9,720 (44.1) % 16.1 % 27.5 % South America 1,238 1,216 1.8 % 3.7 % 3.4 % All other areas 1,229 2,143 (42.7) % 3.6 % 6.1 % --------------- -------------- -------------- ------------- ------------ $ 33,687 35,304 (4.6) % 100.0 % 100.0 % =============== ============== ============== ============= ============ SIX MONTHS ENDED (UNAUDITED) -------------------------------------------------------------------------------- Amounts Percent of Total Sales ------------------------------- ------------------------------ November 1, November 2, % Over Geographic Area 1998 1997 (Under) 1999 1998 - ---------------------------------- --------------- -------------- -------------- ------------- ------------ North America (Excluding USA) $ 15,755 15,206 3.6 % 26.2 % 25.2 % Europe 10,906 11,125 (2.0) % 18.2 % 18.4 % Middle East 18,360 14,003 31.1 % 30.6 % 23.2 % Far East & Asia 10,303 15,662 (34.2) % 17.2 % 25.9 % South America 2,238 1,462 53.1 % 3.7 % 2.4 % All other areas 2,482 2,937 (15.5) % 4.1 % 4.9 % --------------- -------------- -------------- ------------- ------------ $ 60,044 60,395 (0.6) % 100.0 % 100.0 % =============== ============== ============== ============= ============
International sales, and the percentage of total sales, for each of the last seven fiscal years follows: fiscal 1992-$ 37,913 (20%); fiscal 1993-$ 41,471 (21%); fiscal 1994-$ 44,038 (18%); fiscal 1995-$ 57,971 (19%); fiscal 1996-$ 77,397 (22%); fiscal 1997-$ 101,571 (25%); and fiscal 1998-$ 137,223 (29%) . International sales for the second quarter represented 26.3% and 28.7% for 1999 and 1998, respectively. Year-to-date international sales represented 25.1% and 27.2% of total sales for 1999 and 1998, respectively. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations The following analysis of the financial condition and results of operations should be read in conjunction with the Financial Statements and Notes and other exhibits included elsewhere in this report. Overview For the three months ended November 1, 1998, net sales rose 4.3% to $128.2 million compared with $122.9 million in the year-earlier period. Net income for the quarter totaled $1.3 million, or $0.10 per share diluted, compared with net income of $4.5 million, or $0.35 per share diluted, for the second quarter of fiscal 1998. Net sales for the quarter, excluding Artee Industries, decreased .9% versus the same quarter of last year. Artee Industries was acquired at the beginning of the fourth quarter of fiscal 1998. During the quarter, demand for Culp Velvets/Prints products being shipped directly or indirectly into the emerging markets of Russia and other former Soviet countries, India and Eastern Europe continued to experience a slowdown, which began after the close of fiscal 1998. All of these areas are generally experiencing very weak economic conditions which, in turn, have affected demand for furniture and other home furnishings. This decline in international sales was offset by increased sales of other products into other regions, principally the Middle East, and from increased international sales related to Phillips Mills. Sales of upholstery fabrics to US-based manufacturers were down 1.4% for the quarter from a year ago. This portion of the company's business has been generally soft throughout fiscal 1998 and into the first half of fiscal 1999. Demand for the company's products is dependent on the various factors which affect consumer purchases of upholstered furniture and bedding including housing starts and sales of existing homes, the level of consumer confidence, prevailing interest rates for home mortgages and the availability of consumer credit. Three and Six Months ended November 1, 1998 compared with Three and Six Months ended November 2, 1997 Net Sales. For the three months ended November 1, 1998, net sales rose 4.3% to $128.2 million compared with $122.9 million in the year-earlier period. For the first six months, net sales increased by $16.4 million or 7.4%, compared with the year earlier period. The increase in sales for the second quarter was due to inclusion of sales of $6.4 million from Artee Industries, which was acquired in February 1998. The increase in sales for the first six months was due to inclusion of sales of $22.1 million from Artee Industries and Phillips Mills. Phillips Mills was acquired in August 1997. These incremental sales were offset by a decline in sales of certain products of the Culp Velvets/Prints division that are primarily marketed internationally. Sales for the second quarter and first six months from Culp Velvets/Prints decreased $5.2 million and $13.6 million, respectively, from the prior year periods. These were declines of 11.8% and 16.5%, respectively. A large percentage of the company's international sales have been generated in recent years by shipments directly or indirectly to customers in the emerging markets of Russia and other former Soviet countries, India and Eastern Europe. All of these areas are experiencing very weak economic conditions which, in turn, have affected demand for furniture and other home furnishings. The company has significantly curtailed production schedules for these fabrics and has shifted its marketing focus for this product category to geographic areas where demand is more favorable. International sales have increased from a year ago in other regions, notably the Middle East. Sales for the second quarter and first six months from the Culp Decorative Fabrics business unit increased $2.8 million and $14.4 million, respectively, increases of 4.9% and 14.9%, respectively, from a year ago. The second quarter increase is attributable to strong international sales into the Middle East countries. The first six months increase is primarily attributable to the incremental sales in the first quarter from Phillips Mills. Sales for the second quarter and first six months from the Culp Home Fashions unit, which principally consists of mattress ticking and bedding products, rose 5.7% and 6.0%, respectively, increases of $1.3 million and $2.6 million, respectively. Gross Profit and Cost of Sales. Gross profit for the second quarter of 1999 decreased by $2.3 million and amounted to 16.0% of net sales compared with 18.5% in 1998. For the first six months, gross profit decreased by $5.4 million and amounted to 14.3% of net sales compared with 17.7% a year ago. The company was affected by an under-absorption of fixed costs as a result of lower-than-expected sales in certain business units, especially in certain product categories where international sales represent a significant portion of shipments. Competitive pressures also contributed to the decline in margins from a year ago. The cost of raw materials is flat to slightly lower. The continuing slowdown in international sales of certain fabrics, combined with other competitive issues, will likely lead to lower gross profit compared with the prior year through the second half of fiscal 1999. Selling, General and Administrative Expenses. Selling, general and administrative expenses increased as a percentage of net sales for the second quarter of 1999 to 12.1% compared with 11.1% a year ago. For the first six months, these expenses increased as a percentage of sales to 12.5% versus 11.0% for the prior year. The company was affected by lower-than-expected sales in certain product categories. Compared with a year ago, the company is incurring higher expenses related to expanded resources for designing and sampling fabrics with new patterns and textures. Interest Expense. Net interest expense for the second quarter of 1999 was $2.4 million, up from $1.7 million in 1998 and for the first six months was $4.8 million versus $2.9 million last year. The increase is due principally to borrowings related to the acquisition of Artee Industries in February 1998 and Phillips Mills completed in August 1997. The company also has higher borrowings due to financing of prior year capital expenditures. Other Expense. Other expense increased to $604,000 and $1,374,000 for the second quarter and first six months of 1999, respectively, compared with $425,000 and $667,000, respectively, for the year-earlier periods, principally due to the amortization of goodwill associated with the acquisitions of Artee Industries and Phillips Mills and to the write-off of certain fixed assets in the first quarter. Income Taxes. The effective tax rate for the second quarter and first six months of 1999 was 33.0% compared with 35.0% in the year-earlier periods. Net Income (Loss) Per Share. Net income per share for the second quarter of 1999 totaled $0.10 per share diluted compared with $0.35 per share diluted a year ago. For the first half, the company reported a net loss of $0.10 per share versus net income of $0.57 per share diluted in the prior year. Liquidity and Capital Resources Liquidity. Cash and cash investments were $1.2 million as of November 1, 1998 and November 2, 1997, compared with $2.3 million at the end of fiscal 1998. Funded debt (long-term debt, including current maturities, less restricted investments) was $148.5 million at the close of the second quarter, up from $131.8 million as of November 2, 1997 and down from $151.6 million at the end of fiscal 1998. As a percentage of total capital (funded debt plus total shareholders' equity), the company's borrowings amounted to 53.5% as of November 1, 1998, compared with 52.8% as of November 2, 1997 and 53.5% at the end of fiscal 1998. The company's working capital as of November 1, 1998 was $102.3 million, compared with $98.8 million as of November 2, 1997 and $102.7 million at the close of fiscal 1998. Because of seasonal factors, the company typically generates the majority of its cash from operating activities during the second fiscal half. Operating activities, principally a decrease in inventories and depreciation, provided $11.7 million during the first half. Capital expenditures during the first half totaled $6.4 million. Financing activities, principally payments on long-term borrowings, utilized $7.0 million in cash during the first half. Financing Arrangements. As of November 1, 1998, the company had outstanding balances of $35 million under a $88 million syndicated five-year, unsecured, multi-currency revolving credit facility. The company also has $75 million of senior unsecured notes ("Notes") with insurance companies. The Notes have a fixed coupon rate of 6.76% and an average term of 10 years. In addition, the company has a total of $35.2 million in outstanding industrial revenue bonds ("IRBs") which have been used to finance capital expenditures. The IRBs are collateralized by restricted investments of $3.4 million as of November 1, 1998 and letters of credit for the outstanding balance of the IRBs and certain interest payments due thereunder. In October 1998, the company amended the syndicated revolving credit facility to amend certain covenants. Additionally, the amendment increased the interest rate 0.375% to 6.5313% (LIBOR plus 1.125%) on borrowings outstanding at November 1, 1998. The company's loan agreements require, among other things, that the company maintain compliance with certain financial ratios. As of November 1, 1998, the company was in compliance with the amended financial covenants. As of November 1, 1998, the company had three interest rate swap agreements to reduce its exposure to floating interest rates on a $25 million notional amount. The effect of these contracts is to "fix" the interest rate payable on $25 million of the company's bank borrowings at a weighted average rate of 7.1%. The company also enters into foreign exchange forward and option contracts to hedge against currency fluctuations with respect to firm commitments to purchase certain machinery, equipment, raw materials and certain anticipated Canadian dollar expenses of the company's Canadian subsidiary. Capital Expenditures. The company maintains an ongoing program of capital expenditures designed to increase capacity as needed, enhance manufacturing efficiencies through modernization and increase the company's vertical integration. The company anticipates spending $10-$15 million in fiscal 1999. The company believes that cash flows from operations and funds available under existing credit facilities will be sufficient to fund capital expenditures and working capital requirements for the foreseeable future. Seasonality The company's business is slightly seasonal, with increased sales during the company's second and fourth fiscal quarters. This seasonality results from one-week closings of the company's manufacturing facilities, and the facilities of most of its customers in the United States, during the first and third quarters for the holiday weeks including July 4th and Christmas. Year 2000 Considerations Management has developed a plan to modify the company's information technology to recognize the year 2000. The plan has three distinct areas of focus; namely, traditional information systems, technology used in support areas, and preparedness of suppliers and customers. The initiative for traditional information systems, which started in 1992, has led to substantial completion of the assessment, required changes and testing of the company's operational systems (order entry, billing, sales, finished goods) and financial systems (payroll, human resources, accounts payable, accounts receivable, general ledger, fixed assets). The company is currently focused on modifying the remaining systems that support the company's manufacturing processes and plans to be substantially complete with this phase by May 1, 1999. The second area of focus has been an assessment of non-traditional information technology which includes the electronics in equipment such as telephone switches and manufacturing equipment. A plan, targeted to be substantially complete by December 31, 1998, has been formed to evaluate all these components at every location. This step will be followed during calendar 1999 with installation and testing of required changes. The third area of focus is communications with suppliers and vendors to understand their level of compliance and assure a constant flow of materials to support business plans. Communication to date has shown a high level of awareness and planning by these parties. Formal contingency plans will not be formulated unless the company has identified specific areas where there is a substantial risk of year 2000 problems occurring. No such areas have been identified. The plan is being administered by a team of internal staff and management; and the cost of this initiative, principally represented by internal resources, is not expected to be material to the company's results of operations or financial position. This project is not expected to have a significant effect on the company's operations, though no assurance can be given in this regard. Forward-Looking Information The company's quarterly report on Form 10-Q contains statements that could be deemed "forward-looking statements," within the meaning of the federal securities laws. Such statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by qualifying words such as "expect," "believe," "estimate," "plan" and "project" and their derivatives. Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income and general economic conditions. Decreases in these economic indicators could have a negative effect on the company's business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect the company adversely. Because of the increasing percentage of the company's sales derived from international shipments, strengthening of the U.S. dollar against other currencies could make the company's products less competitive on the basis of price in markets outside the United States. Additionally, economic and political instability in international areas could affect the demand for the company's products. New Accounting Pronouncements In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures About Segments of an Enterprise and Related Information," effective for periods beginning after December 15, 1997. The purpose of this standard is to disclose disaggregated information which provides information about the operating segments an enterprise engages in, consistent with the way management reviews financial information to make decisions about the enterprise's operating matters. The company will comply with the requirements of this standard for the fiscal year ending May 2, 1999. In June 1998, SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," was issued. This statement establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. The provisions of SFAS No. 133 are effective for periods beginning after June 15, 1999, although early adoption is allowed. The company has not determined the financial impact of adopting this SFAS and has not determined if it will adopt its provisions prior to its effective date. Part II - OTHER INFORMATION Item 4. Submission of Matters to a Vote of Security Holders The Annual Meeting of Shareholders of the company was held in High Point, North Carolina on September 15, 1998. Of the 12,995,021 shares of common stock outstanding on the record date, 11,690,111 shares were present in person or by proxy. At the Annual Meeting, shareholders voted on: ratifying the appointment of KPMG Peat Marwick LLP as the independent auditors of the company for the current fiscal year, and; the election of three directors: Howard L. Dunn, Jr., Bland W. Worley, and Earl N. Phillips, Jr., to serve until the 2001 Annual Meeting, and the election of one director: Robert T. Davis to serve until the 1999 Annual Meeting. A. Proposal to ratify the election of KPMG Peat Marwick LLP as independent auditors of the company for fiscal year 1999: For 11,675,261 Against 9,500 Abstain 5,350 Broker Non-Votes -0- B. Proposal for Election of Directors: Howard L. Dunn, Jr. Earl N. Phillips, Jr. For 11,434,973 For 11,434,964 Against -0- Against -0- Abstain 255,138 Abstain 255,147 Broker Non-Votes -0- Broker Non-Votes -0- Bland W. Worley Robert T. Davis For 11,434,704 For 11,434,464 Against -0- Against -0- Abstain 255,407 Abstain 255,647 Broker Non-Votes -0- Broker Non-Votes -0- Item 6. Exhibits and Reports on Form 8-K The following exhibits are filed as part of this report or incorporated by reference. Management contracts, compensatory plans, and arrangements are marked with an asterisk (*). 3(i) Articles of Incorporation of the Company, as amended, were filed as Exhibit 3(i) to the Company's Form 10-Q for the quarter ended January 29, 1995, filed March 15, 1995, and are incorporated herein by reference. 3(ii) Restated and Amended Bylaws of the Company, as amended, were filed as Exhibit 3(b) to the Company's Form 10-K for the year ended April 28, 1991, filed July 25, 1991, and are incorporated herein by reference. 10(a) Loan Agreement dated December 1, 1988 with Chesterfield County, South Carolina relating to Series 1988 Industrial Revenue Bonds in the principal amount of $3,377,000 was filed as Exhibit 10(n) to the Company's Form 10-K for the year ended April 29, 1989, and is incorporated herein by reference. 10(b) Loan Agreement dated November 1, 1988 with the Alamance County Industrial Facilities and Pollution Control Financing Authority relating to Series A and B Industrial Revenue Refunding Bonds in the principal amount of $7,900,000, was filed as exhibit 10(o) to the Company's Form 10-K for the year ended April 29, 1990, and is incorporated herein by reference. 10(c) Loan Agreement dated January 5, 1990 with the Guilford County Industrial Facilities and Pollution Control Financing Authority, North Carolina, relating to Series 1989 Industrial Revenue Bonds in the principal amount of $4,500,000, was filed as Exhibit 10(d) to the Company's Form 10-K for the year ended April 19, 1990, filed on July 15, 1990, and is incorporated herein by reference. 10(d) Loan Agreement dated as of December 1, 1993 between Anderson County, South Carolina and the Company relating to $6,580,000 Anderson County, South Carolina Industrial Revenue Bonds (Culp, Inc. Project) Series 1993, was filed as Exhibit 10(o) to the Company's Form 10-Q for the quarter ended January 30, 1994, filed March 16, 1994, and is incorporated herein by reference. 10(e) Form of Severance Protection Agreement, dated September 21, 1989, was filed as Exhibit 10(f) to the Company's Form 10-K for the year ended April 29, 1990, filed on July 25, 1990, and is incorporated herein by reference. (*) 10(f) Lease Agreement, dated January 19, 1990, with Phillips Interests, Inc. was filed as Exhibit 10(g) to the Company's Form 10-K for the year ended April 29, 1990, filed on July 25, 1990, and is incorporated herein by reference. 10(g) Management Incentive Plan of the Company, dated August 1986 and amended July 1989, filed as Exhibit 10(o) to the Company's Form 10-K for the year ended May 3, 1992, filed on August 4, 1992, and is incorporated herein by reference. (*) 10(h) Lease Agreement, dated September 6, 1988, with Partnership 74 was filed as Exhibit 10(h) to the Company's Form 10-K for the year ended April 28, 1991, filed on July 25, 1990, and is incorporated herein by reference. 10(i) Amendment and Restatement of the Employee's Retirement Builder Plan of the Company dated May 1, 1981 with amendments dated January 1, 1990 and January 8, 1990 were filed as Exhibit 10(p) to the Company's Form 10-K for the year ended May 3, 1992, filed on August 4, 1992, and is incorporated herein by reference. (*) 10(j) First Amendment of Lease Agreement dated July 27, 1992 with Partnership 74 Associates was filed as Exhibit 10(n) to the Company's Form 10-K for the year ended May 2, 1993, filed on July 29, 1993, and is incorporated herein by reference. 10(k) Second Amendment of Lease Agreement dated April 16, 1993, with Partnership 52 Associates was filed as Exhibit 10(l) to the Company's Form 10-K for the year ended May 2, 1993, filed on July 29, 1993, and is incorporated herein by reference. 10(l) 1993 Stock Option Plan was filed as Exhibit 10(o) to the Company's Form 10-K for the year ended May 2, 1993, filed on July 29, 1993, and is incorporated herein by reference. (*) 10(m) First Amendment to Loan Agreement dated as of December 1, 1993 by and between The Guilford County Industrial Facilities and Pollution Control Financing Authority and the Company was filed as Exhibit 10(p) to the Company's Form 10-Q, filed on March 15, 1994, and is incorporated herein by reference. 10(n) First Amendment to Loan Agreement dated as of December 16, 1993 by and between The Alamance County Industrial Facilities and Pollution Control Financing Authority and the Company was filed as Exhibit 10(q) to the Company's Form 10-Q, filed on March 15, 1994, and is incorporated herein by reference. 10(o) First Amendment to Loan Agreement dated as of December 16, 1993 by and between Chesterfield County, South Carolina and the Company was filed as Exhibit 10(r) to the Company's Form 10-Q, filed on March 15, 1994, and is incorporated herein by reference. 10(p) Amendment to Lease dated as of November 4, 1994, by and between the Company and RDC, Inc. was filed as Exhibit 10(w) to the Company's Form 10-Q, for the quarter ended January 29, 1995, filed on March 15, 1995, and is incorporated herein by reference. 10(q) Amendment to Lease Agreement dated as of December 14, 1994, by and between the Company and Rossville Investments, Inc. (formerly known as A & E Leasing, Inc.). was filed as Exhibit 10(y) to the Company's Form 10-Q, for the quarter ended January 29, 1995, filed on March 15, 1995, and is incorporated herein by reference. 10(r) Interest Rate Swap Agreement between Company and First Union National Bank of North Carolina dated April 17, 1995, was filed as Exhibit 10(aa) to the Company's Form 10-K for the year ended April 30, 1995, filed on July 26, 1995, and is incorporated herein by reference. 10(s) Performance-Based Stock Option Plan, dated June 21, 1994, was filed as Exhibit 10(bb) to the Company's Form 10-K for the year ended April 30, 1995, filed on July 26, 1995, and is incorporated herein by reference. (*) 10(t) Interest Rate Swap Agreement between Company and First Union National Bank of North Carolina, dated May 31, 1995 was filed as exhibit 10(w) to the Company's Form 10-Q for the quarter ended July 30, 1995, filed on September 12, 1995, and is incorporated herein by reference. 10(u) Interest Rate Swap Agreement between Company and First Union National Bank of North Carolina, dated July 7, 1995 was filed as exhibit 10(x) to the Company's Form 10-Q for the quarter ended July 30, 1995, filed on September 12, 1995, and is incorporated herein by reference. 10(v) Second Amendment of Lease Agreement dated June 15, 1994 with Partnership 74 Associates was filed as Exhibit 10(v) to the Company's Form 10-Q for the quarter ended October 29, 1995, filed on December 12, 1995, and is incorporated herein by reference. 10(w) Lease Agreement dated November 1, 1993 by and between the Company and Chromatex, Inc. was filed as Exhibit 10(w) to the Company's Form 10-Q for the quarter ended October 29, 1995, filed on December 12, 1995, and is incorporated herein by reference. 10(x) Lease Agreement dated November 1, 1993 by and between the Company and Chromatex Properties, Inc. was filed as Exhibit 10(x) to the Company's Form 10-Q for the quarter ended October 29, 1995, filed on December 12, 1995, and is incorporated herein by reference. 10(y) Amendment to Lease Agreement dated May 1, 1994 by and between the Company and Chromatex Properties, Inc. was filed as Exhibit 10(y) to the Company's Form 10-Q for the quarter ended October 29, 1995, filed on December 12, 1995, and is incorporated herein by reference. 10(z) Canada-Quebec Subsidiary Agreement on Industrial Development (1991), dated January 4, 1995, was filed as Exhibit 10(z) to the Company's Form 10-Q for the quarter ended October 29, 1995, filed on December 12, 1995, and is incorporated herein by reference. 10(aa) Loan Agreement between Chesterfield County, South Carolina and the Company dated as of April 1, 1996 relating to Tax Exempt Adjustable Mode Industrial Development Bonds (Culp, Inc. Project) Series 1996 in the aggregate principal amount of $6,000,000 was filed as Exhibit 10(aa) to the Company's Form 10-K for the year ended April 28, 1996, and is incorporated herein by reference. 10(bb) Loan Agreement between the Alamance County Industrial Facilities and Pollution Control Financing Authority, North Carolina and the Company, dated December 1, 1996, relating to Tax Exempt Adjustable Mode Industrial Development Revenue Bonds, (Culp, Inc. Project Series 1996) in the aggregate amount of $6,000,000 was filed as Exhibit 10(cc) to the Company's Form 10-Q for the quarter ended January 26, 1997, and is incorporated herein by reference. 10(cc) Loan Agreement between Luzerne County, Pennsylvania and the Company, dated as of December 1, 1996, relating to Tax-Exempt Adjustable Mode Industrial Development Revenue Bonds (Culp, Inc. Project) Series 1996 in the aggregate principal amount of $3,500,000 was filed as Exhibit 10(dd) to the Company's Form 10-Q for the quarter ended January 26, 1997, and is incorporated herein by reference. 10(dd) Second Amendment to Lease Agreement between Chromatex Properties, Inc. and the Company, dated April 17, 1997 was filed as Exhibit 10(dd) to the Company's Form 10-K for the year ended April 27, 1997, and is incorporated herein by reference. 10(ee) Lease Agreement between Joseph E. Proctor (doing business as JEPCO) and the Company, dated April 21, 1997 was filed as Exhibit 10(ee) to the Company's Form 10-K for the year ended April 27, 1997, and is incorporated herein by reference. 10(ff) $125,000,000 Revolving Loan Facility dated April 23, 1997 by and among the Company and Wachovia Bank of Georgia, N.A., as agent, and First Union National Bank of North Carolina, as documentation agent was filed as Exhibit 10(ff) to the Company's Form 10-K for the year ended April 27, 1997, and is incorporated herein by reference. 10(gg) Revolving Line of Credit for $4,000,000 dated April 23, 1997 by and between the Company and Wachovia Bank of North Carolina, N.A. was filed as Exhibit 10(gg) to the Company's Form 10-K for the year ended April 27, 1997, and is incorporated herein by reference. 10(hh) Reimbursement and Security Agreement between Culp, Inc. and Wachovia Bank of North Carolina, N.A., dated as of April 1, 1997, relating to $3,337,000 Principal Amount, Chesterfield County, South Carolina Industrial Revenue Bonds (Culp, Inc. Project) Series 1988 was filed as Exhibit 10(hh) to the Company's Form 10-K for the year ended April 27, 1997, and is incorporated herein by reference. Additionally, there are Reimbursement and Security Agreements between Culp, Inc. and Wachovia Bank of North Carolina, N.A., dated as of April 1, 1997 in the following amounts and with the following facilities: $7,900,000 Principal Amount, Alamance County Industrial Facilities and Pollution Control Financing Authority Industrial Revenue Refunding Bonds (Culp, Inc. Project) Series A and B. $4,500,000 Principal Amount, Guilford County Industrial Facilities and Pollution Control Financing Authority Industrial Development Revenue Bonds (Culp, Inc. Project) Series 1989. $6,580,000 Principal Amount, Anderson County South Carolina Industrial Revenue Bonds (Culp, Inc. Project) Series 1993. $6,000,000 Principal Amount, Chesterfield County, South Carolina Tax-Exempt Adjustable Mode Industrial Development Revenue Bonds (Culp, Inc. Project) Series 1996. $6,000,000 Principal Amount, The Alamance County Industrial Facilities and Pollution Control Financing Authority Tax-exempt Adjustable Mode Industrial Development Revenue Bonds (Culp, Inc. Project) Series 1996. $3,500,000 Principal Amount, Luzerne County Industrial Development Authority Tax-Exempt Adjustable Mode Industrial Development Revenue Bonds (Culp, Inc. Project) Series 1996. 10(ii) Loan Agreement and Reimbursement and Security Agreement dated July 1, 1997 with the Robeson County Industrial Facilities and Pollution Control Financing Authority relating to the issuance of Tax-Exempt Adjustable Mode Industrial Development Revenue Bonds (Culp, Inc. Project), Series 1997 in the aggregate principal amount of $8,500,000 was filed as Exhibit 10(ii) to the Company's Form 10-Q for the quarter ended August 3, 1997, and is incorporated herein by reference. 10(jj) Asset Purchase Agreement dated as of August 4, 1997 by and between Culp, Inc., Phillips Weaving Mills, Inc., Phillips Printing Mills, Inc., Phillips Velvet Mills, Inc., Phillips Mills, Inc., Phillips Property Company, LLC, Phillips Industries, Inc. and S. Davis Phillips was filed as Exhibit (10jj) to the Company's Form 10-Q for the quarter ended November 2, 1997, and is incorporated herein by reference. 10(kk) Asset Purchase Agreement dated as of October 14, 1997 among Culp, Inc., Artee Industries, Incorporated, Robert T. Davis, Robert L. Davis, Trustee u/a dated 8/25/94, Robert L. Davis, Louis W. Davis, Kelly D. England, J. Marshall Bradley, Frankie S. Bradley and Mickey R. Bradley was filed as Exhibit 10(kk) to the Company's Form 10-Q for the quarter ended November 2, 1997, and is incorporated herein by reference. 10(ll) Form of Note Purchase Agreement (providing for the issuance by Culp, Inc. of its $20 million 6.76% Series A Senior Notes due 3/15/08 and its $55 million 6.76% Series B Senior Notes due 3/15/10), each dated March 4, 1998, between Culp, Inc. and each of the following: 1. Connecticut General Life Insurance Company; 2. The Mutual Life Insurance Company of New York; 3. United of Omaha Life Insurance Company; 4. Mutual of Omaha Insurance Company; 5. The Prudential Insurance Company of America; 6. Allstate Life Insurance Company; 7. Life Insurance Company of North America; and 8. CIGNA Property and Casualty Insurance Company This agreement was filed as Exhibit 10(ll) to the Company's Form 10-K for the year ended May 3, 1998, and is incorporated herein by reference. 10(mm) First Amendment to Credit Agreement dated July 22, 1998 among Culp, Inc., Wachovia Bank, N.A., as agent, First Union National Bank, as documentation agent, and Wachovia Bank, N.A., First Union National Bank, SunTrust Bank, Atlanta, and Cooperatieve Centrale Raiffeisen-Boerenleeenbank B.A., Rabobank Nederland, New York Branch. This amendment was filed as Exhibit 10(mm) to the Company's Form 10-Q for the quarter ended August 2, 1998, and is incorporated herein by reference. 10(nn) Second Amendment to Credit Agreement dated October 26, 1998, among Culp, Inc., Wachovia Bank, N.A., as agent, First Union National Bank, as documentation agent, and Wachovia Bank, N.A., First Union National Bank, and SunTrust Bank, Atlanta. 27 Financial Data Schedule (b) Reports on Form 8-K: The following report on Form 8-K was filed during the period covered by this report: (1) Form 8-K dated August 20, 1998, included under Item 5, Other Events, disclosure of the Company's press release for quarterly earnings and the Company's Financial Information Release relating to the financial information for the first quarter ended August 2, 1998. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CULP, INC. (Registrant) Date: December 16, 1998 By: s/s Phillip W. Wilson Phillip W. Wilson Vice President and Chief Financial and Accounting Officer (Authorized to sign on behalf of the registrant and also signing as principal financial officer)



                     SECOND AMENDMENT TO CREDIT AGREEMENT


      THIS SECOND AMENDMENT TO CREDIT  AGREEMENT (this "Second  Amendment") is
dated as of the 26th day of October,  1998 among CULP, INC. (the  "Borrower"),
WACHOVIA BANK, N.A.  (successor by merger to Wachovia Bank of Georgia,  N.A.),
as Agent (the  "Agent"),  FIRST UNION  NATIONAL  BANK  (successor by merger to
First Union  National  Bank of North  Carolina),  as  Documentation  Agent and
WACHOVIA BANK,  N.A.(successor  by merger to Wachovia Bank of North  Carolina,
N.A.),  FIRST UNION NATIONAL BANK, and SUNTRUST BANK,  ATLANTA  (collectively,
the "Banks");


                             W I T N E S S E T H:


      WHEREAS, the Borrower,  the Agent, the Documentation Agent and the Banks
executed and delivered  that certain Credit  Agreement,  dated as of April 23,
1997, as amended by First  Amendment to Credit  Agreement dated as of July 22,
1998 (as so amended, the "Credit Agreement");

      WHEREAS,  the Borrower has  requested and the Agent,  the  Documentation
Agent  and  the  Banks  have  agreed  to  certain  amendments  to  the  Credit
Agreement, subject to the terms and conditions hereof;

      NOW,  THEREFORE,  for and in  consideration  of the above  premises  and
other good and valuable  consideration,  the receipt and  sufficiency of which
hereby is  acknowledged by the parties hereto,  the Borrower,  the Agent,  the
Documentation Agent and the Banks hereby covenant and agree as follows:

      1.    Definitions.  Unless otherwise  specifically  defined herein, each
term used  herein  which is  defined in the  Credit  Agreement  shall have the
meaning  assigned  to such term in the Credit  Agreement.  Each  reference  to
"hereof", "hereunder",  "herein" and "hereby" and each other similar reference
and each  reference  to "this  Agreement"  and each  other  similar  reference
contained in the Credit  Agreement  shall from and after the date hereof refer
to the Credit Agreement as amended hereby.




      2.    Amendment to Section  1.01.  Section 1.01 of the Credit  Agreement
hereby is amended by (i) deleting the  definitions  of "EBIT" and "EBITDA" and
(ii)   adding   the   following   definitions   of   "Capital   Expenditures",
"Consolidated  Lease  Expense",  "EBITDA",  "EBILTDA",   "Performance  Pricing
Recommencement Date" and "Second Amendment Effective Date":

                  "Capital  Expenditures"  means for any period the sum of all
      capital  expenditures  incurred  during such period by the  Borrower and
      its Consolidated Subsidiaries, as determined in accordance with GAAP.

                  "Consolidated  Lease  Expense"  for  any  period  means  all
      rental  expense  under   operating   leases  of  the  Borrower  and  its
      Consolidated Subsidiaries on a consolidated basis during such period.

                  "EBITDA"  means  at any  time  the  sum  of  the  following,
      determined   on  a   consolidated   basis  for  the   Borrower  and  its
      Consolidated  Subsidiaries,  at the end of each Fiscal Quarter,  for the
      Fiscal  Quarter  just  ended  and  the 3  immediately  preceding  Fiscal
      Quarters (and with respect to any Acquisition  which is made during such
      4 Fiscal Quarter period,  the Consolidated  Subsidiary  acquired in such
      Acquisition  shall  be  included  as  if  it  had  been  a  Consolidated
      Subsidiary  prior to the  commencement of such 3 Fiscal Quarter period):
      (i)  Consolidated  Net  Income;  plus  (ii)  Consolidated  Net  Interest
      Expense;  plus (iii) taxes on income;  plus (iv) depreciation;  plus (v)
      amortization; plus (vi) other non-cash charges.

                  "EBILTDA"  means  at any  time  the  sum  of the  following,
      determined   on  a   consolidated   basis  for  the   Borrower  and  its
      Consolidated  Subsidiaries,  at the end of each Fiscal Quarter,  for the
      Fiscal  Quarter  just  ended  and  the 3  immediately  preceding  Fiscal
      Quarters (and with respect to any Acquisition  which is made during such
      4 Fiscal Quarter Period,  the Consolidated  Subsidiary  acquired in such
      Acquisition  shall  be  included  as  if  it  had  been  a  Consolidated
      Subsidiary  prior to the  commencement of such 4 Fiscal Quarter Period):
      (i) EBITDA; plus (ii) Consolidated Lease Expense.

                  "Performance  Pricing  Recommencement  Date" means the first
      date on and  after the  commencement  of the third  Fiscal  Quarter  for
      Fiscal  Year 2000 on which the Banks  receive a  Compliance  Certificate
      furnished  pursuant to Section 5.01(c) showing  compliance with Sections
      5.05,  5.15,  5.16,  5.17, 5.19, 5.20, 5.21 and (unless Section 5.23 has
      terminated pursuant and subject to the last sentence thereof) 5.23.

                  "Second Amendment Effective Date" means October 26, 1998.

      3.    Amendment  to  Section  2.03(a).  Section  2.03(a)  of the  Credit
Agreement  hereby is amended by deleting the first  sentence in its  entirety,
and substituting therefor the following.



      In addition to making  Syndicated  Borrowings,  at any time on and after
      (but not before) the  commencement  of Fiscal  Year 2001,  the  Borrower
      may,  as set  forth in this  Section  2.03,  request  the  Banks to make
      offers to make Money Market Borrowings available to the Borrower.

      4.    Amendment  to  Section  2.06(a).  Section  2.06(a)  of the  Credit
Agreement  hereby is amended by deleting it in its entirety  and  substituting
the following therefor:

            (a) "Applicable Margin" means:

            (i) for the period  commencing on the Second  Amendment  Effective
      Date to the Performance  Pricing  Recommencement  Date, (x) for any Base
      Rate Loan,  0.00%,  and (y) for any Euro-Dollar Loan or Foreign Currency
      Loan, 1.125%; and

            (ii) from and after the Performance Pricing  Recommencement  Date,
      (x) for any Base Rate  Loan,  0.00% and (y) for each  Euro-Dollar  Loan,
      the  percentage  determined on each  Performance  Pricing  Determination
      Date by  reference  to the table set forth below as to such type of Loan
      and the  Debt/EBITDA  Ratio for the  quarterly or annual  period  ending
      immediately prior to such Performance Pricing Determination Date.

             Debt/EBITDA Ratio                        Applicable Margin
                  < 1.0 to 1.0                               0.25%
 
                  > 1.0 to 1.0 but < 2.0 to 1.0              0.275%
                                          
                  > 2.0 to 1.0 but < 2.5 to 1.0              0.30%
                                             
                  > 2.5 to 1.0 but < 3.0 to 1.0              0.3625%
                                          
                  > 3.0 to 1.0 but < 3.5 to 1.0              0.55%
                                                 
                  > 3.5 to 1.0                               0.75%




                  In  determining  interest  for purposes of this Section 2.06
      and fees for purposes of Section 2.07,  the Borrower and the Banks shall
      refer to the Borrower's  most recent  consolidated  quarterly and annual
      (as the case may be) financial  statements delivered pursuant to Section
      5.01(a)  or (b),  as the  case  may be.  If  such  financial  statements
      require a change  in  interest  pursuant  to this  Section  2.06 or fees
      pursuant  to Section  2.07,  the  Borrower  shall  deliver to the Agent,
      along with such  financial  statements,  a notice to that effect,  which
      notice shall set forth in reasonable detail the calculations  supporting
      the required change.  The "Performance  Pricing  Determination  Date" is
      the date which is the last date on which such  financial  statements are
      permitted  to be  delivered  pursuant  to  Section  5.01(a)  or (b),  as
      applicable.  Any such required  change in interest and fees shall become
      effective on such Performance  Pricing  Determination Date, and shall be
      in  effect  until  the  next  Performance  Pricing  Determination  Date,
      provided that: (x) for Fixed Rate Loans,  changes in interest shall only
      be  effective   for  Interest   Periods   commencing  on  or  after  the
      Performance  Pricing  Determination  Date;  and (y) no fees or  interest
      shall be  decreased  pursuant to this  Section 2.06 or Section 2.07 if a
      Default is in existence on the Performance Pricing Determination Date.

      5.    Amendment  to  Section  2.07(a).  Section  2.07(a)  of the  Credit
Agreement  hereby is amended by deleting it in its entirety  and  substituting
the following therefor:

            (a) The Borrower shall pay to the Agent,  for the ratable  account
      of each Bank, a facility fee,  calculated in the manner  provided in the
      last paragraph of Section  2.06(a)(ii),  on the aggregate amount of such
      Bank's  Commitment  (without  taking  into  account  the  amount  of the
      outstanding  Loans made by such Bank), at a rate per annum equal to: (i)
      for the period commencing on the Second Amendment  Effective Date to and
      including the first  Performance  Pricing  Determination  Date occurring
      after the  commencement of the third Fiscal Quarter of Fiscal Year 2000,
      0.375%;   and  (ii)  from  and  after  the  first  Performance   Pricing
      Determination  Date occurring after the commencement of the third Fiscal
      Quarter  of  Fiscal  Year  2000,  the  percentage   determined  on  each
      Performance  Pricing  Determination  Date by  reference to the table set
      forth  below  and the  Debt/EBITDA  Ratio  for the  quarterly  or annual
      period   ending   immediately   prior   to  such   Performance   Pricing
      Determination Date:

         Debt/EBITDA Ratio                            Facility Fee

            < 1.0 to 1.0                                 0.10%
 
            > 1.0 to 1.0 but 2.0 to 1.0                  0.125%
                                                    
            > 2.0 to 1.0 but 2.5 to 1.0                  0.15%
                                                    
            > 2.5 to 1.0 but 3.0 to 1.0                  0.1875%
                                                     
            > 3.0 to 1.0                                 0.25%

      Such  facility  fees shall accrue from and including the Closing Date to
      (but excluding the Termination  Date) and shall be payable on each March
      31, June 30, September 30 and December 31 and on the Termination Date.


      6.    Amendment  to  Section  5.01(c).  Section  5.01(c)  of the  Credit
Agreement  hereby  is  amended  by (i)  deleting  the word  "and"  before  the
reference  to  "5.21"  in the  7th  line  thereof  and  substituting  a  comma
therefor,  and  (ii)  adding  after  such  reference  to  "5.21"  the word and
reference "and 5.23".

      7.    Amendment  to  Section  5.01(d).  Section  5.01(d)  of the  Credit
Agreement  hereby  is  amended  by (i)  deleting  the word  "and"  before  the
reference  to  "5.21"  in the  7th  line  thereof  and  substituting  a  comma
therefor,  and  (ii)  adding  after  such  reference  to  "5.21"  the word and
reference "and 5.23".

      8.    Amendment to Section  5.19.  Section 5.19 of the Credit  Agreement
hereby  is  amended  by  deleting  it in its  entirety  and  substituting  the
following therefor:

                  SECTION 5.19.  Interest and Leases  Coverage.  At the end of
      each  Fiscal   Quarter,   the  ratio  of  EBILTDA  to  the  sum  of  (x)
      Consolidated Net Interest  Expense plus (y)  Consolidated  Lease Expense
      shall not have been less  than:  (i) for the period  from and  including
      the second Fiscal  Quarter of Fiscal Year 1999 through and including the
      first  Fiscal  Quarter  of Fiscal  Year 2000,  2.0 to 1.0;  (ii) for the
      period from and including the second Fiscal  Quarter of Fiscal Year 2000
      through  and  including  the third  Fiscal  Quarter of Fiscal Year 2000,
      2.25 to 1.0; and (iii) at all times thereafter, 3.0 to 1.0.

      9.    Amendment to Section  5.21.  Section 5.21 of the Credit  Agreement
hereby  is  amended  by  deleting  it in its  entirety  and  substituting  the
following therefor:

            SECTION 5.21.  Debt/EBITDA  Ratio.  The  Debt/EBITDA  Ratio at the
      end of each Fiscal  Quarter  will be less than:  (i) for the period from
      and including the second Fiscal  Quarter of Fiscal Year 1999 through and
      including  the first  Fiscal  Quarter of Fiscal  Year 2000,  5.0 to 1.0;
      (ii) for the period  from and  including  the second  Fiscal  Quarter of
      Fiscal  Year 2000  through and  including  the third  Fiscal  Quarter of
      Fiscal Year 2000, 4.0 to 1.0; and (iii) at all times thereafter,  3.5 to
      1.0.

      10.   New  Section  5.23.  A new  Section  5.23  hereby  is added to the
Credit Agreement, as follows:



                  SECTION 5.23.     Capital   Expenditures.   Commencing  with
      the second  Fiscal  Quarter of Fiscal Year 1999 and  continuing  through
      the end of the  first  Fiscal  Quarter  of  Fiscal  Year  2000,  Capital
      Expenditures  for any  Fiscal  Quarter  shall not  exceed the sum of (i)
      100% of the amount set forth for  Capital  Expenditures  for such Fiscal
      Quarter  in the  quarterly  projections  of cash  flows of the  Borrower
      dated  October 26,  1998  furnished  to the Banks;  plus (ii) 50% of the
      amount  of  Capital  Expenditures  permitted  under  clause  (i) for the
      immediately  preceding  Fiscal  Quarter but not expended;  provided that
      after  giving  effect  to the  incurrence  of any  Capital  Expenditures
      permitted  by this  Section,  no  Default  shall be in  existence  or be
      created  thereby.  So long as no  Default is in  existence  on the first
      day of the second  Fiscal  Quarter of Fiscal  Year 2000,  this  covenant
      shall  terminate,  and  thereafter  all  references in this Agreement to
      Section 5.23 shall be ignored.

      11.   New  Section  5.24.  A new  Section  5.24  hereby  is added to the
Credit Agreement, as follows:

                  SECTION  5.24.   Bank  Debt.   From  and  after  the  Second
      Amendment  Effective  Date, the Borrower shall not, and shall not permit
      any  Subsidiary  to,  incur  any  Debt to any  bank or  other  financial
      institution,  other than Debt arising in the ordinary course of business
      from or with respect to (i) the  endorsement  of negotiable  instruments
      and  (ii) the  operating  accounts  of,  and  cash  management  services
      provided to, the Borrower and its Subsidiaries.

      12.   Amendment  to  Section  6.01(b).  Section  6.01(b)  of the  Credit
Agreement  hereby is amended by deleting the reference  "5.22" in the 3rd line
thereof and substituting therefor the reference "5.24".

      13.   Amendment to Exhibit F. Exhibit F to the Credit  Agreement  hereby
is amended by  deleting  paragraphs  5 and 7  thereof,  substituting  therefor
paragraphs  5 and 7 set forth in Exhibit F attached  hereto,  and adding a new
paragraph 8 thereto, as set forth in Exhibit F attached hereto.

      14.   Restatement  of  Representations  and  Warranties.   The  Borrower
hereby  restates  and  renews  each  and  every  representation  and  warranty
heretofore made by it in the Credit  Agreement and the other Loan Documents as
fully  as if made on the  date  hereof  and with  specific  reference  to this
Second  Amendment and all other loan documents  executed  and/or  delivered in
connection herewith.

      15.  Effect of  Amendment.  Except as set forth  expressly  hereinabove,
all terms of the Credit  Agreement and the other Loan  Documents  shall be and
remain in full  force and  effect,  and shall  constitute  the  legal,  valid,
binding  and   enforceable   obligations  of  the  Borrower.   The  amendments
contained herein shall be deemed to have prospective  application only, unless
otherwise specifically stated herein.

      16.   Ratification.   The  Borrower   hereby   restates,   ratifies  and
reaffirms each and every term,  covenant and condition set forth in the Credit
Agreement and the other Loan Documents effective as of the date hereof.

      17.  Counterparts.  This Second  Amendment may be executed in any number
of counterparts and by different parties hereto in separate counterparts,  and
delivered  by  facsimile  transmission,  each of which  when so  executed  and
delivered  (including  by  facsimile  transmission)  shall be  deemed to be an
original and all of which counterparts,  taken together,  shall constitute but
one and the same instrument.

      18.  Section  References.  Section  titles and  references  used in this
Second Amendment shall be without  substantive  meaning or content of any kind
whatsoever  and are not a part of the  agreements  among  the  parties  hereto
evidenced hereby.

      19. No  Default.  To induce  the Agent and the Banks to enter  into this
Second  Amendment  and to  continue  to make  advances  pursuant to the Credit
Agreement,  the Borrower hereby  acknowledges  and agrees that, as of the date
hereof,  and after giving  effect to the terms  hereof,  there  exists  (i)-no
Default  or  Event  of  Default   and  (ii)-no   right  of  offset,   defense,
counterclaim,  claim or objection  in favor of the Borrower  arising out of or
with respect to any of the Loans or other  obligations of the Borrower owed to
the Banks under the Credit Agreement.

      20.  Further  Assurances.  The  Borrower  agrees  to take  such  further
actions as the Agent  shall  reasonably  request  in  connection  herewith  to
evidence the amendments herein contained to the Borrower.

      21.  Governing  Law.  This  Second  Amendment  shall be  governed by and
construed  and  interpreted  in  accordance  with,  the  laws of the  State of
Georgia.

      22.   Conditions   Precedent.   This  Second   Amendment   shall  become
effective  only upon  execution  and delivery of this Second  Amendment by the
Borrower, the Agent and each Bank.


      IN WITNESS WHEREOF, the Borrower,  the Agent and each of the Banks whose
signature  appears below has caused this Second Amendment to be duly executed,
under seal, by its duly authorized  officer as of the day and year first above
written.


                                    CULP, INC.,
                                    as Borrower                    (SEAL)



                                    By:                                     
                                       Title:



                                    WACHOVIA BANK, N.A. (successor
                                    by merger to Wachovia Bank of
                                    Georgia, N.A. and Wachovia Bank
                                    North Carolina, N.A.), as Agent
                                    and as a Bank                   (SEAL)



                                    By:                                     
                                       Title:




                                    FIRST UNION NATIONAL BANK
                                    (successor by merger to
                                    First Union National Bank
                                    of North Carolina),
                                    as Documentation Agent and
                                    as a Bank                        (SEAL)



                                    By:                                     
                                       Title:


                                    SUNTRUST BANK, ATLANTA,
                                    as a Bank                        (SEAL)



                                    By:                                     
                                       Title:




                                      EXHIBIT F


     5.  Interest and Leases Coverage (Section 5.19)

     At the end of each Fiscal  Quarter,  the ratio of EBILTDA to the sum of (x)
     Consolidated Net Interest Expense plus (y) Consolidated Lease Expense shall
     not have been less than:  (i) for the period from and  including the second
     Fiscal  Quarter of Fiscal Year 1999 through and  including the first Fiscal
     Quarter of Fiscal  Year  2000,  2.0 to 1.0;  (ii) for the  period  from and
     including  the  second  Fiscal  Quarter  of Fiscal  Year 2000  through  and
     including  the third Fiscal  Quarter of Fiscal Year 2000,  2.25 to 1.0; and
     (iii) at all times thereafter, 3.0 to 1.0.

      (a) EBILTDA - Schedule 1                                $            

      (b) Consolidated Net Interest Expense
          - Schedule 1                                        $            
              (c) Consolidated Lease Expense
          - Schedule 1                                        $____________    

      (d) Sum of (b) and (c)                                  $____________     

      (e) Actual ratio of (a) to (d)                               to 1.0

            Minimum ratio                             [2.0 to 1.0]
                                                      [2.25 to 1.0]
                                                      [3.0 to 1.0]

      7.  Debt/EBITDA Ratio (Section 5.21)

     The Debt/EBITDA  Ratio at the end of each Fiscal Quarter will be less than:
     (i) for the period from and including  the second Fiscal  Quarter of Fiscal
     Year 1999 through and  including  the first  Fiscal  Quarter of Fiscal Year
     2000,  5.0 to 1.0; (ii) for the period from and including the second Fiscal
     Quarter of Fiscal Year 2000 through and including the third Fiscal  Quarter
     of Fiscal Year 2000, 4.0 to 1.0; and (iii) at all times thereafter,  3.5 to
     1.0.

            (a)  Total Debt                     $ ______________          

            (b)  EBITDA - Schedule 1            $ ______________          

            (c)  Actual ratio of (a) to (b)           to 1.0

                  Maximum ratio                       [<5.0 to 1.0]
                                                      [<4.0 to 1.0]
                                                      [<3.5 to 1.0]
 


      8.  Capital Expenditures (Section 5.23)1
 
     Commencing  with  the  second  Fiscal  Quarter  of  Fiscal  Year  1999  and
     continuing through the end of the first Fiscal Quarter of Fiscal Year 2000,
     Capital Expenditures for any Fiscal Quarter shall not exceed the sum of (i)
     100% of the  amount  set forth for  Capital  Expenditures  for such  Fiscal
     Quarter in the quarterly  projections  of cash flows of the Borrower  dated
     October 26,  1998  furnished  to the Banks;  plus (ii) 50% of the amount of
     Capital  Expenditures  permitted  under  clause  (i)  for  the  immediately
     preceding  Fiscal  Quarter but not  expended;  provided  that after  giving
     effect to the  incurrence  of any Capital  Expenditures  permitted  by this
     Section, no Default shall be in existence or be created thereby. So long as
     no Default is in existence on the first day of the second Fiscal Quarter of
     Fiscal  Year 2000,  this  covenant  shall  terminate,  and  thereafter  all
     references in this Agreement to Section 5.23 shall be ignored.

      (a)   Capital Expenditures for Fiscal
            Quarter just ended                              $______________     

      (b)   Capital Expenditures set forth in
            10/7/98 projections for Fiscal
            Quarter just ended                              $______________     

      (c)  Capital Expenditures permitted under
            clause (i) for Fiscal Quarter
            immediately preceding Fiscal Quarter
            just ended but not expended                     $______________     

      (d)   50% of (c)                                      $______________     

      (e)   sum of (b) plus (d)                             $______________     

            Limitation: (a) may not exceed (e)






                                     Schedule 1

                                   EBITDA/EBILTDA
I. EBITDA

      (a) Consolidated Net Income for:

                 quarter                        $______________           

                 quarter                        $______________          

                 quarter                        $______________          

                 quarter                        $______________           

            Total                               $______________           

      (b) Consolidated Net Interest Expense for:

                 quarter                        $______________           

                 quarter                        $______________           

                 quarter                        $______________           

                 quarter                        $______________           

            Total                               $______________           

      (c) Income Taxes for:

                 quarter                        $______________           

                 quarter                        $______________           

                 quarter                        $______________           

                 quarter                        $______________           

            Total                               $______________           

      (d) Depreciation expense for:

                 quarter                        $______________           

                 quarter                        $______________           

                 quarter                        $______________           

                 quarter                        $______________           

            Total                               $______________           







      (e) Amortization expense for:

                 quarter                        $______________           

                 quarter                        $______________           

                 quarter                        $______________           

                 quarter                        $______________           

            Total                               $______________          

      (f) Other Non-cash charges for:

                 quarter                        $______________           

                 quarter                        $______________           

                 quarter                        $______________           

                 quarter                        $______________           


            Total                               $______________           

      TOTAL EBITDA (sum of (a) through (f))     $______________           



II.  EBILTDA

      (a) EBITDA (from Part I)                        $ ____________          

      (b) Capital Lease Expense for:

                 quarter                        $______________          

                 quarter                        $______________          

                 quarter                        $______________          

                 quarter                        $______________          

      TOTAL EBILTDA (sum of (a) and(b))         $______________          


- --------
1 May be deleted from and after termination of the covenant pursuant and
subject to the last sentence of Section 5.23.



 


5 1000 6-MOS MAY-02-1999 MAY-04-1998 NOV-01-1998 1,177 0 75,061 (2,063) 72,392 153,797 229,355 (103,305) 342,022 51,461 0 0 0 650 128,474 342,022 238,826 238,826 204,741 204,741 29,947 0 4,825 (1,989) (656) (1,333) 0 0 0 (1,333) (0.10) (0.10)