SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    ---------

                                    Form 8-K

                                 CURRENT REPORT

                Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                                  -------------

       Date of Report (Date of earliest event reported) November 18, 1999

                                   CULP, INC.

             (Exact name of registrant as specified in its charter)


        North Carolina              0-12781                     56-1001967
(State or other jurisdiction  (Commission File No.)           (IRS Employer
    of incorporation)                                       Identification No.)



                              101 South Main Street
                        High Point, North Carolina 27260
                    (Address of principal executive offices)
                                 (336) 889-5161
              (Registrant's telephone number, including area code)





          (Former name or former address, if changed since last report)





Item 5. Other Events See attached Press Release (3 pages) and Financial Information Release (10 pages), both dated November 18, 1999, related to the fiscal 2000 second quarter ended October 31, 1999. Forward Looking Information. This Report contains statements that could be deemed "forward-looking statements" within the meaning of the federal securities laws. Such statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by qualifying words such as "expect," "believe," "estimate," "plan" and "project" and their derivatives. Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, and general economic conditions. Decreases in these economic indicators could have a negative effect on the Company's business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect the Company adversely. Because of the significant percentage of the Company's sales derived from international shipments, strengthening of the U. S. dollar against other currencies could make the Company's products less competitive on the basis of price in markets outside the United States. Additionally, economic and political instability in international areas could affect the demand for the Company's products. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. CULP, INC. (Registrant) By: Phillip W. Wilson Vice President and Chief Financial Officer Dated: November 18, 1999

FOR IMMEDIATE RELEASE CULP REPORTS SECOND QUARTER NET INCOME ---------------------- EARNINGS GAIN REFLECTS CONTINUED IMPROVEMENT IN PROFITABILITY HIGH POINT, N. C. (Nov. 18, 1999) - Culp, Inc. (NYSE: CFI) today reported results for the second quarter and first six months of its 2000 fiscal year. For the three months ended October 31, 1999, Culp reported net sales increased to $129.5 million compared with $128.2 million a year ago. The company reported net income for the quarter of $3.2 million, or $0.27 per share diluted, compared with $1.3 million, or $0.10 per share diluted, in the year-earlier period. The results for the second quarter brought net sales for the first half of fiscal 2000 to $245.5 million compared with $238.8 million a year ago. The company reported net income for the first half of $4.8 million, or $0.39 per share diluted, compared with a net loss of $1.3 million, or $0.10 per share diluted, in the year-earlier period. "We had expected that the results for our second fiscal quarter would signal continued bottom-line progress for Culp," said Robert G. Culp, III, chief executive officer. "The gains not only for the quarter but also for the first half provide gratifying endorsement of the changes made over the past year to establish sustained, positive momentum in sales and achieve improved operating productivity. We are confident about the potential for further improvement and recognize the importance of maintaining these initiatives." "An ongoing focus for Culp is developing closer working partnerships with customers. We are finding that our vertical integration is an important asset in that regard. Culp's control over more of the steps in manufacturing upholstery fabrics and ticking complements the breadth of our product lines. Our increased capacity for producing yarn is proving to be especially valuable. A majority of the yarn we produce through the Culp Yarn operations is now being used by our own fabric divisions. Although this internalization is affecting the year-to-year comparisons in net sales, having our own yarn facilities is assisting our efforts to provide manufacturers with fashionable designs that enhance the value of their furniture in the retail marketplace."

Culp added, "We are continuing to realize gains in Culp's fundamental competitive position. Industry trends appear generally favorable at this time although most retailers and manufacturers appear to be maintaining close control over inventories. This, in turn, is reducing our lead time for orders which understandably adds uncertainty to the company's results over the near term. We remain committed to the investments necessary to support our longer term expansion. Our capital expenditures for fiscal 2000 are now expected to be more than double the $10.7 million invested during last year. These funds are being used both to modernize and expand the company's manufacturing and distribution capability. "We are pleased that our strong financial position is enabling us to fund these capital expenditures and still maintain an ongoing stock repurchase program. During the second quarter, we invested an additional $5.5 million to repurchase our shares. We currently have remaining authorization from the Board of Directors to invest $3.6 million in this program. We believe that these repurchases will prove to be a sound investment of the company's capital." Culp, Inc. is one of the world's largest marketers of upholstery fabrics for furniture and is a leading marketer of mattress ticking for bedding. The Company's fabrics are used principally in the production of residential and commercial furniture and bedding products. CULP, INC. Condensed Financial Highlights (Unaudited) Three Months Ended ---------------------------------------------- October 31, 1999 November 1, 1998 ---------------- ---------------- Net sales $ 129,542,000 $ 128,159,000 Net income $ 3,160,000 $ 1,307,000 Net income per share: Basic $ 0.27 $ 0.10 Diluted $ 0.27 $ 0.10 Average shares outstanding: Basic 11,749,000 12,995,000 Diluted 11,868,000 13,120,000 Six Months Ended --------------------------------------------- October 31, 1999 November 1, 1998 ---------------- ---------------- Net sales $ 245,479,000 $ 238,826,000 Net income (loss) $ 4,757,000 $ (1,333,000) Net income (loss) per share: Basic $ 0.40 $ (0.10) Diluted $ 0.39 $ (0.10) Average shares outstanding: Basic 11,906,000 12,998,000 Diluted 12,044,000 13,175,000 This release contains statements that could be deemed "forward-looking statements" within the meaning of the federal securities laws. Such statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by qualifying words such as "expect," "believe," "estimate," "plan" and "project" and their derivatives. Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income and general economic conditions. Decreases in these economic indicators could have a negative effect on the company's business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect the company adversely. Because of the significant percentage of the company's sales derived from international shipments, strengthening of the U.S. dollar against other currencies could make the company's products less competitive on the basis of price in markets outside the United States. Additionally, economic and political instability in international areas could affect the demand for the company's products. -END-

CULP, INC. FINANCIAL INFORMATION RELEASE CONSOLIDATED STATEMENTS OF INCOME (LOSS) FOR THE THREE MONTHS AND SIX MONTHS ENDED OCTOBER 31, 1999 AND NOVEMBER 1, 1998 (Amounts in Thousands, Except for Per Share Data) THREE MONTHS ENDED (UNAUDITED) --------------------------------------------------------------------------------- Amounts Percent of Sales ------------------------------- ----------------------------- October 31, November 1, % Over 1999 1998 (Under) 2000 1999 -------------- --------------- ------------- -------------- ------------- Net sales $ 129,542 128,159 1.1 % 100.0 % 100.0 % Cost of sales 105,835 107,685 (1.7)% 81.7 % 84.0 % -------------- --------------- ------------- -------------- ------------- Gross profit 23,707 20,474 15.8 % 18.3 % 16.0 % Selling, general and administrative expenses 16,035 15,474 3.6 % 12.4 % 12.1 % -------------- --------------- ------------- -------------- ------------- Income from operations 7,672 5,000 53.4 % 5.9 % 3.9 % Interest expense 2,484 2,464 0.8 % 1.9 % 1.9 % Interest income (16) (19) (15.8)% (0.0)% (0.0)% Other expense (income), net 416 604 (31.1)% 0.3 % 0.5 % -------------- --------------- ------------- -------------- ------------- Income before income taxes 4,788 1,951 145.4 % 3.7 % 1.5 % Income taxes * 1,628 644 152.8 % 34.0 % 33.0 % -------------- --------------- ------------- -------------- ------------- Net income $ 3,160 1,307 141.8 % 2.4 % 1.0 % ============== =============== ============= ============== ============= Net income per share $0.27 $0.10 170.0 % Net income per share, assuming dilution $0.27 $0.10 170.0 % Dividends per share $0.035 $0.035 0.0 % Average shares outstanding 11,749 12,995 (9.6)% Average shares outstanding, assuming dilution 11,868 13,120 (9.5)% SIX MONTHS ENDED (UNAUDITED) --------------------------------------------------------------------------------- Amounts Percent of Sales ------------------------------- ----------------------------- October 31, November 1, % Over 1999 1998 (Under) 2000 1999 -------------- --------------- ------------- -------------- ------------- Net sales $ 245,479 238,826 2.8 % 100.0 % 100.0 % Cost of sales 201,360 204,741 (1.7)% 82.0 % 85.7 % -------------- --------------- ------------- -------------- ------------- Gross profit 44,119 34,085 29.4 % 18.0 % 14.3 % Selling, general and administrative expenses 31,073 29,947 3.8 % 12.7 % 12.5 % -------------- --------------- ------------- -------------- ------------- Income from operations 13,046 4,138 215.3 % 5.3 % 1.7 % Interest expense 4,900 4,825 1.6 % 2.0 % 2.0 % Interest income (33) (72) (54.2)% (0.0)% (0.0)% Other expense (income), net 971 1,374 (29.3)% 0.4 % 0.6 % -------------- --------------- ------------- -------------- ------------- Income (loss) before income 7,208 (1,989) 462.4 % 2.9 % (0.8)% taxes Income taxes * 2,451 (656) 473.6 % 34.0 % 33.0 % -------------- --------------- ------------- -------------- ------------- Net income (loss) $ 4,757 (1,333) 456.9 % 1.9 % (0.6)% ============== =============== ============= ============== ============= Net income (loss) per share $0.40 ($0.10) 500.0 % Net income (loss) per share, assuming dilution $0.39 ($0.10) 490.0 % Dividends per share $0.07 $0.07 0.0 % Average shares outstanding 11,906 12,998 (8.4)% Average shares outstanding, assuming dilution 12,044 13,175 (8.6)% * Percent of sales column is calculated as a % of income (loss) before income taxes.

CULP, INC. FINANCIAL INFORMATION RELEASE CONSOLIDATED BALANCE SHEETS OCTOBER 31, 1999, NOVEMBER 1, 1998 AND MAY 2, 1999 Unaudited (Amounts in Thousands) Amounts Increase --------------------------------------- October 31, November 1, (Decrease) * May 2, --------------------------------- 1999 1998 Dollars Percent 1999 -------------------- --------------- ---------------- ------------- ----------- Current assets Cash and cash investments $ 790 1,177 (387) (32.9)% 509 Accounts receivable 69,749 72,998 (3,249) (4.5)% 70,503 Inventories 78,234 72,392 5,842 8.1 % 67,070 Other current assets 8,865 7,230 1,635 22.6 % 9,633 -------------------- --------------- ---------------- ------------- ------------ Total current assets 157,638 153,797 3,841 2.5 % 147,715 Restricted investments 1,085 3,409 (2,324) (68.2)% 3,340 Property, plant & equipment, net 124,318 126,050 (1,732) (1.4)% 123,310 Goodwill 50,571 54,433 (3,862) (7.1)% 51,269 Other assets 5,064 4,333 731 16.9 % 4,978 -------------------- --------------- ---------------- ------------- ------------ Total assets $ 338,676 342,022 (3,346) (1.0)% 330,612 ==================== =============== ================ ============= ============ Current liabilities Current maturities of long-term debt $ 1,678 1,678 0 0.0 % 1,678 Accounts payable 38,427 32,640 5,787 17.7 % 25,687 Accrued expenses 22,947 17,143 5,804 33.9 % 21,026 Income taxes payable 1,786 0 1,786 100.0 % 0 -------------------- --------------- ---------------- ------------- ------------ Total current liabilities 64,838 51,461 13,377 26.0 % 48,391 Long-term debt 133,875 150,210 (16,335) (10.9)% 140,312 Deferred income taxes 14,583 11,227 3,356 29.9 % 14,583 -------------------- --------------- ---------------- ------------- ------------ Total liabilities 213,296 212,898 398 0.2 % 203,286 Shareholders' equity 125,380 129,124 (3,744) (2.9)% 127,326 -------------------- --------------- ---------------- ------------- ------------ Total liabilities and shareholders' equity $ 338,676 342,022 (3,346) (1.0)% 330,612 ==================== =============== ================ ============= ============ Shares outstanding 11,320 12,995 (1,675) (12.9) % 12,079 ==================== =============== ================ ============= ============ * Derived from audited financial statements.

CULP, INC. FINANCIAL INFORMATION RELEASE CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED OCTOBER 31, 1999 AND NOVEMBER 1, 1998 Unaudited (Amounts in Thousands) SIX MONTHS ENDED -------------------------------- Amounts -------------------------------- October 31, November 1, 1999 1998 --------------- --------------- Cash flows from operating activities: Net income (loss) $ 4,757 (1,333) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation 9,516 9,198 Amortization of intangible assets 798 829 Changes in assets and liabilities: Accounts receivable 754 775 Inventories (11,164) 6,202 Other current assets 768 578 Other assets (186) (93) Accounts payable 7,937 (2,395) Accrued expenses 1,921 (793) Income taxes payable 1,786 (1,282) --------------- --------------- Net cash provided by operating activities 16,887 11,686 --------------- --------------- Cash flows from investing activities: Capital expenditures (10,524) (6,443) Purchases of restricted investments (27) (66) Sale of restricted investments 2,282 678 --------------- --------------- Net cash used in investing activities (8,269) (5,831) --------------- --------------- Cash flows from financing activities: Proceeds from issuance of long-term debt 5,333 2,535 Principal payments on long-term debt (11,770) (6,284) Change in accounts payable-capital expenditures 4,803 (2,179) Dividends paid (822) (910) Payments to acquire common stock (5,901) (160) Proceeds from common stock issued 20 8 --------------- --------------- Net cash used in financing activities (8,337) (6,990) --------------- --------------- Increase (decrease) in cash and cash investments 281 (1,135) Cash and cash investments at beginning of period 509 2,312 --------------- --------------- Cash and cash investments at end of period $ 790 1,177 =============== ===============

CULP, INC. FINANCIAL INFORMATION RELEASE FINANCIAL ANALYSIS OCTOBER 31, 1999 FISCAL 99 FISCAL 00 ------------- --------------------------------------------------------- --------------- Q2 Q1 Q2 Q3 Q4 LTM ------------- --------------------------------------------------------- --------------- INVENTORIES Inventory turns 5.7 5.4 5.5 RECEIVABLES Days sales in receivables 52 45 49 Percent current & less than 30 days past due 94.9% 93.2% 96.7% WORKING CAPITAL Current ratio 3.0 3.1 2.4 Working capital turnover (4) 4.4 4.4 4.4 Operating working capital (4) $112,750 $111,222 $109,556 PROPERTY, PLANT & EQUIPMENT Depreciation rate 8.4% 8.0% 7.8% Percent property, plant & equipment are depreciated 45.0% 49.0% 49.1% Capital expenditures $10,689 (1) $2,420 $8,104 PROFITABILITY Return on average total capital 4.2% 4.8% 7.3% 5.8% Return on average equity 4.1% 5.0% 10.0% 7.2% Net income per share $0.10 $0.13 $0.27 $0.75 Net income per share (diluted) $0.10 $0.13 $0.27 $0.74 LEVERAGE (3) Total liabilities/equity 164.9% 155.9% 170.1% Funded debt/equity 115.0% 106.3% 107.2% Funded debt/capital employed 53.5% 51.5% 51.7% Funded debt $148,479 $136,222 $134,468 Funded debt/EBITDA (LTM) (6) 3.95 3.33 3.08 EBITDA/Interest expense, net(LTM) 4.2 4.3 4.6 OTHER Book value per share $9.94 $10.64 $11.08 Employees at quarter end 4,014 4,050 3,962 Sales per employee (annualized) $124,000 $116,000 129,000 Capital employed (3) $277,603 $264,349 $259,848 Effective income tax rate 33.0% 34.0% 34.0% EBITDA (2) $9,649 $9,977 $12,412 $43,445 EBITDA/net sales 7.5% 8.6% 9.6% 8.9% (1) Expenditures for entire year (2) Earnings before interest, income taxes, and depreciation & amortization. (3) Long-term debt, funded debt and capital employed are all net of restricted investments. (4) Working capital for this calculation is accounts receivable, inventories and accounts payable. (5) LTM represents "Latest Twelve Months" (6) EBITDA includes capitalized interest and pro forma amounts for acquisitions.

CULP, INC. FINANCIAL INFORMATION RELEASE SALES BY SEGMENT/DIVISION FOR THE THREE MONTHS AND SIX MONTHS ENDED OCTOBER 31, 1999 AND NOVEMBER 1, 1998 (Amounts in thousands) THREE MONTHS ENDED (UNAUDITED) -------------------------------------------------------------------------- Amounts Percent of Total Sales -------------------------- ---------------------------- October 31, November 1, % Over Segment/Division 1999 1998 (Under) 2000 1999 - ------------------------------------ ------------ ------------ --------------- ------------- ------------ Upholstery Fabrics Culp Decorative Fabrics $ 56,897 59,573 (4.5)% 43.9 % 46.5 % Culp Velvets/Prints 41,783 38,728 7.9 % 32.3 % 30.2 % Culp Yarn 4,358 6,367 (31.6)% 3.4 % 5.0 % ------------ ------------ --------------- ------------- ------------ 103,038 104,668 (1.6)% 79.5 % 81.7 % Mattress Ticking Culp Home Fashions 26,504 23,491 12.8 % 20.5 % 18.3 % ------------ ------------ --------------- ------------- ------------ * $ 129,542 128,159 1.1 % 100.0 % 100.0 % ============ ============ =============== ============= ============ SIX MONTHS ENDED (UNAUDITED) -------------------------------------------------------------------------- Amounts Percent of Total Sales -------------------------- ---------------------------- October 31, November 1, % Over Segment/Division 1999 1998 (Under) 2000 1999 - ------------------------------------ ------------ ------------ --------------- ------------- ------------ Upholstery Fabrics Culp Decorative Fabrics $ 107,413 111,018 (3.2)% 43.8 % 46.5 % Culp Velvets/Prints 77,992 68,722 13.5 % 31.8 % 28.8 % Culp Yarn 8,487 12,963 (34.5)% 3.5 % 5.4 % ------------ ------------ --------------- ------------- ------------ 193,892 192,703 0.6 % 79.0 % 80.7 % Mattress Ticking Culp Home Fashions 51,587 46,123 11.8 % 21.0 % 19.3 % ------------ ------------ --------------- ------------- ------------ * $ 245,479 238,826 2.8 % 100.0 % 100.0 % ============ ============ =============== ============= ============ * U.S. sales were $97,216 and $94,472 for the second quarter of fiscal 2000 and fiscal 1999, respectively; and $189,340 and $178,782 for the six months of fiscal 2000 and fiscal 1999, respectively. The percentage increase in U.S. sales was 2.9% for the second quarter and an increase of 5.9% for the six months.

CULP, INC. FINANCIAL INFORMATION RELEASE INTERNATIONAL SALES BY GEOGRAPHIC AREA FOR THE THREE MONTHS AND SIX MONTHS ENDED OCTOBER 31, 1999 AND NOVEMBER 1, 1998 (Amounts in thousands) THREE MONTHS ENDED (UNAUDITED) -------------------------------------------------------------------------------- Amounts Percent of Total Sales ------------------------------- ------------------------------ October 31, November 1, % Over Geographic Area 1999 1998 (Under) 2000 1999 - ---------------------------------- --------------- -------------- -------------- ------------- ------------ North America (Excluding USA) $ 9,912 8,502 16.6 % 30.7 % 25.2 % Europe 6,069 7,223 (16.0)% 18.8 % 21.4 % Middle East 8,960 10,060 (10.9 % 27.7 % 29.9 % Far East & Asia 5,357 5,435 (1.4)% 16.6 % 16.1 % South America 630 1,238 (49.1)% 1.9 % 3.7 % All other areas 1,398 1,229 13.8 % 4.3 % 3.6 % --------------- -------------- -------------- ------------- ------------ $ 32,326 33,687 (4.0)% 100.0 % 100.0 % =============== ============== ============== ============= ============ SIX MONTHS ENDED (UNAUDITED) -------------------------------------------------------------------------------- Amounts Percent of Total Sales ------------------------------- ------------------------------ October 31, November 1, % Over Geographic Area 1999 1998 (Under) 2000 1999 - ---------------------------------- --------------- -------------- -------------- ------------- ------------ North America (Excluding USA) $ 17,588 15,755 11.6 % 31.3 % 26.2 % Europe 8,998 10,906 (17.5)% 16.0 % 18.2 % Middle East 15,952 18,360 (13.1)% 28.4 % 30.6 % Far East & Asia 9,666 10,303 (6.2)% 17.2 % 17.2 % South America 1,250 2,238 (44.1)% 2.2 % 3.7 % All other areas 2,685 2,482 8.2 % 4.8 % 4.1 % --------------- -------------- -------------- ------------- ------------ $ 56,139 60,044 (6.5)% 100.0 % 100.0 % =============== ============== ============== ============= ============ International sales, and the percentage of total sales, for each of the last five fiscal years follows: fiscal 1995-$57,971 (19%); fiscal 1996-$77,397 (22%); fiscal 1997-$101,571 (25%); fiscal 1998-$137,223 (29%); and fiscal 1999-$113,354 (23%). International sales for the second quarter represented 25.0% and 26.3% for 2000 and 1999, respectively. Year-to-date international sales represented 22.9% and 25.1% of total sales for 2000 and 1999, respectively.

Culp, Inc. SALES BY SEGMENT/DIVISION - TREND ANALYSIS 1998 vs 1999 vs 2000 Unaudited (Amounts in thousands) Fiscal 1998 Fiscal 1999 ---------------------------------------------- ---------------------------------------------- Segment/Division Q1 Q2 Q3 Q4 TOTAL Q1 Q2 Q3 Q4 TOTAL - ------------------------- Upholstery Fabrics Culp Decorative Fabrics 39,814 56,781 53,415 60,155 210,165 51,445 59,573 50,520 60,520 222,058 Culp Velvets/Prints 38,397 43,928 44,020 45,044 171,389 29,994 38,728 34,949 40,402 144,073 Culp Yarn - - 761 7,115 7,876 6,596 6,367 4,088 4,462 21,513 ---------------------------------------------- ---------------------------------------------- 78,211 100,709 98,196 112,314 389,430 88,035 104,668 89,557 105,384 387,644 Mattress Ticking Culp Home Fashions 21,287 22,217 20,261 23,520 87,285 22,632 23,491 22,536 26,781 95,440 ---------------------------------------------- ---------------------------------------------- 99,498 122,926 118,457 135,834 476,715 110,667 128,159 112,093 132,165 483,084 ============================================== ============================================== Percent increase(decrease) from prior year: Segment/Division - ------------------------- Upholstery Fabrics Culp Decorative Fabrics 2.2 24.2 35.8 37.7 25.3 29.2 4.9 (5.4) 0.6 5.7 Culp Velvets/Prints 10.1 9.2 9.0 9.9 9.5 (21.9) (11.8) (20.6) (10.3) (15.9) Culp Yarn - - 100.0 100.0 100.0 100.0 100.0 437.2 (37.3) 173.1 ---------------------------------------------- ---------------------------------------------- 5.9 17.2 23.2 32.6 20.1 12.6 3.9 (8.8) (6.2) (0.5) Mattress Ticking Culp Home Fashions 27.5 15.4 14.2 12.0 16.9 6.3 5.7 11.2 13.9 9.3 ---------------------------------------------- ---------------------------------------------- 9.9 16.8 21.5 28.5 19.5 11.2 4.3 (5.4) (2.7) 1.3 ============================================== ============================================== Overall Growth Rate Internal (without acquisitions) 9.9 6.6 9.2 11.6 9.3 (4.6) (0.9) (8.5) (2.7) (4.1) External - 10.2 12.3 16.9 10.2 15.8 5.2 3.1 - 5.4 ---------------------------------------------- ---------------------------------------------- 9.9 16.8 21.5 28.5 19.5 11.2 4.3 (5.4) (2.7) 1.3 ============================================== ==============================================

Culp, Inc. SALES BY SEGMENT/DIVISION - TREND ANALYSIS 1998 vs 1999 vs 2000 Unaudited (Amounts in thousands) Fiscal 2000 ----------------------------------------------- Segment/Division Q1 Q2 Q3 Q4 TOTAL - ------------------------- Upholstery Fabrics Culp Decorative Fabrics 50,516 56,897 107,413 Culp Velvets/Prints 36,209 41,783 77,992 Culp Yarn 4,129 4,358 8,487 ----------------------------------------------- 90,854 103,038 193,892 Mattress Ticking Culp Home Fashions 25,083 26,504 51,587 ----------------------------------------------- 115,937 129,542 245,479 =============================================== Percent increase(decrease) from prior year: Segment/Division - ------------------------- Upholstery Fabrics Culp Decorative Fabrics (1.8) (4.5) (3.2) Culp Velvets/Prints 20.7 7.9 13.5 Culp Yarn (37.4) (31.6) (34.5) ----------------------------------------------- 3.2 (1.6) 0.6 Mattress Ticking Culp Home Fashions 10.8 12.8 11.8 ----------------------------------------------- 4.8 1.1 2.8 =============================================== Overall Growth Rate Internal (without acquisitions) 4.8 1.1 2.8 External - - - ================================================ 4.8 1.1 2.8 ================================================

CULP, INC. FINANCIAL INFORMATION RELEASE FINANCIAL NARRATIVE for the three and six month periods ended October 31, 1999 and November 1, 1998 INCOME STATEMENT COMMENTS GENERAL - For the second quarter, net sales increased 1.1% to $129.5 million; and net income amounted to $3.2 million, or $0.27 per share diluted, versus $1.3 million, or $0.10 per share diluted, a year ago. For the six months ended October 31, 1999, net sales increased 2.8% to $245.5 million; and net income amounted to $4.8 million, or $0.39 per share diluted, compared with a net loss of $1.3 million, or $0.10 per share diluted, in the year-earlier period. The company's strategic plan encompasses several competitive initiatives: Broad Product Offering - continuing to market one of the broadest product lines in upholstery fabrics and mattress ticking. Through its extensive manufacturing capabilities, the company competes in every major category except leather; Diverse Global Customer Base - increasing its penetration into other end-use markets in addition to U.S. residential furniture, such as bedding, international, commercial furniture and juvenile furniture. The company has long-standing relationships with most major upholstery furniture manufacturers, but is not reliant on a single customer or a small group of dominant customers. No one customer accounted for more than 9% of net sales during the second quarter of fiscal 2000; Design Innovation - continuing to invest in the design of upholstery fabrics and ticking with appealing patterns and textures. An integral component of the value Culp provides to customers is supplying fabrics that are fashionable and meet current consumer preferences. The company's principal design resources are consolidated in a single facility that provides advanced CAD systems and promotes a sharing of innovative designs among the divisions; Vertical Integration - operating as a vertically integrated manufacturer and taking advantage of economies that can be gained by producing the raw material components that are used in the manufacture of its products; and Additional Acquisitions - investing in selective acquisitions complementary to existing segments. NET SALES - Compared with the second quarter of last year, upholstery fabric sales decreased 1.6% to $103.0 million and mattress ticking sales increased 12.8% to $26.5 million (See Sales by Segment/Division schedule on Page 5 and Sales by Segment/Division - Trend Analysis on Page 7). International sales were down 4.0% for the quarter. During the first quarter of fiscal 1999, the company implemented a major reorganization from six business units to four divisions. This new corporate alignment grouped related operations together and was accompanied by several changes in managerial positions. The company believes that benefits of this move have included improved customer service, more effective use of design resources and increased manufacturing efficiency. Aided by these factors, the company has achieved higher sales of upholstery fabrics to U.S.-based accounts in the first half of fiscal 2000. Most of these gains have been offset by a continued decline in international sales. The trend of weakness in international sales, which the company believes has also affected other manufacturers of upholstery fabrics, has persisted since the close of fiscal 1998. During fiscal 1999, the company took steps to mitigate the impact of this industry-wide trend by significantly curtailing production schedules for certain international-targeted fabrics, introducing a new line of printed cotton upholstery fabrics and shifting its marketing focus to geographic areas where demand appeared more favorable. The company has a diversified global base of customers and is seeking to broaden that further to minimize exposure to economic uncertainties in any geographic area.

CULP, INC. FINANCIAL INFORMATION RELEASE FINANCIAL NARRATIVE for the three and six month periods ended October 31, 1999 and November 1, 1998 The company benefited in the second quarter from increased sales by Culp Home Fashions (primarily mattress ticking) which has experienced a long-term pattern of expansion. Culp's growth in mattress ticking continues to be driven by the introduction of new designs and fabric constructions as well as the advantages of the company's vertical integration. In particular, the ability to manufacture the jacquard greige (or unfinished) goods that are then printed to produce mattress ticking has aided Culp in meeting faster delivery schedules and providing improved overall customer service. GROSS PROFIT - Gross profit for the second quarter increased 15.8% to $23.7 million and increased as a percentage of net sales from 16.0% to 18.3%. The increase was due principally to the actions that the company took during fiscal 1999, including a significant reduction in the capacity for manufacturing printed flock fabrics and an intense effort to reduce operating expenses and raise productivity. S,G&A EXPENSES - S,G&A expenses for the second quarter increased as a percentage of sales to 12.4% from 12.1% for the year-earlier period. The increase principally reflects higher costs related to resources for the design of new fabrics and information systems, as well as other increased operating expenses intended to support a higher level of sales. INTEREST EXPENSE - Interest expense of $2.5 million for the second quarter was unchanged from a year ago even though the company had lower average borrowings outstanding. The lower level of borrowings was offset by lower capitalized interest related to capital expenditures and higher average interest rates. OTHER EXPENSE (INCOME), NET - Other expense (income) totaled $416,000 compared with $604,000 a year ago. The decrease is principally due to higher investment income on the assets related to the nonqualified deferred compensation plan. INCOME TAXES - The effective tax rate for the quarter was 34.0%, up slightly from 33.0% for the same quarter of last year. EBITDA - Due principally to the increase in net income, EBITDA for the second quarter increased to $12.4 million compared with $9.6 million a year ago. BALANCE SHEET COMMENTS WORKING CAPITAL - Accounts receivable as of October 31, 1999 decreased 4.5% from the year-earlier level. Days sales outstanding decreased to 49 days at October 31, 1999 compared with 52 a year ago. Additionally, the aging of accounts receivable was 96.7% current and less than 30 days past due versus 94.9% at November 1, 1998. Inventories at the close of the second quarter increased $5.8 million or 8.1% from November 1, 1998. Inventory turns for the second quarter were 5.5 versus 5.7 for the second quarter of fiscal 1999. The increase in inventories is primarily attributable to an increase at Culp Home Fashions in order to support the sales growth at this division. Operating working capital (comprised of accounts receivable, inventory and accounts payable) was $109.6 million at October 31, 1999, down 2.8% from a year ago.

CULP, INC. FINANCIAL INFORMATION RELEASE FINANCIAL NARRATIVE for the three and six month periods ended October 31, 1999 and November 1, 1998 PROPERTY, PLANT AND EQUIPMENT - During fiscal 1999 the company reduced its capital spending to $10.7 million compared with $35.9 million in fiscal 1998 because of a focus on improving the results of the considerable investments made during fiscal 1997 and fiscal 1998. The company is committed to investing sufficient funds to modernize and expand its manufacturing resources and is budgeting an increase in capital spending for fiscal 2000 to $23 million. Depreciation for fiscal 2000 is currently estimated to be approximately $20 million. LONG-TERM DEBT - The company's funded debt-to-capital ratio was 51.7% at October 31, 1999, compared with 53.5% at November 1, 1998 and 52.1% at May 2, 1999. Funded debt was $134.5 million at October 31, 1999, down from $148.5 million at November 1, 1998 and $138.7 million at May 2, 1999. Funded debt equals long-term debt, including current maturities, less restricted investments, which represent unspent IRB funds. The decrease in funded debt from May 2, 1999 resulted primarily from an operating cash flow of $16.9 million, an increase in accounts payable related to capital expenditures of $4.8 million, offset by capital expenditures of $10.5 million, repurchases of common stock of $5.9 million and dividends paid of $0.8 million. STOCK REPURCHASE In separate authorizations in June 1998, March 1999 and September 1999, the Board of Directors authorized the use of a total of $15.0 million to repurchase the company's common stock. During fiscal 1999, the company repurchased 938,600 shares at an average price of $5.90 per share under these authorizations. During the first half of fiscal 2000, the company repurchased 766,300 shares at an average price of $7.70 per share.