SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549

                                   FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended January 27, 2002

                          Commission File No. 0-12781


                                  CULP, INC.

            (Exact name of registrant as specified in its charter)


            NORTH CAROLINA                              56-1001967
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or other organization)


101 S. Main St., High Point, North Carolina             27261-2686
(Address of principal executive offices)                (zip code)

                                (336) 889-5161
             (Registrant's telephone number, including area code)



Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required  to be filed by Section  13 of the  Securities  Exchange  Act of 1934
during  the  preceding  12  months  and (2) has  been  subject  to the  filing
requirements for at least the past 90 days.

                                YES X    NO


          Common shares outstanding at January 27, 2002:  11,221,158
                                Par Value: $.05

INDEX TO FORM 10-Q For the period ended January 27, 2002 Part I - Financial Statements. Page - ------------------------------------------ ------- Item 1. Unaudited Interim Consolidated Financial Statements: Consolidated Statements of Income (Loss)---Three and Nine Months Ended January 27, 2002 and January 28, 2001 I-1 Consolidated Balance Sheets---January 27, 2002, January 28, 2001 and April 29, 2001 I-2 Consolidated Statements of Cash Flows---Nine Months Ended January 27, 2002 and January 28, 2001 I-3 Consolidated Statements of Shareholders' Equity I-4 Notes to Consolidated Financial Statements I-5 Sales by Product Group I-13 International Sales by Geographic Area I-14 Item 2. Management's Discussion and Analysis of Financial I-15 Condition and Results of Operations Item 3. Quantitative and Qualitative Disclosures About I-23 Market Risk Part II - Other Information - ------------------------------------- Item 6. Exhibits and Reports on Form 8-K II-1 Signature II-2

Item 1: Financial Sattements CULP, INC. CONSOLIDATED STATEMENTS OF INCOME (LOSS) FOR THE THREE MONTHS AND NINE MONTHS ENDED JANUARY 27, 2002 AND JANUARY 28, 2001 (Amounts in Thousands, Except for Per Share Data) THREE MONTHS ENDED (UNAUDITED) -------------------------------------------------------------------------------- Amounts Percent of Sales ------------------------------ ----------------------------- January 27, January 28, % Over 2002 2001 (Under) 2002 2001 -------------- -------------- -------------- -------------- ------------- Net sales $ 90,618 95,880 (5.5)% 100.0 % 100.0 % Cost of sales 77,110 86,047 (10.4)% 85.1 % 89.7 % -------------- -------------- -------------- -------------- ------------- Gross profit 13,508 9,833 37.4 % 14.9 % 10.3 % Selling, general and administrative expenses 11,038 12,480 (11.6)% 12.2 % 13.0 % Restructuring expense 0 2,504 0.0 % 0.0 % 2.6 % -------------- -------------- -------------- -------------- ------------- Income (loss) from operations 2,470 (5,151) 148.0 % 2.7 % (5.4)% Interest expense 1,820 2,222 (18.1)% 2.0 % 2.3 % Interest income (42) (18) 133.3 % (0.0)% (0.0)% Other expense (income), net 435 811 (46.4)% 0.5 % 0.8 % -------------- -------------- -------------- -------------- ------------- Income (loss) before income taxes 257 (8,166) 103.1 % 0.3 % (8.5)% Income taxes 87 (2,696) 103.2 % 34.0 % 33.0 % -------------- -------------- -------------- -------------- ------------- Net income (loss) $ 170 (5,470) 103.1 % 0.2 % (5.7)% ============== ============== ============== ============== ============= Net income per share $0.02 ($0.49) 104.1 % Net income per share, assuming dilution $0.02 ($0.49) 104.1 % Average shares outstanding 11,221 11,211 0.1 % Average shares outstanding, assuming dilution 11,304 11,211 0.8 % NINE MONTHS ENDED (UNAUDITED) -------------------------------------------------------------------------------- Amounts Percent of Sales ------------------------------ ----------------------------- January 27, January 28, % Over 2002 2001 (Under) 2002 2001 -------------- -------------- -------------- -------------- ------------- Net sales $ 273,481 308,739 (11.4)% 100.0 % 100.0 % Cost of sales 233,642 267,845 (12.8)% 85.4 % 86.8 % -------------- -------------- -------------- -------------- ------------- Gross profit 39,839 40,894 (2.6)% 14.6 % 13.2 % Selling, general and administrative expenses 33,823 39,749 (14.9)% 12.4 % 12.9 % Restructuring expense 1,303 2,504 (48.0)% 0.5 % 0.8 % -------------- -------------- -------------- -------------- ------------- Income (loss) from operations 4,713 (1,359) (446.8)% 1.7 % (0.4)% Interest expense 5,851 6,830 (14.3)% 2.1 % 2.2 % Interest income (99) (40) 147.5 % (0.0)% (0.0)% Other expense (income), net 1,772 2,127 (16.7)% 0.6 % 0.7 % -------------- -------------- -------------- -------------- ------------- Loss before income taxes (2,811) (10,276) 72.6 % (1.0)% (3.3)% Income taxes (956) (3,392) 71.8 % 34.0 % 33.0 % -------------- -------------- -------------- -------------- ------------- Net loss $ (1,855) (6,884) 73.1 % (0.7)% (2.2)% ============== ============== ============== ============== ============= Net loss per share ($0.17) ($0.61) 72.1 % Net loss per share, assuming dilution ($0.17) ($0.61) 72.1 % Average shares outstanding 11,221 11,209 0.1 % Average shares outstanding, assuming dilution 11,221 11,209 0.1 % Percent of sales column is calculated as a % of income (loss) before income taxes.

CULP, INC. CONSOLIDATED BALANCE SHEETS JANUARY 27, 2002, JANUARY 28, 2001, APRIL 29, 2001 Unaudited (Amounts in Thousands) Amounts Increase --------------------------------- (Decrease) January 27, January 28, --------------------------------- * April 29, 2002 2001 Amount Percent 2001 --------------- --------------- --------------- ------------- ------------ Current assets Cash and cash investments $ 10,359 292 10,067 3,447.6 % 1,207 Accounts receivable 46,171 54,474 (8,303) (15.2)% 57,849 Inventories 59,398 67,156 (7,758) (11.6)% 59,997 Other current assets 9,323 13,706 (4,383) (32.0)% 7,856 --------------- --------------- --------------- ------------- ------------ Total current assets 125,251 135,628 (10,377) (7.7)% 126,909 Property, plant & equipment, net 102,457 116,207 (13,750) (11.8)% 112,322 Goodwill 47,432 48,827 (1,395) (2.9)% 48,478 Other assets 1,641 2,256 (615) (27.3)% 1,871 --------------- --------------- --------------- ------------- ------------ Total assets $ 276,781 302,918 (26,137) (8.6)% 289,580 =============== =============== =============== ============= ============ Current liabilities Current maturities of long-term debt $ 3,127 2,159 968 44.8 % 2,488 Accounts payable 21,336 27,084 (5,748) (21.2)% 27,371 Accrued expenses 15,015 15,417 (402) (2.6)% 17,153 Income taxes payable 0 0 0 0.0 % 1,268 --------------- --------------- --------------- ------------- ------------ Total current liabilities 39,478 44,660 (5,182) (11.6)% 48,280 Long-term debt 106,960 119,213 (12,253) (10.3)% 109,168 Deferred income taxes 10,330 17,459 (7,129) (40.8)% 10,330 --------------- --------------- --------------- ------------- ------------ Total liabilities 156,768 181,332 (24,564) (13.5)% 167,778 Shareholders' equity 120,013 121,586 (1,573) (1.3)% 121,802 --------------- --------------- --------------- ------------- ------------ Total liabilities and shareholders' equity $ 276,781 302,918 (26,137) (8.6)% 289,580 =============== =============== =============== ============= ============ Shares outstanding 11,221 11,211 10 0.1 % 11,221 =============== =============== =============== ============= ============ * Derived from audited financial statements.

CULP, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED JANUARY 27, 2002 AND JANUARY 28, 2001 Unaudited (Amounts in Thousands) NINE MONTHS ENDED ------------------------------ Amounts ------------------------------ January 27, January 28, 2002 2001 -------------- -------------- Cash flows from operating activities: Net loss $ (1,855) (6,884) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation 13,214 14,781 Amortization of intangible and other assets 1,177 1,196 Amortization of deferred compensation 92 303 Restructuring expense 1,303 2,504 Changes in assets and liabilities: Accounts receivable 11,678 20,749 Inventories 599 7,315 Other current assets (1,453) (3,357) Other assets (19) 226 Accounts payable (1,768) (4,536) Accrued expenses (3,319) (8,076) Income taxes payable (1,268) 0 -------------- -------------- Net cash provided by operating activities 18,381 24,221 -------------- -------------- Cash flows from investing activities: Capital expenditures (3,393) (6,532) Sales of investments related to deferred compensation plan 0 4,547 -------------- -------------- Net cash used in investing activities (3,393) (1,985) -------------- -------------- Cash flows from financing activities: Proceeds from issuance of long-term debt 0 564 Principal payments on long-term debt (1,569) (16,678) Change in accounts payable-capital expenditures (4,267) (5,667) Dividends paid 0 (1,177) Proceeds from common stock issued 0 7 -------------- -------------- Net cash used in financing activities (5,836) (22,951) -------------- -------------- Increase (decrease) in cash and cash investments 9,152 (715) Cash and cash investments at beginning of period 1,207 1,007 -------------- -------------- Cash and cash investments at end of period $ 10,359 292 ============== ==============

CULP, INC. CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) (Dollars in thousands, except share and per share data) Capital Accumulated Common Stock Contributed Other Total ------------------------- in Excess Retained Comprehensive Shareholders' Shares Amount of Par Value Earnings Loss Equity - -------------------------------------------------------------------------------------------------------------------------------- Balance, April 30, 2000 11,208,720 $ 560 $ 35,266 $ 93,814 $ $ 129,640 Cash dividends ($0.105 per share) (1,177) (1,177) Net loss (8,311) (8,311) Common stock issued in connection with stock option plans 12,438 1 1,649 1,650 - -------------------------------------------------------------------------------------------------------------------------------- Balance, April 29, 2001 11,221,158 561 36,915 84,326 121,802 Net loss (1,855) (1,855) Other comprehensive loss: Loss on cash flow hedges, net of taxes (26) (26) Common stock issued in connection with stock option plans 92 92 - -------------------------------------------------------------------------------------------------------------------------------- Balance, January 27, 2002 11,221,158 $ 561 $ 37,007 $ 82,471 $ (26) $ 120,013 ================================================================================================================================

Culp, Inc. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) 1. Basis of Presentation The accompanying unaudited consolidated financial statements of Culp, Inc. and subsidiary include all adjustments, which are, in the opinion of management, necessary for fair presentation of the results of operations and financial position. All of these adjustments are of a normal recurring nature except as disclosed in note 8 to the consolidated financial statements. Results of operations for interim periods may not be indicative of future results. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, which are included in the company's annual report on Form 10-K filed with the Securities and Exchange Commission on July 26, 2001 for the fiscal year ended April 29, 2001. ================================================================================ 2. Accounts Receivable A summary of accounts receivable follows (dollars in thousands): - -------------------------------------------------------------------------------- January 27, 2002 April 29, 2001 - -------------------------------------------------------------------------------- Customers $ 49,096 $ 60,218 Allowance for doubtful accounts (2,000) (1,282) Reserve for returns and allowances (925) (1,087) - -------------------------------------------------------------------------------- $ 46,171 $ 57,849 ================================================================================ 3. Inventories Inventories are carried at the lower of cost or market. Cost is determined for substantially all inventories using the LIFO (last-in, first-out) method. A summary of inventories follows (dollars in thousands): - -------------------------------------------------------------------------------- January 27, 2002 April 29, 2001 - -------------------------------------------------------------------------------- Raw materials $ 30,393 $ 31,489 Work-in-process 3,989 4,748 Finished goods 25,404 24,148 - -------------------------------------------------------------------------------- Total inventories valued at FIFO 59,786 60,385 Adjustments of certain inventories to LIFO (388) (388) - -------------------------------------------------------------------------------- $ 59,398 $ 59,997 ================================================================================ 4. Accounts Payable A summary of accounts payable follows (dollars in thousands): - -------------------------------------------------------------------------------- January 27, 2002 April 29, 2001 - -------------------------------------------------------------------------------- Accounts payable-trade $ 20,181 $ 21,949 Accounts payable-capital expenditures 1,155 5,422 - -------------------------------------------------------------------------------- $ 21,336 $ 27,371 ================================================================================ 5. Accrued Expenses A summary of accrued expenses follows (dollars in thousands): - -------------------------------------------------------------------------------- January 27, 2002 April 29, 2001 - -------------------------------------------------------------------------------- Compensation, commissions and related benefits $ 6,639 $ 7,806 Interest 2,267 1,367 Restructuring 1,363 2,383 Other 4,746 5,597 - -------------------------------------------------------------------------------- $ 15,015 $ 17,153 ================================================================================

6. Long-Term Debt A summary of long-term debt follows (dollars in thousands): - -------------------------------------------------------------------------------- January 27, 2002 April 29, 2001 - -------------------------------------------------------------------------------- Senior unsecured notes $ 75,000 $ 75,000 Industrial revenue bonds 30,612 30,612 Canadian government loan 1,798 2,347 Revolving credit facility 999 999 Obligations to sellers 1,678 2,698 - -------------------------------------------------------------------------------- 110,087 111,656 Less current maturities (3,127) (2,488) - -------------------------------------------------------------------------------- $ 106,960 $ 109,168 - -------------------------------------------------------------------------------- The senior unsecured notes have an average remaining term of 7 years. The principal payments become due from March 2006 to March 2010 with interest payable semi-annually. The note purchase agreements were amended as of January 31, 2002 to amend certain covenants, including the replacement of the minimum consolidated net worth test with a minimum tangible net worth test. Additionally, the amendment increased the fixed coupon rate from 6.76% to 7.76%. The company's revolving credit agreement (the "Credit Agreement") provides a revolving credit facility with two banks in the United States. Effective March 2002, the Credit Agreement provides for a revolving loan commitment of $10,000,000. The agreement requires payment of a quarterly facility fee. On borrowings outstanding at January 27, 2002, the interest rate was 5.909%. The Credit Agreement was amended in March 2002 to extend the termination date from April 2002 to June 2002. The company's $2,000,000 revolving line of credit expires in April 2002. At January 27, 2002, no borrowings were outstanding under the revolving line of credit. The industrial revenue bonds (IRBs) are generally due in balloon maturities which occur at various dates from 2009 to 2013. The IRBs are collateralized by letters of credit for the outstanding balance of the IRBs and certain interest payments due thereunder. As of January 27, 2002, the interest rate on outstanding IRBs was 5.40%, including the letter of credit fee percentage. The company's loan agreements require, among other things, that the company maintain compliance with certain financial ratios. At January 27, 2002, the company was in compliance with these financial covenants. At January 27, 2002, the company had two interest rate swap agreements with a bank. The following table summarizes certain data regarding the interest rate swaps: notional amount interest rate expiration date --------------------------------------------------------------- $ 5,000,000 6.9% June 2002 $ 5,000,000 6.6% July 2002 During the first nine months of fiscal 2002, the company recorded a mark-to-market loss of $176,000 because the interest rate swaps no longer serve as a hedge due to the repayment of debt in fiscal 2001. Management believes the risk of incurring losses resulting from the inability of the bank to fulfill its obligation under the interest rate swap agreements to be remote and that any losses incurred would be immaterial. The principal payment requirements of long-term debt during the next five fiscal years are: 2002 - $0; 2003 - $3,126,000; 2004 - $449,000; 2005 - $450,000; and 2006 - $11,450,000. ================================================================================ 7. Cash Flow Information Payments for interest and income taxes during the period were (dollars in thousands): - -------------------------------------------------------------------------------- 2002 2001 - -------------------------------------------------------------------------------- Interest $ 4,977 $ 5,650 Income taxes 1,553 319 ================================================================================

8. Restructuring To reduce costs and improve efficiency, the company initiated a restructuring plan in January 2001 to streamline the corporate structure, consolidate manufacturing operations and close certain facilities. The company recorded restructuring charges of $6.5 million in fiscal 2001 and an additional amount of $1.3 million, primarily related to health care costs for terminated personnel, in the first quarter of fiscal 2002. A portion of this total restructuring charge, related to the write-down of inventories ($0.9 million), was classified as a component of cost of sales in fiscal 2001. In addition, the company recognized restructuring-related charges, primarily costs related to moving equipment, of $.2 million in the second quarter fiscal 2002, $1.0 million in the first quarter of fiscal 2002 and $0.9 million in fiscal 2001. The following summarizes the fiscal 2001 and 2002 restructuring activity (dollars in thousands): 2001 April 29, 2002 Jan 27, Non-Cash 2001 Non-Cash 2002 2001 Write- Paid in Reserve 2002 Write- Paid in Reserve Charges Downs 2001 Balance Charges Downs 2002 Balance - ------------------------------------------------------------------------------------------------ Non-cash write-downs of fixed assets to net realizable value $ 2,540 2,540 - - 160 160 - - Non-cash write-downs of inventories 874 874 - - - - - - Employee termination Benefits 969 - 491 478 925 - 795 608 Lease termination and other exit costs 2,116 - 211 1,905 218 - 1,368 755 - ------------------------------------------------------------------------------------------------ $ 6,499 $ 3,414 $ 702 $ 2,383 $ 1,303 $ 160 $ 2,163 $ 1,363 - ------------------------------------------------------------------------------------------------ ================================================================================ 9. Comprehensive Income (Loss) Comprehensive income (loss) is the total of net income (loss) and other changes in equity, except those resulting from investments by shareholders and distributions to shareholders not reflected in net income (loss). A summary of total comprehensive income (loss) for the three months ended January 27, 2002 and January 28, 2001 follows (dollars in thousands): - -------------------------------------------------------------------------------- 2002 2001 - -------------------------------------------------------------------------------- Net lncome (Loss) $ 170 $ (5,470) Gain (Loss) on foreign exchange forward contracts, net of taxes: Net changes in fair value (60) 0 Net gains reclassified into earnings 13 0 - -------------------------------------------------------------------------------- $ 123 $ (5,470) - -------------------------------------------------------------------------------- A summary of total comprehensive loss for the nine months ended January 27, 2002 and January 28, 2001 follows (dollars in thousands): - -------------------------------------------------------------------------------- 2002 2001 - -------------------------------------------------------------------------------- Net loss $ (1,855) $ (6,884) Gain (Loss) on foreign exchange forward contracts, net of taxes: Net changes in fair value of derivatives (56) 0 Net gains reclassified into earnings 30 0 - -------------------------------------------------------------------------------- $ (1,881) $ (6,884) - -------------------------------------------------------------------------------- Losses on cash flow hedges reflected in other comprehensive income (loss) above are expected to be recognized in results of operations over the next three months. ================================================================================

10. Derivatives In June 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." SFAS No. 133, as amended by SFAS No. 137 and SFAS No. 138, requires the company to recognize all derivative instruments on the balance sheet at fair value. These statements also establish new accounting rules for hedging instruments, which depend on the nature of the hedge relationship. A fair value hedge requires that the effective portion of the change in the fair value of a derivative instrument be offset against the change in the fair value of the underlying asset, liability, or firm commitment being hedged through earnings. A cash flow hedge requires that the effective portion of the change in the fair value of a derivative instrument be recognized in Other Comprehensive Income ("OCI"), a component of Stockholders' Equity, and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The ineffective portion of a derivative instrument's change in fair value is immediately recognized in earnings. Cash Flow Hedging Strategy During 2001, the company adopted a policy to manage the exposure related to forecasted purchases of inventories denominated in the EURO through use of forward exchange contracts and options. At January 27, 2002, the duration of these contracts is nine months. The company adopted SFAS No. 133 as amended, effective April 30, 2001. The effect of this adoption was not material for the nine months ended January 27, 2002. ================================================================================ 11. Earnings per Share Basic earnings per share is computed using the weighted-average number of shares outstanding during the period. Diluted earnings per share uses the weighted-average number of shares outstanding during the period plus the additional common shares that would be outstanding during the period if the dilutive potential common shares issuable under employee and director stock options were issued. Weighted average shares used in the computation of basic and diluted earnings per share are as follows: (in thousands) Three Months Ended - -------------------------------------------------------------------------------- January 27, 2002 January 28, 2001 - -------------------------------------------------------------------------------- Weighted average common shares outstanding (basic) 11,221 11,211 Effect of stock options 83 0 - -------------------------------------------------------------------------------- Weighted average common shares outstanding (diluted) 11,304 11,211 ================================================================================ 12. Segment Information The company's operations are classified into two business segments: upholstery fabrics and mattress ticking. The upholstery fabrics segment principally manufactures and sells woven jacquards and dobbies, wet and heat-transfer prints, and woven and tufted velvets primarily to residential and commercial (contract) furniture manufacturers. The mattress ticking segment principally manufactures and sells woven jacquards, heat-transfer prints and pigment prints to bedding manufacturers. The company internally manages and reports selling, general and administrative expenses, interest expense, interest income, other expense and income taxes on a total company basis. Thus, profit by business segment represents gross profit. In addition, the company internally manages and reports cash and cash investments, other current assets, property, plant and equipment, and other assets on a total company basis. Thus, identifiable assets by business segment represent accounts receivable, inventories and goodwill.

Sales and gross profit for the company's operating segments for the three months ended January 27, 2002 and January 28, 2001 are as follows (dollars in thousands): - -------------------------------------------------------------------------------- 2002 2001 - -------------------------------------------------------------------------------- Net sales Upholstery Fabrics $ 65,844 $ 72,297 Mattress Ticking 24,774 23,583 - -------------------------------------------------------------------------------- $ 90,618 $ 95,880 - -------------------------------------------------------------------------------- Gross Profit Upholstery Fabrics $ 6,828 $ 4,158 [1] Mattress Ticking 6,680 5,675 - -------------------------------------------------------------------------------- $ 13,508 $ 9,833 - -------------------------------------------------------------------------------- Sales and gross profit for the company's operating segments for the nine months ended January 27, 2002 and January 28, 2001 are as follows (dollars in thousands): - -------------------------------------------------------------------------------- 2002 2001 - -------------------------------------------------------------------------------- Net sales Upholstery Fabrics $ 197,869 $ 230,222 Mattress Ticking 75,612 78,517 - -------------------------------------------------------------------------------- $ 273,481 $ 308,739 - -------------------------------------------------------------------------------- Gross Profit Upholstery Fabrics $ 19,561 [1] $ 21,426 [1] Mattress Ticking 20,278 19,468 - -------------------------------------------------------------------------------- $ 39,839 $ 40,894 - -------------------------------------------------------------------------------- [1] Includes restructuring-related charges of $0.7 million for the three months ended January 28, 2001; and $1.2 million and $0.7 million for the nine months ended January 27, 2002 and January 28, 2001, respectively. Identifiable assets, including accounts receivable, inventories and goodwill, for the company's operating segments as of January 27, 2002 and January 28, 2001 are as follows (dollars in thousands): - -------------------------------------------------------------------------------- 2002 2001 - -------------------------------------------------------------------------------- Upholstery Fabrics $ 129,920 $ 49,954 [1] Mattress Ticking 31,978 17,202 [1] - -------------------------------------------------------------------------------- $ 155,898 $ 67,156 [1] Includes inventories only for fiscal 2001. ================================================================================

CULP, INC. SALES BY PRODUCT GROUP FOR THE THREE MONTHS AND NINE MONTHS ENDED JANUARY 27, 2002 AND JANUARY 28, 2001 (Amounts in thousands) THREE MONTHS ENDED (UNAUDITED) ------------------------------------------------------------ Amounts Percent of Total Sales -------------------- ---------------------- January 27, January 28, % Over Product Group 2002 2001 (Under) 2002 2001 - ------------------------------ --------- --------- ------------ ---------- ---------- Upholstery Fabrics Culp Decorative Fabrics $ 35,878 40,955 (12.4) % 39.6 % 42.7 % Culp Velvets/Prints 28,648 28,631 0.1 % 31.6 % 29.9 % Culp Yarn ** 1,318 2,711 (51.4) % 1.5 % 2.8 % --------- --------- ------------ ---------- ---------- 65,844 72,297 (8.9) % 72.7 % 75.4 % Mattress Ticking Culp Home Fashions 24,774 23,583 5.1 % 27.3 % 24.6 % --------- --------- ------------ ---------- ---------- * $ 90,618 95,880 (5.5) % 100.0 % 100.0 % ========= ========= ============ ========== ========== NINE MONTHS ENDED (UNAUDITED) --------------------------------------------------------------- Amounts Percent of Total Sales -------------------- ----------------------- January 27, January 28, % Over Product Group 2002 2001 (Under) 2002 2001 - ------------------------------ --------- --------- ------------ ---------- ---------- Upholstery Fabrics Culp Decorative Fabrics $ 109,531 129,280 (15.3) % 40.1 % 41.9 % Culp Velvets/Prints 84,522 90,778 (6.9) % 30.8 % 29.4 % Culp Yarn ** 3,816 10,164 (62.5) % 1.4 % 3.3 % --------- --------- ------------ ---------- ---------- 197,869 230,222 (14.1) % 72.4 % 74.6 % Mattress Ticking Culp Home Fashions 75,612 78,517 (3.7) % 27.6 % 25.4 % --------- --------- ------------ ---------- ---------- * $ 273,481 308,739 (11.4) % 100.0 % 100.0 % ========= ========= ============ ========== ========== * U.S. sales were $79,539 and $77,360 for the third quarter of fiscal 2002 and fiscal 2001, respectively; and $233,617 and $246,672 for the nine months of fiscal 2002 and 2001, respectively. The percentage increase in U.S. sales was 2.8% for the third quarter and a decrease of 5.3% for the nine months. ** The fiscal 2001 sales for Culp Yarn include sales from exited businesses due to restructuring of $1.7 million in the third quarter and $6.3 million in the first nine months.

CULP, INC. INTERNATIONAL SALES BY GEOGRAPHIC AREA FOR THE THREE MONTHS AND NINE MONTHS ENDED JANUARY 27, 2002 AND JANUARY 28, 2001 (Amounts in thousands) THREE MONTHS ENDED (UNAUDITED) ------------------------------------------------------------- Percent of Total Amounts Sales --------------------- -------------------- January 27, January 28, % Over Geographic Area 2002 2001 (Under) 2002 2001 - ----------------------- ---------- --------- --------- --------- --------- North America (Excluding USA) $ 6,613 8,226 (19.6)% 59.7 % 44.4 % Europe 472 1,669 (71.7)% 4.3 % 9.0 % Middle East 598 3,924 (84.8)% 5.4 % 21.2 % Far East & Asia 2,924 4,277 (31.6)% 26.4 % 23.1 % South America 155 147 5.6 % 1.4 % 0.8 % All other areas 318 277 14.7 % 2.9 % 1.5 % ---------- --------- --------- --------- --------- $ 11,079 18,520 (40.2)% 100.0 % 100.0 % ========== ========= ========= ========= ========= NINE MONTHS ENDED (UNAUDITED) ------------------------------------------------------ Percent of Total Amounts Sales --------------------- -------------------- January 27, January 28, % Over Geographic Area 2002 2001 (Under) 2002 2001 - ----------------------- ---------- --------- --------- --------- --------- North America (Excluding USA) $ 23,023 26,177 (12.0)% 57.9 % 42.2 % Europe 2,115 4,928 (57.1)% 5.3 % 7.9 % Middle East 4,804 14,456 (66.8)% 12.1 % 23.3 % Far East & Asia 8,414 13,103 (35.8)% 21.1 % 21.1 % South America 490 732 (33.1)% 1.2 % 1.2 % All other areas 1,018 2,671 (61.9)% 2.6 % 4.3 % ---------- --------- --------- --------- --------- $ 39,864 62,067 (35.8)% 100.0 % 100.0 % ========== ========= ========= ========= ========= International sales, and the percentage of total sales, for each of the last five fiscal years follows: fiscal 1997-$101,571 (25%); fiscal 1998-$137,223 (29%); fiscal 1999-$113,354 (23%); fiscal 2000-$111,104 (23%); and fiscal 2001-$77,824 (19%). International sales for the third quarter represented 12.2% and 19.3% for 2002 and 2001, respectively. Year-to-date international sales represented 14.6% and 20.1% of total sales for 2002 and 2001, respectively.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Results of Operations The following analysis of the financial condition and results of operations should be read in conjunction with the Financial Statements and Notes and other exhibits included elsewhere in this report. Overview Culp is one of the largest integrated marketers in the world for upholstery fabrics for furniture and is one of the leading global producers of mattress fabrics (ticking). The company's fabrics are used primarily in the production of residential and contract upholstered furniture and bedding products, including sofas, recliners, chairs, love seats, sectionals, sofa-beds, office seating and mattress sets. Although Culp markets fabrics at most price levels, the company emphasizes fabrics that have broad appeal in the promotional and popular-priced categories of furniture and bedding. Culp's worldwide leadership as a marketer of upholstery fabrics and mattress ticking has been achieved through internal expansion and the integration of strategic acquisitions. The company's operating segments are upholstery fabrics and mattress ticking, with related divisions organized within those segments. In upholstery fabrics, Culp Decorative Fabrics markets jacquard and dobby woven fabrics for residential and contract furniture. Culp Velvets/Prints markets a broad range of printed and velvet fabrics used primarily for residential and juvenile furniture. Culp Yarn manufactures specialty filling yarn that is primarily used by Culp. In mattress ticking, Culp Home Fashions markets a broad array of fabrics used by bedding manufacturers. Restructuring Actions During fiscal 2001, the company initiated a restructuring plan intended to lower operating expenses, increase manufacturing utilization, raise productivity and position the company to operate profitably within an environment of reduced demand. The plan involved the consolidation of certain fabric manufacturing capacity within the Culp Decorative Fabrics division, closing one of the company's four yarn manufacturing plants within Culp Yarn, and an extensive reduction in selling, general and administrative expenses. The company also recognized certain inventory write-downs related to the closed facilities as part of this initiative. While the physical relocation and movement of machinery and equipment involved in the restructuring has been essentially completed and the related fixed manufacturing cost savings achieved, the company still has much improvement to make to reach targeted productivity and variance levels as well as stock keeping unit (sku) reduction goals in the Culp Decorative Fabrics division. The total charge from the restructuring, cost reduction and inventory write-down initiatives was $9.9 million, about $3.6 million of which represented non-cash items. The company recognized $7.4 million of restructuring and related charges during fiscal 2001, and $2.5 million in the first nine months of fiscal 2002. No restructuring and related charges were recorded in the third quarter of fiscal 2002. Restructuring and related charges for fiscal 2002 were recorded as $1.3 million in the line item "Restructuring expense" and $1.2 million in "Cost of sales." The costs reflected in "Cost of sales" are principally related to the relocation of manufacturing equipment. The company's restructuring plan targeted annualized cost reductions of at least $14 million when the full benefit of this program is realized. Management believes the company now has a sound footprint of efficient, world-class facilities utilizing state-of-the-art equipment that position Culp well to meet the demands by manufacturers for shorter lead times, reliable delivery schedules and appealing designs. Three Months and Nine Months ended January 27, 2002 compared with Three Months and Nine Months ended January 28, 2001 Net Sales. Compared with the year-earlier period, the company's net sales declined only 5.5% for the third quarter of fiscal 2002, versus 13.1% for the second quarter of fiscal 2002, 15.1% for the first quarter of fiscal 2002, and 21.9% for the fourth quarter of fiscal 2001. This quarterly trend indicates that the sales decline bottomed in the fourth quarter of fiscal 2001. Based upon current business conditions, the company is optimistic that this improving sales trend can continue. Compared with fiscal 2001, upholstery fabric sales for the third quarter of fiscal 2002 decreased 8.9% to $65.8 million, and decreased 14.1% to $197.9 million for the first nine months of fiscal 2002 (See Sales by Product Group schedule on Page I-13). Reflecting a continuation of the trends identified in the first half of fiscal 2002, the upholstery fabric sales decrease in the third quarter represents: (1) a sharp reduction (42.1%, or $5.9 million) in international sales, principally reflecting the high value of the U.S. dollar relative to international currencies; (2) a decrease in external yarn sales (51.4% or $1.4 million) due to the company's internal consumption of more of the yarn division's output and its exit from certain yarn businesses as part of the restructuring plan; and (3) a decrease in sales to contract furniture customers ($1.1 million). A significant factor contributing to the decline in international sales is the persistent weakness in demand for the company's wet print flock fabrics, which has negatively impacted the profitability of the Culp Velvets/Prints product group. Management continues to assess its plan for addressing this under-performing product line. Sales to U.S. residential furniture manufacturers in the third quarter of fiscal 2002 increased 3.9% or $2.0 million compared with the third quarter of fiscal 2001. The company believes that it is improving its market share in the U.S. residential market because of well-received fabric placements in the Culp Decorative Fabrics and Culp Velvets/Prints product groups. Compared with fiscal 2001, sales of mattress ticking for the third quarter of fiscal 2002 increased 5.1% to $24.8 million, and decreased 3.7% to $75.6 million for the first nine months of fiscal 2002. The year-to-date decline in mattress ticking also reflects a strong decrease in international sales. Sales to U.S. bedding manufacturers increased 14.1% to $21.8 million in the third quarter of fiscal 2002, reversing a trend of sales decreases in the first two quarters, and increased 1.8% to $66.0 million for the first nine months of fiscal 2002. The company believes that it is gaining market share in the U.S. bedding market because of well received ticking placements in the Culp Home Fashions product group. Gross Profit and Cost of Sales. Gross profit increased 37.4% for the third quarter of fiscal 2002 compared with the year-earlier period and increased as a percentage of net sales to 14.9% from 10.3%. The increase in gross profit percentage reflects the benefit of the restructuring steps and other actions that have been taken to reduce expenses. The company realized significant gross profit increases over the third quarter of last year in Culp Home Fashions (mattress ticking), Culp Velvets/Prints and Culp Yarn. During the quarter the company began to realize lower variances and improved manufacturing productivity in the Culp Decorative Fabrics product group, a positive trend that management expects to continue in the fourth quarter. Even on a sales decline of 12.4%, Culp Decorative Fabrics achieved higher gross margins over the third quarter of last year. Selling, General and Administrative Expenses. Reflecting the impact of the company's actions to reduce expenses, SG&A expenses for the third quarter declined 11.6% from the prior year. SG&A expenses in the third quarter included bad debt expense of $703,000 compared with $31,600 in the year-earlier period. Without the additional bad debt expense, SG&A expenses were reduced by $2.1 million, or 17.2%, and were 11.4% of net sales. For the first nine months of fiscal 2002, bad debt expense totaled $2.9 million. Without the additional bad debt expense, SG&A expenses for the first nine months were reduced by $8.9 million, or 22.3%, and were 11.3% of net sales. The increase in bad debt expense from a year ago reflects primarily write-offs of one bedding and two residential furniture customers as well as an increase in the allowance for doubtful accounts. Interest Expense. Interest expense for the third quarter declined 18.1% from $2.2 million to $1.8 million due to significantly lower borrowings outstanding, offset somewhat by a substantial increase in interest rates. Other Expense. Other expense (income) for the third quarter of fiscal 2002 totaled $435,000 compared with $811,000 in the prior year. The decrease reflects primarily the elimination of the nonqualified deferred compensation plan terminated in January 2001 as a part of the company's cost reduction initiatives. Income Taxes. The effective tax rate for the first nine months of fiscal 2002 was 34.0% compared with 33.0% for the year-earlier period. Liquidity and Capital Resources Liquidity. Cash and cash investments as of January 27, 2002 increased to $10.4 million from $1.2 million at fiscal year-end, reflecting cash flow from operations of $18.4 million for the first nine months of fiscal 2002, which exceeded capital expenditures of $3.4 million and debt repayment of $5.8 million. Operating working capital (comprised of accounts receivable, inventory and accounts payable) was $84.2 million at January 27, 2002, down from $94.5 million a year earlier. The company has reduced funded debt by $11.3 million or 9.3% from the third quarter of last year. Funded debt equals long-term debt plus current maturities. Funded debt was $110.1 million at January 27, 2002, compared with $121.4 million a year ago and $111.7 million at fiscal year end. Compared with 50.0% a year ago, the company's funded debt-to-capital ratio was 47.8% at January 27, 2002. EBITDA for the third quarter of fiscal 2002 increased to $6.9 million compared with $2.5 million for the third quarter of last year, and increased to $19.9 million for the first nine months of fiscal 2002 compared with $16.0 million in the year-earlier period. EBITDA includes earnings before interest, income taxes, depreciation, amortization, all restructuring and related charges and certain non-cash charges, as defined by the company's credit agreement. Free cash flow (defined as cash available for debt repayment, dividends and/or stock issuance) totaled $10.7 million and $16.6 million for the first nine months of 2002 and 2001, respectively. Financing Arrangements. Culp has $75 million of senior unsecured notes with an average remaining term of seven years. In January 2002, the company amended the note purchase agreements to amend certain covenants, including the replacement of the minimum net worth covenant with a minimum tangible net worth covenant. The amendment increased the fixed coupon rate from 6.76% to 7.76%. In addition, the company has a revolving credit facility, which was reduced from $20 million to $10 million in March 2002. The facility, which expires in June 2002, requires quarterly payments of interest on all outstanding borrowings and a quarterly facility fee. In January 2001, the company amended the credit facility to include terms that restrict the payment of cash dividends and share repurchases at this time, limit capital expenditures, and increase the interest rate on the facility. The interest rate matrix is based on the company's funded debt to EBITDA ratio, as defined by the facility, such that a lower ratio allows for a lower interest rate. As of January 27, 2002, the company had outstanding balances of approximately $1 million under the credit facility with an interest rate of 5.909% (LIBOR plus 4.00%). The interest rate is projected to be reduced to LIBOR plus 3.50% in the fourth quarter based on a lower funded debt to EBITDA ratio. The company also has a total of $30.6 million in currently outstanding industrial revenue bonds ("IRBs") and a $1.8 million non-interest bearing Canadian government loan, which have been used to finance capital expenditures. The IRBs are collateralized by letters of credit for the outstanding balance of the IRBs and certain interest payments due thereunder. The January 2001 amendment to the credit facility increased the letter of credit fees, which are also based on the company's funded debt to EBITDA ratio. Interest on the outstanding IRBs as of January 27, 2002 was 5.40% (tax-exempt adjustable rate plus the letter of credit spread of 4.00%). The interest rate is projected to be reduced to the tax-exempt adjustable rate plus 3.50% in the fourth quarter based on a lower funded debt to EBITDA ratio. The company's loan agreements require, among other things, that the company maintain compliance with certain financial ratios. The company's principal financial covenants are (1) funded debt to EBITDA; (2) EBILTDA to interest expense plus leases; (3) funded debt to total capital; (4) funded debt to tangible capital; and (5) minimum tangible shareholders' equity. As of January 27, 2002, the company was in compliance with these financial covenants. As of January 27, 2002, the company had two interest rate swap agreements with a $10 million notional amount. During the first nine months of fiscal 2002, the company recorded a mark-to-market loss of $.2 million because the interest rate swaps no longer serve as a hedge due to the repayment of debt. The company also enters into foreign exchange forward and option contracts to hedge against currency fluctuations with respect to firm commitments and anticipated transactions to purchase certain machinery, equipment and raw materials in foreign currencies. Capital Expenditures. The company maintains an ongoing program of capital expenditures designed to increase capacity as needed, enhance manufacturing efficiencies through modernization and increase the company's vertical integration. The company's budget for capital spending for fiscal 2002 is $4.5 million, compared with $8.1 million in fiscal 2001. Depreciation for the first nine months of fiscal 2002 totaled $13.2 million. The company believes that its cash investments, cash flows from operations and funds available under existing credit facilities will be sufficient to fund capital expenditures and working capital requirements for the foreseeable future. Inflation The cost of the company's raw materials is remaining generally stable. Factors that reasonably can be expected to influence margins in the future include changes in raw material prices, trends in other operating costs and overall competitive conditions. Seasonality The company's business is moderately seasonal, with increased sales during the second and fourth fiscal quarters. This seasonality results from one-week closings of the company's manufacturing facilities, and the facilities of most of its customers in the United States, during the first and third quarters for the holiday weeks including July 4th and Christmas. Critical Accounting Policies and Recent Accounting Developments Accounting principles generally accepted in the United States of America require the company to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Some of these estimates require difficult, subjective and/or complex judgments about matters that are inherently uncertain, and as a result, actual results could differ from those estimates. Due to the estimation processes involved, management considers the following summarized accounting policies and their application to be critical to understanding the company's business operations, financial condition and results of operations: Accounts Receivable - Allowance for Doubtful Accounts Substantially all the company's accounts receivable are due primarily from residential furniture manufacturers and bedding manufacturers. Ownership of these manufacturers is increasingly concentrated and in certain cases leveraged. As of January 27, 2002, accounts receivable from residential and contract furniture manufacturers totaled approximately $34.5 million and from bedding manufacturers approximately $14.6 million. Approximately $11.7 million of the total accounts receivable was due from international customers. Additionally, as of January 27, 2002, the aggregate accounts receivable balance of the company's ten largest customers was $23.1 million, or 47% of trade accounts receivable. During fiscal 2001 and 2002, there has been significant change in the home furnishings industry, including the bankruptcy of several of the largest home furnishings retail chains. This in turn has affected the furniture and bedding manufacturers who are the company's primary customers. As a result, Culp has experienced significantly higher credit losses in fiscal 2002 and has made substantial additional provisions to the allowance for doubtful accounts. Bad debt expense for the first nine months of fiscal 2002 totaled $2.9 million compared to $189,000 in the year-earlier period. The company continuously performs credit evaluations of its customers, considering numerous inputs including customers' financial position, past payment history, cash flows and management capability; historical loss experience; and economic conditions and prospects. While management believes that adequate allowances for doubtful accounts have been provided in the consolidated financial statements, it is possible that the company could experience additional unexpected credit losses. Inventory Valuation The company operates generally as a make-to-order business; however, the company also stocks products for certain customers in order to meet delivery schedules. In addition, the company stocks its most popular fabrics in its regional distribution facilities. Although management closely monitors demand in each product area to decide which patterns and styles to hold in inventory, the gradual, yet constant shifts in consumer preferences expose the company to write-downs of inventory. Substantially all inventories are valued at the lower of last-in, first-out (LIFO) cost or market. Management continually examines inventory to determine if there are indicators that the carrying value exceeds its net realizable value. Experience has shown that the most significant indicator of the need for inventory write-downs is the age of the inventory. As a result, the company provides inventory valuation write-downs based upon set percentages for inventory aging categories, generally using 6, 9 and 12 month categories. While management believes that adequate write-downs for inventory obsolescence have been made in the consolidated financial statements, consumer tastes and preferences will continue to change and the company could experience additional inventory write-downs in the future. Revenue Recognition Revenue is recognized from product sales upon shipment to customers from the company's various distribution centers. Provision is made currently for estimated product returns, claims and allowances. Management considers historical claims and return experience, among other things, when establishing the allowance for returns and allowances. While management believes that adequate allowance has been established for returns and allowances, it is possible that the company could experience levels higher than provided for in the consolidated financial statements. Long-lived Assets Management reviews long-lived assets, which consists of property, plant and equipment, for impairment whenever events or changes in circumstances indicate that the carrying value of the asset may not be recovered. Recoverability of long-lived assets to be held and used is measured by a comparison of the carrying amount of the asset to future net undiscounted cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the excess of the carrying amount over the fair value of the asset. Assets to be disposed of are reported at the lower of the carrying value or fair value less cost to sell when the company has committed to a disposal plan. Events or changes in circumstances that indicate an asset's carrying amount may not be recoverable include: a) significant changes in its market price, b) a significant change in the extent or manner in which the asset is being used, c) adverse change in business climate that could affect the asset value permanently, d) current and/or historical operating or cash flow losses and a projection that demonstrates continuing losses associated with the asset's use, and e) an expectation that it is more likely than not that the asset will be sold. The high value of the U.S. dollar relative to international currencies has negatively impacted international demand for certain of the company's products, including the wet print flock fabrics. Management continues to monitor the performance and assess its plan for addressing the significantly under-performing assets associated with the wet print flock product line. It is reasonably possible that continued weak operating performance or a change in management's plan for future utilization of this asset could result in a future material impairment charge. In October 2001, the Financial Accounting Standards Board issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." This statement, which is effective for fiscal years beginning after December 15, 2001, supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." The company has not yet determined the financial impact, if any, of adopting this statement. Goodwill The company assesses the recoverability of goodwill under SFAS No. 121 by determining whether the amortization of the company's goodwill balance over its remaining life can be recovered through undiscounted future operating cash flows of the acquired businesses. If the company determines that goodwill is impaired, the loss is measured using estimated fair value. The assessment of the recoverability of goodwill will be impacted if estimated cash flows are not achieved. Factors that may impact estimated cash flows include, among other things, consumer demand, the acceptability of the company's products, ability to offer competitive pricing at acceptable margins and a number of macro-economic factors including the strength of the U.S. dollar relative to other foreign currencies. The company's goodwill, at January 27, 2002, related to the following divisions: Culp Decorative Fabrics- $42.6 million, Culp Yarn - $0.7 million and Culp Home Fashions - $4.1 million. The company's assessment at April 29, 2001 indicated that future operating cash flows of these businesses were sufficient to recover the carrying amounts of goodwill. In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets," which is effective as of the company's 2003 fiscal year that starts April 29, 2002. SFAS No. 142 represents a substantial change in how goodwill is accounted for. SFAS No. 142 requires that goodwill no longer be amortized and that no later than October 27, 2002, goodwill be tested for impairment at the reporting unit level by comparing the reporting unit's carrying value to its fair value as of April 29, 2002. If any impairment is indicated, it must be measured and recorded before the end of fiscal 2003. SFAS No. 142 requires that any goodwill impairment loss recognized as a result of initial application be reported as of the first quarter of fiscal 2003 as an effect of a change in accounting principle, and that the income per share effects of the accounting change be separately disclosed. Goodwill amortization for the current fiscal year ending April 28,2002 is projected to be $1.4 million. As of April 29, 2002, goodwill will no longer be amortized. Management has engaged a business valuation specialist to assist the company in the determination of the fair value of Culp Decorative Fabrics because of the significance of the goodwill associated with the division and due to its recent operating performance for fiscal 2001 and 2002, which has been significantly below its historical level of profitability. The company will determine if any goodwill impairment is indicated no later than October 27, 2002 by comparing Culp Decorative Fabrics' fair value with its carrying value as of April 29, 2002. The application of SFAS No. 142 is complex and will require extensive effort. As a result, it is not practical to reasonably estimate the impact of adoption as of the date of this report. However, it is reasonably possible that the adoption of SFAS No. 142 could result in a material charge in fiscal 2003. Forward-Looking Information This quarterly report on Form 10-Q contains statements that may be deemed "forward-looking statements" within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. Such statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by qualifying words such as "expect," "believe," "estimate," "plan," and "project" and their derivatives. Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income and general economic conditions. Decreases in these economic indicators could have a negative effect on the company's business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect the company adversely. Because of the percentage of the company's sales derived from international shipments, strengthening of the U.S. dollar against other currencies could make the company's products less competitive on the basis of price in markets outside the United States. Additionally, economic and political instability in international areas could affect the demand for the company's products. Item 3. Quantitative and Qualitative Disclosures About Market Risk The company is exposed to market risk from changes in interest rates on debt and foreign currency exchange rates. The company's market risk sensitive instruments are not entered into for trading purposes. The company has not experienced any significant changes in market risk since January 27, 2002. The company's exposure to interest rate risk consists of floating rate debt based on the London Interbank Offered Rate plus an adjustable margin under the company's revolving credit agreement and variable rate debt in connection with industrial revenue bonds. To lower or limit overall borrowing costs, the company entered into interest rate swap agreements. The agreements entitle the company to receive or pay to the counterparty (a major bank), on a quarterly basis, the amounts, if any, by which the company's interest payments covered by swap agreements differ from those of the counterparty. As of January 27, 2002, the fair value of the swap agreements and changes in fair value resulting from changes in market interest rates are recognized in the consolidated financial statements because the interest rate swaps no longer serve as a hedge due to the repayment of debt. The annual impact on the company's results of operations of a 100 basis point interest rate change on the January 27, 2002 outstanding balance of the variable rate debt would be approximately $300,000 irrespective of any swaps. The company's exposure to fluctuations in foreign currency exchange rates is due primarily to a foreign subsidiary domiciled in Canada and firmly committed and anticipated purchases of certain machinery, equipment and raw materials in foreign currencies. The company's Canadian subsidiary uses the United States dollar as its functional currency. The company generally does not use financial derivative instruments to hedge foreign currency exchange rate risks associated with the Canadian subsidiary. However, the company generally enters into foreign exchange forward and option contracts as a hedge against its exposure to currency fluctuations on firmly committed and anticipated purchases of certain machinery, equipment and raw materials. The amount of Canadian-denominated sales and manufacturing costs are not material to the company's consolidated results of operations; therefore, a 10% change in the exchange rate at January 27, 2002 would not have a significant impact on the company's results of operations or financial position. Additionally, as the company utilizes foreign currency instruments for hedging anticipated and firmly committed transactions, a loss in fair value for those instruments is generally offset by increases in the value of the underlying exposure.

Item 6. Exhibits and Reports on Form 8-K The following exhibits are filed as part of this report. 3(i) Articles of Incorporation of the Company, as amended, were filed as Exhibit 3(i) to the Company's Form 10-Q for the quarter ended January 29, 1995, filed March 15, 1995, and are incorporated herein by reference. 3(ii) Restated and Amended Bylaws of the Company, as amended June 12, 2001. 3(iii) Articles of Amendment of Culp, Inc. dated October 5, 1999 for the purpose of amending its Restated Charter to fix the designation, preferences, limitations and relative rights of a series of its Preferred Stock. The Articles of Amendment of Culp, Inc. were filed as Exhibit 3(iii) to the Company's Form 10-Q for the quarter ended October 31, 1999, filed December 15, 1999, and are incorporated herein by reference. 10(a) First Amendment, dated January 31, 2002 to Note Purchase Agreement (providing for the issuance by Culp, Inc. of its $20 million 6.76% Series A Senior Notes due 3/15/08 and its $55 million 6.76% Series B Senior Notes due 3/15/10), each dated March 4, 1998, between Culp, Inc. and each of the following: 1. Connecticut General Life Insurance Company; 2. Life Insurance Company of North America; 3. ACE Property and Casualty; 4. J. Romeo & Co; 5. United of Omaha Life Insurance Company; 6. Mutual of Omaha Insurance Company; 7. The Prudential Insurance Company of America; and 8. Allstate Life Insurance Company 10(b) Eighth Amendment to Credit Agreement, dated March 5, 2002, among Wachovia Bank (successor by merger to Wachovia Bank of Georgia, N.A.), as agent, First Union National Bank (successor by merger to First Union National Bank of North Carolina), as documentation agent, and Wachovia Bank, N.A., First Union National Bank, and Suntrust Bank (formerly known as SunTrust Bank, Atlanta), as lenders.

(b) Reports on Form 8-K: The following reports on Form 8-K were filed during the period covered by this report: (1) Form 8-K dated February 19, 2002, included under Item 5, Other Events, the Company's press release for quarterly earnings and the Financial Information Release relating to certain financial information for the quarter and nine months ended January 27, 2002. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CULP, INC. (Registrant) Date: March 13, 2002 By: s/s Franklin N. Saxon -------------- ----------------- Franklin N. Saxon Executive Vice President and Chief Financial Officer (Authorized to sign on behalf of the registrant and also sign- ing as principal financial officer)

                FIRST AMENDMENT TO NOTE PURCHASE AGREEMENTS

      THIS FIRST AMENDMENT TO NOTE PURCHASE  AGREEMENTS,  dated as of the 31st
day of January, 2002 (this "Amendment" or this "First Amendment"),  is made by
and between Culp,  Inc., a North Carolina  corporation (the "Company") and the
holders  of Notes (as  defined in the Note  Purchase  Agreements  referred  to
below) listed on Schedule A (the "Noteholders").

                                   RECITALS

      A.     The Company and certain  financial  institutions or entities have
heretofore  entered into separate and several Note Purchase  Agreements,  each
dated as of March 4,  1998  (collectively,  the "Note  Purchase  Agreements"),
pursuant  to which the  Company  has issued  its  $20,000,000  6.76%  Series A
Senior  Notes due March 15,  2008 and its  $55,000,000  6.76%  Series B Senior
Notes due March 15, 2010 (collectively,  the "Notes").  Capitalized terms used
herein  without  definition  shall have the meanings given to them in the Note
Purchase Agreements.

      B.     The Company has  requested  that the  Noteholders  amend the Note
Purchase  Agreements as set forth herein,  and the Noteholders  have agreed to
effect such amendments upon the terms and conditions set forth herein.


                            STATEMENT OF AGREEMENT

      The parties hereto agree as follows:

      1.    Interest  Rate.   Effective  February  1,  2002  (but  subject  to
Section 7.2),  the principal  amount of the Notes will bear interest at a rate
equal to 7.76% per annum.  Accordingly,  all  references  in the Note Purchase
Agreements  to "6.76%" as the rate of interest  applicable  to the Notes shall
be deemed to read "7.76%," and all references in the Note Purchase  Agreements
to  "8.76%"  as the  rate  of  interest  applicable  to  overdue  payments  of
principal,  interest  or  any  Make-whole  Amount  shall  be  deemed  to  read
"9.76%."   Contemporaneously   with  the   execution   and  delivery  of  this
Amendment,  the Company will execute and deliver to each holder an amended and
restated  Note (in  exchange  for the return by such  holder to the Company of
such holder's  original Note for  cancellation by the Company),  which amended
and restated Note will provide for such increased  interest rate and otherwise
be in form and  substance  equivalent  to the Notes  delivered at the Closing.
The  execution  and delivery of each  amended and restated  Note in favor of a
holder  will be a  condition  precedent  to such  holder's  becoming  bound in
respect of this Amendment.

      2.    Amendment  to  Section  9. A new  Section  9.6 is hereby  added to
each of the Note Purchase Agreements as follows:

            Section  9.6.  Liens.  The Company will  exercise  its  reasonable
      best  efforts to cause the Liens that have been  granted to the  lenders
      under that certain  Credit  Agreement,  dated April 23, 1997 between the
      Company,  Wachovia Bank, N.A. (as agent and as lender) and certain other
      financial  institutions party thereto (as amended,  restated,  modified,
      replaced or refinanced from time to time, the "Credit  Agreement") to be
      released  (the  "Lien  Release").  The  Company  agrees  that,  upon the
      completion of any Lien Release,  the references in clause  (a)(3)(ii) of
      Section 10.2 and paragraph  (k) of Section 10.3 to '15% of  Consolidated
      Net Worth"  shall be amended to read "10% of  Consolidated  Net  Worth."
      The Company further agrees that, in the event the Company is unable,  by
      May 5,  2003,  to cause the Lien  Release,  the  Company  will  promptly
      thereafter  grant,  for the  benefit of the  holders of Notes,  Liens on
      assets having a book value equal to no less than  $25,000,000,  securing
      repayment  obligations in respect of the Notes of an amount equal to the
      amount so secured  under the  Credit  Agreement  (which,  as of the date
      hereof,  equals  $15,177,554),   pursuant  to  documentation  reasonably
      acceptable to the Required Holders and the Company;  provided,  however,
      that in the  event of any such  grant of Liens for the  benefit  of such
      holders (and only in such  event),  the  Required  Holders  hereby waive
      compliance  with Sections  10.2(a)(3)  and 10.3(k)  hereof in respect of
      (and only in respect of) any deemed  incurrence of Priority Debt arising
      by virtue of any such  grant of Liens in favor of the  holders  of Notes
      (it being  understood  that the  calculation  of Priority Debt shall not
      include indebtedness under the Notes).

      3.    Amendment  to  Section  10.1.  Section  10.1 of  each of the  Note
Purchase  Agreements  is hereby  deleted in its entirety and is replaced  with
the following:

            Section  10.1.  Tangible  Net Worth.  The Company  will not at any
      time  permit  Tangible  Net  Worth  to be  less  than  the  sum  of  (i)
      $60,000,000,  plus  (ii)  an  aggregate  amount  equal  to  50%  of  its
      Consolidated  Net Income (but, in each case, only if a positive  number)
      for each  completed  fiscal  quarter  beginning  with the fiscal quarter
      ended January-27, 2002.

      4.    Amendment to Section  10.2(a).  The  following is hereby  inserted
as new clause (4) of Section 10.2(a) of each of the Note Purchase Agreements:

            Notwithstanding the foregoing,  (i) Consolidated Funded Debt shall
      not at any time exceed:  (A) 65% of Tangible  Capitalization  during the
      period  from the  Effective  Date of the  First  Amendment  (as  defined
      therein)  through  April 30,  2003;  (B) 57% of Tangible  Capitalization
      during the period from May 1, 2003 through  April 30, 2004;  and (C) 50%
      of Tangible  Capitalization  at any time  thereafter;  and (ii) from and
      after the Effective  Date of the First  Amendment (as defined  therein),
      the Company shall not pay any dividends to its  stockholders  in respect
      of the  capital  stock of the  Company  unless  and  until  Consolidated
      Funded Debt is less than 50% of Tangible Capitalization.

      5.    New Definitions.  The following  defined terms and definitions are
hereby  inserted in  appropriate  alphabetical  order in Schedule B to each of
the Note Purchase Agreements:

            "First  Amendment"  means the  First  Amendment  to Note  Purchase
      Agreements,  dated as of January 31,  2002,  between the Company and the
      Noteholders (as defined therein), which amends this Agreement.

            "Tangible  Capitalization" means, at any time,  Consolidated Total
      Capitalization,  less the amount of any  intangible  items as determined
      in accordance with GAAP, at such time.

            "Tangible Net Worth" means, at any time,  Consolidated  Net Worth,
      less the amount of any  intangible  items as  determined  in  accordance
      with GAAP, at such time.

      6.    Representation  and Warranty.  The Company  hereby  represents and
warrants to the  Noteholders  that after giving effect to this  Amendment,  no
Default or Event of Default has occurred and is continuing.

      7.    Miscellaneous.

            7.1   Amendment Fee. As a condition to the  effectiveness  of this
      Amendment and in  consideration of the amendments  effected hereby,  the
      Company  shall  have paid to each  holder  of Notes,  on or prior to the
      Effective  Date (as  defined in Section  7.2),  a fee equal to 0.250% of
      the aggregate principal amount of the Notes held by such holder.

            7.2   Counterparts;   Effectiveness.   This   Amendment   may   be
      executed in any number of counterparts  and by different  parties hereto
      on separate  counterparts,  each of which when so executed and delivered
      shall be an original,  but all of which shall  together  constitute  one
      and the same  instrument.  Delivery  of an  executed  signature  page to
      this  Amendment by facsimile or electronic  mail  transmission  shall be
      effective as delivery of a manually executed counterpart  thereof.  This
      Amendment  shall  become  effective on the date (the  "Effective  Date")
      upon which  (i)-each of the Company and the Required  Holders shall have
      executed and  delivered a  counterpart  hereof,  (ii) the Company  shall
      have  executed  and   delivered  the  amended  and  restated   Notes  as
      contemplated by Section-1 hereof,  and (iii)-the Company shall have paid
      to each holder of Notes the fee required by Section-7.1.

            7.3   Effect of  Amendment.  From and after  the  Effective  Date,
      all  references  in any Note  Purchase  Agreement  to "this  Agreement,"
      "hereunder,"  "hereof,"  "herein" or words of like import  referring  to
      such Note Purchase  Agreement shall mean and be a reference to such Note
      Purchase  Agreement  as amended by this  Amendment.  This  Amendment  is
      limited  as  specified  and  shall  not   constitute  or  be  deemed  to
      constitute an amendment,  modification or waiver of any provision of any
      Note Purchase  Agreement  except as expressly  set forth herein.  Except
      as expressly amended hereby,  the Note Purchase  Agreements shall remain
      in full force and effect in accordance with their terms.

            7.4   Governing  Law.  This  Amendment  shall be  governed  by and
      construed and enforced in  accordance  with the laws of the State of New
      York,  excluding  choice-of-law  principles  of  such  laws  that  would
      require the  application  of the laws of a  jurisdiction  other than the
      State of New York.

            7.5   Severability.   To  the   extent  any   provision   of  this
      Amendment is prohibited by or invalid  under the  applicable  law of any
      jurisdiction,  such provision shall be ineffective only to the extent of
      such  prohibition  or  invalidity  and  only in any  such  jurisdiction,
      without   prohibiting  or  invalidating  such  provision  in  any  other
      jurisdiction  or the  remaining  provisions  of  this  Amendment  in any
      jurisdiction.

            7.6   Successors  and  Assigns.  This  Amendment  shall be binding
      upon,  inure to the  benefit  of and be  enforceable  by the  respective
      successors and permitted  assigns of the parties hereto and of all other
      holders of Notes (including,  without limitation,  any subsequent holder
      of a Note).

            7.7   Construction.  The  headings  of the  various  sections  and
      subsections of this Amendment  have been inserted for  convenience  only
      and shall not in any way affect the  meaning or  construction  of any of
      the provisions hereof.


IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed by their duly authorized officers as of the date first above written. CULP, INC. By: Name: Title: CONNECTICUT GENERAL LIFE INSURANCE COMPANY By CIGNA Investments, Inc. By: Name: Title: LIFE INSURANCE COMPANY OF NORTH AMERICA By CIGNA Investments, Inc. By: Name: Title: ACE PROPERTY AND CASUALTY INSURANCE COMPANY By CIGNA Investments, Inc. By: Name: Title: CONNECTICUT GENERAL LIFE INSURANCE COMPANY, on behalf of one or more separate accounts By CIGNA Investments, Inc. By: Name: Title: J. ROMEO & CO. By: Name: Title:

UNITED OF OMAHA LIFE INSURANCE COMPANY By: Name: Title: MUTUAL OF OMAHA INSURANCE COMPANY By: Name: Title: THE PRUDENTIAL INSURANCE COMPANY OF AMERICA By: Name: Title: ALLSTATE LIFE INSURANCE COMPANY By: Name: Title: Authorized Signatory By: Name: Title: Authorized Signatory

               EIGHTH AMENDMENT TO CREDIT AGREEMENT

     THIS EIGHTH AMENDMENT TO CREDIT AGREEMENT (this "Amendment") is dated as of
March 5, 2002, among CULP, INC. (the "Borrower"), WACHOVIA BANK, N.A. (successor
by merger to Wachovia  Bank of Georgia,  N.A.),  as Agent (the  "Agent"),  FIRST
UNION  NATIONAL BANK  (successor by merger to First Union National Bank of North
Carolina),  as Documentation  Agent (the  "Documentation  Agent"),  and WACHOVIA
BANK,  N.A.,  FIRST UNION  NATIONAL  BANK and SUNTRUST BANK  (formerly  known as
SunTrust Bank, Atlanta)(collectively, the "Banks");


                       W I T N E S S E T H :

     WHEREAS,  the Borrower,  the Agent, the  Documentation  Agent and the Banks
executed and  delivered  that certain  Credit  Agreement,  dated as of April 23,
1997, as amended by that certain First Amendment to Credit Agreement dated as of
July 22, 1998,  that certain Second  Amendment to Credit  Agreement  dated as of
October 26, 1998, that certain Third  Amendment to Credit  Agreement dated as of
April 28, 2000,  that certain Fourth  Amendment to Credit  Agreement dated as of
July 30, 2000,  that certain Fifth  Amendment (the "Fifth  Amendment") to Credit
Agreement  dated as of January 26, 2001,  that certain Sixth Amendment to Credit
Agreement  dated as of March 28,  2001,  and that certain  Seventh  Amendment to
Credit  Agreement  dated as of  August  29,  2001 (as so  amended,  the  "Credit
Agreement"); and

     WHEREAS, the Borrower has requested, and the Agent, the Documentation Agent
and the Banks have agreed to certain amendments to the Credit Agreement, subject
to the terms and conditions hereof;

     NOW,  THEREFORE,  for and in  consideration of the above premises and other
good and valuable consideration,  the receipt and sufficiency of which hereby is
acknowledged by the parties hereto,  the Borrower,  the Agent, the Documentation
Agent and the Banks hereby covenant and agree as follows:

     1. Definitions.  Unless otherwise  specifically  defined herein,  each term
used  herein  which is defined in the Credit  Agreement  shall have the  meaning
assigned  to such term in the Credit  Agreement.  Each  reference  to  "hereof",
"hereunder",  "herein" and "hereby" and each other  similar  reference  and each
reference to "this Agreement" and each other similar reference  contained in the
Credit  Agreement  shall  from and after  the date  hereof  refer to the  Credit
Agreement as amended hereby.

     2. Amendments to Credit Agreement.  The following  definition  contained in
Section 1.01 of the Credit  Agreement is amended and restated in its entirety as
set forth below:

                "Termination  Date"  means  whichever  is
      applicable of (i) June 22, 2002,  (ii) the date the
      Commitments  are  terminated  pursuant  to  Section
      6.01  following  the  occurrence  of  an  Event  of
      Default,  or (iii) the date the Borrower terminates
      the Commitments entirely pursuant to Section 2.08."

     3.  Restatement of  Representations  and  Warranties.  The Borrower  hereby
restates and renews each and every  representation and warranty  heretofore made
by it in the Credit  Agreement and the other Loan  Documents as fully as if made
on the date  hereof,  except to the extent that any  representation  or warranty
related  to an earlier  specified  date,  and with  specific  reference  to this
Amendment and all other loan documents  executed and/or  delivered in connection
herewith.

     4. Effect of  Amendment.  Except as set forth  expressly  hereinabove,  all
terms of the Credit  Agreement and the other Loan Documents  shall be and remain
in full force and effect,  and shall  constitute the legal,  valid,  binding and
enforceable  obligations of the Borrower.  The amendments contained herein shall
be deemed to have prospective  application only,  unless otherwise  specifically
stated herein.

     5. Ratification.  The Borrower hereby restates, ratifies and reaffirms each
and every term, covenant and condition set forth in the Credit Agreement and the
other Loan Documents effective as of the date hereof.

     6.  Termsheet  for New Credit  Facility.  Borrower  and Agent each agree to
exercise  their  commercially-reasonable  efforts  to  negotiate  and agree on a
formal term sheet on or before April 28, 2002,  which term sheet is  anticipated
to provide for the terms and  conditions  of a credit  facility  which,  at this
time, is  contemplated to replace,  amend and restate,  or serve as a substitute
for,  or a  refinancing  of,  the  credit  facility  provided  for in the Credit
Agreement;  provided,  however, that (a) nothing contained herein shall obligate
Agent,  for itself or as a Bank,  the  Documentation  Agent,  for itself or as a
Bank,  any other Bank,  or the Borrower to enter into any such  facility or term
sheet;  (b) neither  Borrower  nor any other party hereto is entitled to rely on
this paragraph as any  commitment by any of the Agent,  for itself or as a Bank,
the  Documentation  Agent,  for itself or as a Bank,  or any Bank to provide any
such facility;  and (c) in no event shall this paragraph be deemed to constitute
any commitment made by any party hereto to enter into any such facility.

     7.  Counterparts.   This  Amendment  may  be  executed  in  any  number  of
counterparts and by different parties hereto in separate  counterparts,  each of
which when so executed and  delivered  shall be deemed to be an original and all
of which  counterparts,  taken together,  shall  constitute but one and the same
instrument.

     8. Section References. Section titles and references used in this Amendment
shall be without  substantive  meaning or content of any kind whatsoever and are
not a part of the agreements among the parties hereto evidenced hereby.

     9. No Default.  To induce the Agent, the Documentation  Agent and the Banks
to enter into this  Amendment and to continue to make  advances  pursuant to the
Credit  Agreement,  the Borrower hereby  acknowledges and agrees that, as of the
date hereof,  and after giving effect to the terms  hereof,  there exists (i)-no
Default or Event of Default and (ii)-no right of offset, defense,  counterclaim,
claim or objection  in favor of the  Borrower  arising out of or with respect to
any of the Loans or other  obligations  of the Borrower  owed to the Banks under
the Credit Agreement.

     10. Further Assurances. The Borrower agrees to take such further actions as
the Agent shall  reasonably  request in  connection  herewith  to  evidence  the
amendments herein contained.

     11.  Governing Law. This  Amendment  shall be governed by and construed and
interpreted in accordance with, the laws of the State of Georgia.

     12. Conditions  Precedent.  This Amendment shall become effective only upon
the execution and delivery of (i) this Amendment by each of the parties  hereto,
and (ii) receipt by the Agent of an amendment fee in immediately available funds
in the amount of  $12,500.00,  which  amendment fee shall be  distributed by the
Agent to the  Banks  which  execute  this  Amendment,  pro  rata  based on their
respective  proportionate share of all the Commitments.  IN WITNESS WHEREOF, the
Borrower,  the Agent, the  Documentation  Agent and each of the Banks has caused
this Amendment to be duly executed,  under seal, by its duly authorized  officer
as of the day and year first above written.


                                  CULP,
                                  INC.,
                                  (SEAL)
                                  as Borrower

                                  By:  ____________________________
                                           Title:

                                  WACHOVIA BANK, N.A.,
                                  as Agent and as a
                                  Bank
                                  (SEAL)

                                  By:  ____________________________
                                           Title:

                                  FIRST UNION NATIONAL BANK,
                                  as Documentation Agent and as a
                                  Bank                       (SEAL)

                                  By:  ____________________________
                                           Title:

                                  SUNTRUST BANK,
                                  as a Bank                  (SEAL)

                                  By:  ____________________________
                                           Title: