- --------------------------------------------------------------------------------
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
---------
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
-------------
Date of Report (Date of earliest event reported) November 24, 2003
CULP, INC.
(Exact name of registrant as specified in its charter)
North Carolina 0-12781 56-1001967
(State or other jurisdiction (Commission File No.) (IRS Employer
of incorporation) Identification No.)
101 South Main Street
High Point, North Carolina 27260
(Address of principal executive offices)
(336) 889-5161
(Registrant's telephone number, including area code)
-----------------------------------------------------------
(Former name or former address, if changed since last report)
- --------------------------------------------------------------------------------
INDEX
-----
Page
Item 7 - Exhibits 3
Item 12 - Results of Operations and Financial Condition 3
Signature 4
Exhibits
Item 7 -- Exhibits
99(a) News Release dated November 24, 2003
99(b) Financial Information Release dated November 24, 2003
Item 12 -- Results of Operations and Financial Condition
On November 24, 2003, Culp, Inc. (the "Registrant") issued a news release to
announce its financial results for the quarter ended November 2, 2003. The news
release is attached hereto as Exhibit 99(a).
Also on November 24, 2003, the Registrant released a Financial Information
Release containing additional financial information and disclosures about the
Registrant's second quarter ended November 2, 2003. The news release and
financial information release contain disclosures about free cash flow, a
non-GAAP performance measure, that management believes provides useful
information to investors because it measures the company's available cash flow
for potential debt repayment, stock repurchases and additions to cash, cash
equivalents and short-term investments. In addition, the news release and
financial information release contain proforma income statements which reconcile
the reported income statements with proforma results, which exclude
restructuring and related charges and cumulative effect of accounting change.
The company has included this proforma information in order to show operational
performance excluding the effects of restructuring charges.
Forward Looking Information. This Report and the exhibits attached hereto
contain statements that may be deemed "forward-looking statements" within the
meaning of the federal securities laws, including the Private Securities
Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and
Section 27A of the Securities and Exchange Act of 1934). Such statements are
inherently subject to risks and uncertainties. Further, forward looking
statements are intended to speak only as of the date on which they are made.
Forward-looking statements are statements that include projections, expectations
or beliefs about future events or results or otherwise are not statements of
historical fact. Such statements are often but not always characterized by
qualifying words such as "expect," "believe," "estimate," "plan" and "project"
and their derivatives, and include but are not limited to statements about
expectations for the company's future sales, gross profit margins, SG&A or other
expenses, and earnings, as well as any statements regarding the company's view
of estimates of the company's future results by analysts. Factors that could
influence the matters discussed in such statements include the level of housing
starts and sales of existing homes, consumer confidence, trends in disposable
income, and general economic conditions. Decreases in these economic indicators
could have a negative effect on the company's business and prospects. Likewise,
increases in interest rates, particularly home mortgage rates, and increases in
consumer debt or the general rate of inflation, could affect the company
adversely. In addition, strengthening of the U. S. dollar against other
currencies could make the company's products less competitive on the basis of
price in markets outside the United States. Also, economic and political
instability in international areas could affect the company's operations or
sources of goods in those areas, as well as demand for the company's products in
international markets. Finally, unanticipated delays or costs in executing
restructuring actions could cause the cumulative effect of restructuring actions
to fail to meet the objectives set forth by management. Other factors that could
affect the matters discussed in forward looking statements are included in the
company's periodic reports filed with the Securities and Exchange Commission.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
CULP, INC.
(Registrant)
By: Franklin N. Saxon
----------------------------
Executive Vice President and
Chief Financial Officer
Dated: November 24, 2003
-----------------
Exhibit 99(a)
NEWS RELEASE
Investor Contact: Kathy J. Hardy Media Contact: Kenneth M. Ludwig
Corporate Secretary Senior Vice President,
336-888-6209 Human Resources
336-889-5161
CULP ANNOUNCES SECOND QUARTER FISCAL 2004 RESULTS
HIGH POINT, N.C. (November 24, 2003) - Culp, Inc. (NYSE: CFI) today reported
financial and operating results for the fiscal 2004 second quarter and six
months ended November 2, 2003. Highlights for the second quarter include:
o Net income of $0.27 per diluted share, driven by profit improvement in the
upholstery fabrics segment and continued strength in the mattress ticking
segment
o Best year-over-year quarterly sales comparison in five quarters, reflecting
better overall industry demand
o Cash, cash equivalents and short-term investments increased to $31.8 million
from $24.4 million at the end of fiscal 2003, reflecting free cash flow of
$7.2 million for the year to date period
o Earnings expectation for the third quarter of fiscal 2004 is net income of
$0.13 to $0.17 per diluted share
For the three months ended November 2, 2003, net sales were $82.7 million
compared with $83.7 million a year ago. The company reported net income of $3.1
million, or $0.27 per diluted share, for the second quarter of fiscal 2004
compared with a net loss of $6.6 million, or $0.57 per diluted share, for the
second quarter of fiscal 2003, including restructuring and related charges. The
financial results for the second quarter of last year include a total of $14.5
million in restructuring and related charges. Excluding these charges, net
income for the second fiscal quarter of 2003 was $2.3 million, or $0.19 per
diluted share. (A reconciliation to the net income and earnings per share
calculations for fiscal 2003 periods is set forth on Page 4.)
For the six months ended November 2, 2003, the company reported net sales of
$156.4 million, compared with $169.7 million for the same period a year ago. The
first six months of fiscal 2004 included 27 weeks versus 26 weeks for the same
period of fiscal 2003. Net income for the first six months of fiscal 2004 was
$2.7 million, or $0.23 per diluted share. Including restructuring charges and
the cumulative effect of accounting change, the company reported a net loss for
the first six months of fiscal 2003 of $29.8 million, or $2.61 per diluted
share. Excluding restructuring and related charges and the cumulative effect of
accounting change, net income for the first six months of fiscal 2003 was $3.2
million, or $0.27 per diluted share.
"As previously announced, our results for the second fiscal quarter primarily
reflect better-than-expected demand for upholstery fabrics and continued
strength in mattress ticking," commented Robert G. Culp, III, chairman of the
board and chief executive officer of Culp, Inc. "In addition, our financial
performance reflects the higher capacity utilization and gains in manufacturing
efficiencies associated with recent restructuring initiatives within the
upholstery fabrics segment. We are pleased with the overall tone of our business
for the second quarter, although there is still considerable uncertainty about
the immediate trend in demand for upholstery fabrics. However, as our latest
sales volumes and profitability have indicated, we believe that Culp is well
positioned to capitalize on even a modest recovery.
"As expected, the mattress ticking segment continued to strengthen as the
bedding industry has enjoyed a steady increase in sales through the fall," said
Culp. "Mattress ticking sales were $26.8 million for the second quarter of
fiscal 2004, a 6.0 percent increase compared with $25.3 million in the second
quarter of fiscal 2003. In the upholstery fabrics segment, net sales declined
4.3 percent for the second quarter of fiscal 2004 compared with the same period
a year ago. This is a marked improvement over the 22.5 percent year-over-year
decline in sales for the previous quarter, and represents the smallest quarterly
sales decline since the first quarter of fiscal 2003. However, even with the
better trends this quarter, our upholstery fabric sales continue to be affected
by the growing consumer preference for leather furniture and an increase in
imported fabrics.
"One of Culp's important financial goals is to maximize free cash flow. We
generated sufficient cash from operations through the first six months to
increase our cash, cash equivalents and short-term investments to $31.8 million
at the close of the second fiscal quarter, up significantly from $24.4 million
at the end of fiscal 2003. As a result of our focused efforts to carefully
manage our working capital and maintain a strong balance sheet, Culp's long-term
debt of $76.6 million at the close of the quarter was down $20.0 million from a
year ago. Additionally, we have a healthy debt-to-capital ratio of 43.7 percent
compared with 51.7 percent a year ago."
Commenting on the business outlook, Culp added, "Looking ahead, the third fiscal
quarter is not typically the strongest period of the year for our business
because of scheduled holiday plant closings. While we experienced a modest
pick-up in demand this quarter, we do not expect to sustain this momentum in
incoming business. With some softness in incoming orders for upholstery fabrics
and the expected seasonal slowdown, we anticipate our consolidated sales for the
third fiscal quarter will decrease moderately over last year's level. While
mattress ticking segment sales are expected to continue to increase, we believe
the gain will be less than the 6.0 percent increase this quarter. Upholstery
fabric segment sales are expected to decline at a higher rate than the 4.3
percent drop this quarter. Based on these sales expectations and the current
industry outlook, we expect to report net income in the range of $0.13 to $0.17
per share diluted, with the actual results depending primarily upon the level of
demand throughout the quarter. We believe the results for the past quarter
demonstrate the inherent strength of our operations and our ability to execute
in an unpredictable environment. We are proving the value of our 2003
restructuring initiatives to enhance productivity and lower operating expenses,
and expect to benefit further from these actions throughout fiscal 2004."
Culp, Inc. is one of the world's largest marketers of upholstery fabrics for
furniture and is a leading marketer of mattress ticking for bedding. The
company's fabrics are used principally in the production of residential and
commercial furniture and bedding products.
This release contain statements that may be deemed "forward-looking statements"
within the meaning of the federal securities laws, including the Private
Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of
1933 and Section 27A of the Securities and Exchange Act of 1934). Such
statements are inherently subject to risks and uncertainties. Further, forward
looking statements are intended to speak only as of the date on which they are
made. Forward-looking statements are statements that include projections,
expectations or beliefs about future events or results or otherwise are not
statements of historical fact. Such statements are often but not always
characterized by qualifying words such as "expect," "believe," "estimate,"
"plan" and "project" and their derivatives, and include but are not limited to
statements about expectations for the company's future sales, gross profit
margins, SG&A or other expenses, and earnings, as well as any statements
regarding the company's view of estimates of the company's future results by
analysts. Factors that could influence the matters discussed in such statements
include the level of housing starts and sales of existing homes, consumer
confidence, trends in disposable income, and general economic conditions.
Decreases in these economic indicators could have a negative effect on the
company's business and prospects. Likewise, increases in interest rates,
particularly home mortgage rates, and increases in consumer debt or the general
rate of inflation, could affect the company adversely. In addition,
strengthening of the U. S. dollar against other currencies could make the
company's products less competitive on the basis of price in markets outside the
United States. Also, economic and political instability in international areas
could affect the company's operations or sources of goods in those areas, as
well as demand for the company's products in international markets. Finally,
unanticipated delays or costs in executing restructuring actions could cause the
cumulative effect of restructuring actions to fail to meet the objectives set
forth by management. Other factors that could affect the matters discussed in
forward-looking statements are included in the company's periodic reports filed
with the Securities and Exchange Commission.
CULP, INC.
Condensed Financial Highlights
Three Months Ended
---------------------------------
November 2, October 27,
2003 2002
-------------- ---------------
Net sales $ 82,731,000 $ 83,740,000
Net income (loss) $ 3,146,000 $ (6,590,000)
Basic and diluted net income (loss) per share $ 0.27 $ (0.57)
Net income per share, diluted, excluding restructuring and
related charges* $ 0.27 $ 0.19
Average shares outstanding:
Basic 11,524,000 11,483,000
Diluted 11,774,000 11,483,000
Six Months Ended
---------------------------------
November 2, October 27,
2003 2002
-------------- ---------------
Net sales $ 156,407,000 $ 169,748,000
Income (loss) before cumulative effect of accounting change 2,735,000 (5,675,000)
Cumulative effect of accounting change, net of income taxes -- (24,151,000)
-------------- ---------------
Net income (loss) $ 2,735,000 $ (29,826,000)
============== ===============
Basic income (loss) per share:
Income (loss) before cumulative effect of accounting change $ 0.24 $ (0.50)
Cumulative effect of accounting change -- (2.11)
-------------- ---------------
Net income (loss) $ 0.24 $ (2.61)
============== ===============
Diluted income (loss) per share:
Income (loss) before cumulative effect of accounting change $ 0.23 $ (0.50)
Cumulative effect of accounting change -- (2.11)
-------------- ---------------
Net income (loss) $ 0.23 $ (2.61)
============== ===============
Net income per share, diluted, excluding restructuring and
related charges, and cumulative effect of accounting change** $ 0.23 $ 0.27
Average shares outstanding:
Basic 11,519,000 11,433,000
Diluted 11,718,000 11,433,000
* Excludes restructuring and related charges of $14.5 million ($8.9 million or
$0.77 per share diluted after taxes) for the second quarter of fiscal 2003.
** Excludes cumulative effect of accounting change, net of income taxes, of
$24.2 million ($2.11 per share diluted) for the first half of fiscal 2003.
Excludes restructuring and related charges of $14.5 million ($8.9 million or
$0.78 per share diluted, after taxes) for the first half of fiscal 2003.
CULP, INC.
Reconciliation of Net Income (Loss) as Reported to Pro Forma Net Income
Three Months Six Months
Ended Ended
October 27, October 27,
2002 2002
-------------- ---------------
Net loss, as reported $ (6,590,000) $ (29,826,000)
Cumulative effect of accounting change, net of income taxes -- 24,151,000
Restructuring and related charges, net of income taxes 8,874,000 8,874,000
-------------- ---------------
Pro forma net income $ 2,284,000 $ 3,199,000
============== ===============
Reconciliation of Net Income (Loss) Per Share as Reported to Pro Forma Net Income Per Share
Diluted net loss per share, as reported $ (0.57) $ (2.61)
Cumulative effect of accounting change, net of income taxes -- 2.11
Restructuring and related charges, net of income taxes 0.77 0.78
Effect of dilutive stock options (0.01) (0.01)
-------------- ---------------
Pro forma diluted net income per share $ 0.19 $ 0.27
============== ===============
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow
November 2, October 27,
2003 2002
-------------- ---------------
Net cash provided by operating activities $ 11,450,000 $ 17,829,000
Capital expenditures (2,954,000) (3,566,000)
Payments on vendor-financed capital expenditures (1,254,000) (247,000)
-------------- ---------------
Free cash flow $ 7,242,000 $ 14,016,000
============== ===============
Exhibit 99(b)
CULP, INC. FINANCIAL INFORMATION RELEASE
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
FOR THE THREE MONTHS AND SIX MONTHS ENDED NOVEMBER 2, 2003 AND OCTOBER 27, 2002
(UNAUDITED)
(Amounts in Thousands, Except for Per Share Data)
THREE MONTHS ENDED
------------------------------------------------------------------------
Amounts Percent of Sales
------------------------ -----------------------------
November 2, October 27, % Over November 2, October 27,
2003 2002 (Under) 2003 2002
---------- ----------- ------------ ------------- -------------
Net sales $ 82,731 83,740 (1.2)% 100.0 % 100.0 %
Cost of sales 65,993 69,997 (5.7)% 79.8 % 83.6 %
---------- ----------- ------------ ------------- -------------
Gross profit 16,738 13,743 21.8 % 20.2 % 16.4 %
Selling, general and
administrative expenses 10,296 9,481 8.6 % 12.4 % 11.3 %
Restructuring expense 0 13,360 (100.0)% 0.0 % 16.0 %
---------- ----------- ------------ ------------- -------------
Income (loss) from operations 6,442 (9,098) 170.8 % 7.8 % (10.9)%
Interest expense 1,509 1,676 (10.0)% 1.8 % 2.0 %
Interest income (121) (121) 0.0 % (0.1)% (0.1)%
Other expense (income), net 62 242 (74.4)% 0.1 % 0.3 %
---------- ----------- ------------ ------------- -------------
Income (loss) before income taxes 4,992 (10,895) 145.8 % 6.0 % (13.0)%
Income taxes * 1,846 (4,305) 142.9 % 37.0 % 39.5 %
---------- ----------- ------------ ------------- -------------
Net income (loss) $ 3,146 (6,590) 147.7 % 3.8 % (7.9)%
========== =========== ============ ============= =============
Net income (loss) per share-basic $0.27 ($0.57) 147.4 %
Net income (loss) per share-diluted $0.27 ($0.57) 147.4 %
Net income per share, diluted, excluding $0.27 $0.19 42.1 %
restructuring and related charges (see
proforma statement on page 7)
Average shares outstanding-basic 11,524 11,483 0.4 %
Average shares outstanding-diluted 11,774 11,483 2.5 %
SIX MONTHS ENDED
-------------------------------------------------------------------------
Amounts Percent of Sales
------------------------ -----------------------------
November 2, October 27, % Over November 2, October 27,
2003 2002 (Under) 2003 2002
---------- ----------- ------------ ------------- -------------
Net sales $ 156,407 169,748 (7.9)% 100.0 % 100.0 %
Cost of sales 128,190 142,151 (9.8)% 82.0 % 83.7 %
---------- ----------- ------------ ------------- -------------
Gross profit 28,217 27,597 2.2 % 18.0 % 16.3 %
Selling, general and
administrative expenses 20,807 19,918 4.5 % 13.3 % 11.7 %
Restructuring expense 0 13,360 (100.0)% 0.0 % 7.9 %
---------- ----------- ------------ ------------- -------------
Income (loss) from operations 7,410 (5,681) 230.3 % 4.7 % (3.3)%
Interest expense 3,006 3,579 (16.0)% 1.9 % 2.1 %
Interest income (243) (271) (10.3)% (0.2)% (0.2)%
Other expense (income), net 307 453 (32.2)% 0.2 % 0.3 %
---------- ----------- ------------ ------------- -------------
Income (loss) before income taxes 4,340 (9,442) 146.0 % 2.8 % (5.6)%
Income taxes * 1,605 (3,767) 142.6 % 37.0 % 39.9 %
---------- ----------- ------------ ------------- -------------
Income (loss) before cumulative effect of
accounting change 2,735 (5,675) 148.2 % 1.7 % (3.3)%
============= =============
Cumulative effect of accounting change, net
of income taxes 0 (24,151)
---------- -----------
Net income (loss) $ 2,735 (29,826)
========== ===========
Basic income (loss) per share:
Income (loss) before cumulative
effect of accounting change $ 0.24 (0.50) 147.8 %
Cumulative effect of accounting change 0.00 (2.11) (100.0)%
---------- ----------- ---------
Net income (loss) 0.24 (2.61) 109.1 %
========== =========== =========
Diluted income (loss) per share:
Income (loss) before cumulative effect of
accounting change $ 0.23 (0.50) 147.0 %
Cumulative effect of accounting change 0.00 (2.11) (100.0)%
---------- ----------- ---------
Net income (loss) 0.23 (2.61) 108.9 %
========== =========== =========
Net income per share, diluted, excluding $0.23 $0.27 (14.8)%
restructuring and related charges and cumulative
effect of accounting change (see proforma
statement on page 8)
Average shares outstanding-basic 11,519 11,433 0.8 %
Average shares outstanding-diluted 11,718 11,433 2.5 %
* Percent of sales column for income taxes is calculated as a % of income
(loss) before income taxes.
CULP, INC. FINANCIAL INFORMATION RELEASE
CONSOLIDATED BALANCE SHEETS
NOVEMBER 2, 2003, OCTOBER 27, 2002 AND APRIL 27, 2003
UNAUDITED
(Amounts in Thousands)
Amounts Increase
------------------------------------ (Decrease)
November 2, October 27, --------------------------- * April 27,
2003 2002 Dollars Percent 2003
-------------- ------------- ----------- ------------- ------------
Current assets
Cash and cash equivalents $ 16,623 35,037 (18,414) (52.6)% 14,355
Short-term investments 15,134 0 15,134 100.0 % 10,043
Accounts receivable 31,342 32,869 (1,527) (4.6)% 32,259
Inventories 53,848 54,571 (723) (1.3)% 49,552
Deferred income taxes 12,303 9,447 2,856 30.2 % 12,303
Other current assets 3,211 6,497 (3,286) (50.6)% 3,204
-------------- ------------- ----------- ------------- ------------
Total current assets 132,461 138,421 (5,960) (4.3)% 121,716
Property, plant & equipment, net 81,219 85,049 (3,830) (4.5)% 84,962
Goodwill 9,240 9,240 0 0.0 % 9,240
Other assets 1,892 2,888 (996) (34.5)% 2,235
-------------- ------------- ----------- ------------- ------------
Total assets $ 224,812 235,598 (10,786) (4.6)% 218,153
============== ============= =========== ============= ============
Current liabilities
Current maturities of long-term debt $ 539 462 77 16.7 % 500
Accounts payable 23,928 18,948 4,980 26.3 % 19,874
Accrued expenses 13,522 16,199 (2,677) (16.5)% 14,071
Accrued restructuring 6,712 10,065 (3,353) (33.3)% 7,743
Income taxes payable 1,578 0 1,578 100.0 % 349
-------------- ------------- ----------- ---------- ------------
Total current liabilities 46,279 45,674 605 1.3 % 42,537
Long-term debt 76,077 96,096 (20,019) (20.8)% 76,000
Deferred income taxes 3,851 3,502 349 10.0 % 3,851
-------------- ------------- ----------- ------------- ------------
Total liabilities 126,207 145,272 (19,065) (13.1)% 122,388
Shareholders' equity 98,605 90,326 8,279 9.2 % 95,765
-------------- ------------- ----------- ------------- ------------
Total liabilities and
shareholders' equity $ 224,812 235,598 (10,786) (4.6)% 218,153
============== ============= =========== ============= ============
Shares outstanding 11,529 11,483 46 0.4 % 11,515
============== ============= =========== ============= ============
* Derived from audited financial statements
CULP, INC. FINANCIAL INFORMATION RELEASE
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED NOVEMBER 2, 2003 AND OCTOBER 27, 2002
Unaudited
(Amounts in Thousands)
SIX MONTHS ENDED
------------------------------
Amounts
------------------------------
November 2, October 27,
2003 2002
------------- -------------
Cash flows from operating activities:
Net income (loss) $ 2,735 (29,826)
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
Cumulative effect of accounting change, net of income taxes 0 24,151
Depreciation 6,883 7,139
Amortization of other assets 91 219
Stock-based compensation 105 105
Restructuring expense 0 13,360
Changes in assets and liabilities:
Accounts receivable 917 10,497
Inventories (4,296) 3,328
Other current assets (7) (2,504)
Other assets 252 (202)
Accounts payable 5,121 (6,894)
Accrued expenses (549) 2
Accrued restructuring expenses (1,031) (1,546)
Income taxes payable 1,229 0
------------- -------------
Net cash provided by operating activities 11,450 17,829
------------- -------------
Cash flows used in investing activities:
Capital expenditures (2,954) (3,566)
Purchases of short-term investments (5,147) 0
------------- -------------
Net cash used in investing activities (8,101) (3,566)
------------- -------------
Cash flows used in financing activities:
Payments on vendor-financed capital expenditures (1,254) (247)
Proceeds from issuance of long-term debt 116 0
Principal payments of long-term debt 0 (11,926)
Proceeds from common stock issued 57 954
------------- -------------
Net cash used in financing activities (1,081) (11,219)
------------- -------------
Increase in cash and cash equivalents 2,268 3,044
Cash and cash equivalents at beginning of period 14,355 31,993
------------- -------------
Cash and cash equivalents at end of period $ 16,623 35,037
============= =============
Free Cash Flow (1) $ 7,242 14,016
============= =============
- -------------------------------------------------------------------------------------------------------------
(1) Free Cash Flow reconciliation is as follows: 2nd QTR 2nd QTR
FY 2004 FY 2003
------------------------------
A) Net cash provided by operating activities 11,450 17,829
B) Minus: Capital Expenditures (2,954) (3,566)
C) Minus: Payments on vendor-financed capital expenditures (1,254) (247)
------------- -------------
7,242 14,016
============= =============
- -------------------------------------------------------------------------------------------------------------
CULP, INC. FINANCIAL INFORMATION RELEASE
FINANCIAL ANALYSIS
NOVEMBER 2, 2003
FISCAL 03 FISCAL 04
--------------- --------------------------------------------------
Q2 Q1 Q2 Q3 Q4
--------------- --------------------------------------------------
INVENTORIES
Inventory turns 4.9 5.0 5.1
RECEIVABLES
Days sales in receivables 36 32 34
WORKING CAPITAL
Current ratio 3.0 3.1 2.9
Operating working capital turnover (1) 4.8 5.1 5.3
Operating working capital (1) $68,492 $54,854 $61,262
PROPERTY, PLANT & EQUIPMENT
Depreciation rate 6.5% 6.2% 6.3%
Percent property, plant &
equipment are depreciated 61.5% 62.3% 62.9%
Capital expenditures $12,229 (2) $1,875 $1,079
LEVERAGE
Total liabilities/equity 160.8% 124.7% 128.0%
Long-term debt/equity 106.9% 80.3% 77.7%
Long-term debt/capital employed 51.7% 44.5% 43.7%
Long-term debt $96,558 $76,551 $76,616
OTHER
Book value per share $7.87 $8.28 $8.55
Employees at quarter end 2,568 2,383 2,373
Sales per employee (annualized) $122,272 $121,628 $139,161
Capital employed $186,884 $171,891 $175,221
(1) Working capital for this calculation is accounts receivable, inventories
and accounts payable
(2) Expenditures for entire year
CULP, INC. FINANCIAL INFORMATION RELEASE
SALES / GROSS PROFIT BY SEGMENT/DIVISION
FOR THE THREE AND SIX MONTHS ENDED NOVEMBER 2, 2003 AND OCTOBER 27, 2002
(Amounts in thousands)
THREE MONTHS ENDED (UNAUDITED)
------------------------------------------------------------------------------
Amounts Percent of Total Sales
---------------------------- ----------------------------------
November 2, October 27, % Over November 2, October 27,
Segment/Division Sales 2003 2002 (Under) 2003 2002
- ------------------------------------------------ ----------- ------------ ----------- --------------- ---------------
Upholstery Fabrics
Culp Decorative Fabrics $ 30,821 33,904 (9.1)% 37.3 % 40.5 %
Culp Velvets/Prints 23,484 23,330 0.7 % 28.4 % 27.9 %
Culp Yarn 1,638 1,246 31.5 % 2.0 % 1.5 %
----------- ------------ ----------- --------------- ---------------
55,943 58,480 (4.3)% 67.6 % 69.8 %
Mattress Ticking
Culp Home Fashions 26,788 25,260 6.0 % 32.4 % 30.2 %
----------- ------------ ----------- --------------- ---------------
$ 82,731 83,740 (1.2)% 100.0 % 100.0 %
=========== ============ =========== =============== ===============
Segment Gross Profit Gross Profit Margin
- ------------------------------------------------ ----------------------------------
Upholstery Fabrics $ 10,409 7,650 36.1 % 18.6 % 13.1 %
Restructuring related charges 0 1,160 (100.0)% 0.0 % 2.0 %
----------- ------------ ----------- --------------- ---------------
Pro forma Upholstery Fabrics gross profit (1) 10,409 8,810 18.1 % 18.6 % 15.1 %
Mattress Ticking 6,329 6,093 3.9 % 23.6 % 24.1 %
----------- ------------ ----------- --------------- ---------------
Pro forma gross profit $ 16,738 14,903 12.3 % 20.2 % 17.8 %
=========== ============ =========== =============== ===============
SIX MONTHS ENDED (UNAUDITED)
------------------------------------------------------------------------------
Amounts Percent of Total Sales
--------------------------- ---------------------------------
November 2, October 27, % Over November 2, October 27,
Segment/Division Sales 2003 2002 (Under) 2003 2002
- ------------------------------------------------ ----------- ------------ ----------- --------------- ---------------
Upholstery Fabrics
Culp Decorative Fabrics $ 58,829 68,675 (14.3)% 37.6 % 40.5 %
Culp Velvets/Prints 40,324 46,437 (13.2)% 25.8 % 27.4 %
Culp Yarn 3,246 3,346 (3.0)% 2.1 % 2.0 %
----------- ------------ ----------- --------------- ---------------
102,399 118,458 (13.6)% 65.5 % 69.8 %
Mattress Ticking
Culp Home Fashions 54,008 51,290 5.3 % 34.5 % 30.2 %
----------- ------------ ----------- --------------- ---------------
$ 156,407 169,748 (7.9)% 100.0 % 100.0 %
=========== ============ =========== =============== ===============
Segment Gross Profit Gross Profit Margin
- ------------------------------------------------ ----------------------------------
Upholstery Fabrics $ 15,816 15,651 1.1 % 15.4 % 13.2 %
Restructuring related charges 0 1,160 (100.0)% 0.0 % 1.0 %
----------- ------------ ----------- --------------- ---------------
Pro forma Upholstery Fabrics gross profit (1) 15,816 16,811 (5.9)% 15.4 % 14.2 %
Mattress Ticking 12,401 11,946 3.8 % 23.0 % 23.3 %
----------- ------------ ----------- --------------- ---------------
Pro forma gross profit $ 28,217 28,757 (1.9)% 18.0 % 16.9 %
=========== ============ =========== =============== ===============
(1) Pro forma includes $1.2 million in restructuring related charges from the
shut down of the Chattanooga operation
CULP, INC. FINANCIAL INFORMATION RELEASE
INTERNATIONAL SALES BY GEOGRAPHIC AREA
FOR THE THREE MONTHS AND SIX MONTHS ENDED NOVEMBER 2, 2003 AND OCTOBER 27, 2002
(Amounts in thousands)
THREE MONTHS ENDED (UNAUDITED)
---------------------------------------------
Amounts
------------------------------
November 2, October 27, % Over
Geographic Area 2003 2002 (Under
- -------------------------------------- ------------- -------------- -----------
North America (Excluding USA) $ 7,048 8,424 (16.3)%
Far East & Asia 1,907 1,549 23.1 %
All other areas 445 1,239 (64.1)%
------------- -------------- -----------
$ 9,400 11,211 (16.2)%
============= ============== ===========
Percent of total sales 11.4% 13.4%
SIX MONTHS ENDED (UNAUDITED)
----------------------------------------------
Amounts
-------------------------------
November 2, October 27, % Over
Geographic Area 2003 2002 (Under)
- --------------------------------------- -------------- -------------- -----------
North America (Excluding USA) $ 13,420 15,974 (16.0)%
Far East & Asia 3,301 2,983 10.6 %
All other areas 872 2,676 (67.4)%
-------------- -------------- -----------
$ 17,593 21,634 (18.7)%
============== ============== ===========
Percent of total sales 11.2% 12.7%
CULP, INC.
PROFORMA CONSOLIDATED STATEMENTS OF INCOME (LOSS)
FOR THE THREE MONTHS ENDED NOVEMBER 2, 2003 AND OCTOBER 27, 2002
(Amounts in Thousands, Except for Per Share Data)
THREE MONTHS ENDED
-------------------------------------------------------------------------------------------
As Reported As Reported October 27, 2002 Proforma
November 2, % of October 27, % of % of Proforma Net % of % Over
2003 Sales 2002 Sales Adjustments Sales of Adjustments Sales (Under)
---------- -------- ---------- -------- ---------- ------- ----------- -------- -------
Net sales $ 82,731 100.0% 83,740 100.0% 0 83,740 100.0% -1.2%
Cost of sales 65,993 79.8% 69,997 83.6% (1,160) -1.4% (3) 68,837 82.2% -4.1%
---------- -------- ---------- -------- ---------- ------- ----------- -------- ------
Gross profit 16,738 20.2% 13,743 16.4% (1,160) -1.4% 14,903 17.8% 12.3%
Selling, general and
administrative expenses 10,296 12.4% 9,481 11.3% 9,481 11.3% 8.6%
Restructuring expense 0 0.0% 13,360 16.0% (13,360) -16.0% (4) 0 0.0% 0.0%
---------- -------- ---------- -------- ---------- ------- ----------- -------- ------
Income (loss) from operations 6,442 7.8% (9,098) -10.9% (14,520) -17.3% 5,422 6.5% 18.8%
Interest expense 1,509 1.8% 1,676 2.0% 0 0.0% 1,676 2.0% -10.0%
Interest income (121) -0.1% (121) -0.1% 0 0.0% (121) -0.1% 0.0%
Other expense (income), net 62 0.1% 242 0.3% 0 0.0% 242 0.3% -74.4%
---------- -------- ---------- -------- ---------- ------- ----------- -------- ------
Income (loss) before
income taxes 4,992 6.0% (10,895) -13.0% (14,520) -17.3% 3,625 4.3% 37.7%
Income taxes (1) 1,846 37.0% (4,305) 39.5% (5,646) 38.9% 1,341 37.0% (2) 37.6%
---------- -------- ---------- -------- ---------- ------- ----------- -------- ------
Net income (loss) $ 3,146 3.8% (6,590) -7.9% (8,874) -10.6% 2,284 2.7% 37.8%
========== ======== ========== ======== ========== ======= =========== ======== ======
Net income (loss) per share-basic $0.27 ($0.57) ($0.77) $0.20
Net income (loss) per share-diluted $0.27 ($0.57) ($0.77) $0.19
Average shares outstanding-basic 11,524 11,483 11,483 11,483
Average shares outstanding-diluted 11,774 11,483 11,483 11,754 (5)
Notes:
(1) Percent of net sales column for income taxes is calculated as a % of
income (loss) before income taxes
(2) Pre-restructuring income tax rate was 37% for the second quarter of
fiscal 2003.
(3) The $1.2 million represents restructuring related charges for inventory
markdowns and movement of equipment related to the shut down of the
Chattanooga operation
(4) The $13.4 million represents restructuring charges for the shut down of
the Chattanooga operation, $12.1 million, and the additional write-down of
wet printed assets held for sale, $1.3 million
(5) Incremental shares of 271,000 for fiscal 2003 included in fully diluted
calculation
CULP, INC.
PROFORMA CONSOLIDATED STATEMENTS OF INCOME (LOSS)
FOR THE SIX MONTHS ENDED NOVEMBER 2, 2003 AND OCTOBER 27, 2002
(Amounts in Thousands, Except for Per Share Data)
SIX MONTHS ENDED
------------------------------------------------------------------------------------------
As Reported As Reported October 27, 2002 Proforma
November 2, % of October 27, % of % of Proforma Net % of % Over
2003 Sales 2002 Sales Adjustments Sales of Adjustments Sales (Under)
----------- -------- ---------- ------- ----------- ------- ------------ ------- ------
Net sales $ 156,407 100.0% 169,748 100.0% 0 169,748 100.0% -7.9%
Cost of sales 128,190 82.0% 142,151 83.7% (1,160) -0.7% (3) 140,991 83.1% -9.1%
----------- -------- ---------- ------- ----------- ------- ------------ ------- ------
Gross profit 28,217 18.0% 27,597 16.3% (1,160) -0.7% 28,757 16.9% -1.9%
Selling, general and
administrative expenses 20,807 13.3% 19,918 11.7% 0.0% 19,918 11.7% 4.5%
Restructuring expense 0.0% 13,360 7.9% (13,360) -7.9% (4) 0 0.0% 0.0%
----------- -------- ---------- ------- ----------- ------- ------------ ------- ------
Income (loss) from operations 7,410 4.7% (5,681) -3.3% (14,520) -8.6% 8,839 5.2% -16.2%
Interest expense 3,006 1.9% 3,579 2.1% 0 0.0% 3,579 2.1% -16.0%
Interest income (243) -0.2% (271) -0.2% 0 0.0% (271) -0.2% -10.3%
Other expense (income), net 307 0.2% 453 0.3% 0 0.0% 453 0.3% -32.2%
----------- -------- ---------- ------- ----------- ------- ------------ ------- ------
Income (loss) before income
taxes 4,340 2.8% (9,442) -5.6% (14,520) -8.6% 5,078 3.0% -14.5%
Income taxes (1) 1,605 37.0% (3,767) 39.9% (5,646) 38.9% 1,879 37.0%(2) -14.6%
----------- -------- ---------- ------- ----------- ------- ------------ ------- ------
Income (loss) before cumulative effect
of accounting change $ 2,735 1.7% (5,675) -3.3% (8,874) -5.2% 3,199 1.9% -14.5%
----------- -------- ---------- ------- ----------- ------- ------------ ------- ------
Cumulative effect of accounting change,
net of income taxes 0 (24,151) 24,151 0
----------- ---------- ----------- ------------
Net income (loss) 2,735 (29,826) 3,199
=========== ========== ============
Basic income (loss) per share:
Income (loss) before
cumulative effect of accounting
change $ 0.24 (0.50) ($0.78) 0.28
Cumulative effect of accounting
change 0.00 (2.11) 2.11 (0.00)
----------- ---------- ------------
Net income (loss) 0.24 (2.61) $0.28
=========== ========== ============
Diluted income (loss) per share:
Income (loss) before cumulative
effect of accounting change $ 0.23 (0.50) (0.78) 0.27
Cumulative effect of accounting
change 0.00 (2.11) 2.11 (0.00)
----------- ---------- ------------
Net income (loss) 0.23 (2.61) $0.27
=========== ========== ============
Average shares outstanding-basic 11,519 11,433 11,433 11,433
Average shares outstanding-diluted 11,718 11,433 11,433 11,778 (5)
Notes:
(1) Percent of net sales column for income taxes is calculated as a % of
income (loss) before income taxes
(2) Pre-restructuring income tax rate was 37% for the first six months of
fiscal 2003
(3) The $1.2 million represents restructuring related charges for inventory
markdowns and movement of equipment related to the shut down of the
Chattanooga operation
(4) The $13.4 million represents restructuring charges for the shut down of
the Chattanooga operation, $12.1 million, and the additional write-down of
wet printed assets held for sale, $1.3 million
(5) Incremental shares of 345,000 included in fully diluted calculation
CULP, INC. FINANCIAL INFORMATION RELEASE
FINANCIAL NARRATIVE
for the three and six months ended November 2, 2003 and October 27, 2002
OVERVIEW
Highlights for the second quarter ended November 2, 2003, include:
o Net income of $0.27 per share diluted, driven by profit improvement in the
upholstery fabrics segment and continued strength in the mattress ticking
segment
o Best year over year quarterly sales comparison in five quarters, reflecting
better overall industry demand
o Cash, cash equivalents and short-term investments increased to $31.8 million
from $24.4 million at the end of fiscal 2003, reflecting free cash flow of
$7.2 million for the year to date period
o Earnings expectation for the third quarter of fiscal 2004 is net income of
$0.13 to $0.17 per diluted share.
GENERAL -- For the second quarter of fiscal 2004, net sales decreased 1.2%
to $82.7 million; and the company reported net income of $3.1 million or $0.27
per share diluted, compared with a net loss of $6.6 million or $0.57 per share
diluted in the second quarter of fiscal 2003. Excluding restructuring and
related charges, earnings for the second quarter of fiscal 2003 were $2.3
million or $0.19 per share diluted (see reconciliation on page 7). For the first
six months of fiscal 2004, net sales decreased 7.9% to $156.4 million; and the
company reported net income of $2.7 million or $0.23 per share diluted, compared
to a net loss of $29.8 million or $2.61 per share diluted, for the same period
last year. Excluding restructuring and related charges, and the cumulative
effect of accounting change, earnings for the first six months of fiscal 2003
were $3.2 million or $0.27 per share diluted (see reconciliation on page 8).
Year- to-date for fiscal 2004 included 27 weeks versus 26 weeks for the same
period of fiscal 2003.
INCOME STATEMENT COMMENTS
UPHOLSTERY FABRICS SEGMENT (See page 5 - Sales and Gross Profit by Segment)
Net Sales -- Upholstery fabric sales for the second quarter of fiscal 2004
decreased 4.3% to $55.9 million when compared to the second quarter of fiscal
2003, reflecting growth quarter over quarter in the segment's Culp
Velvets/Prints (CVP) division and better overall residential furniture demand.
The 4.3% decline is a substantial improvement over the 22.5% decrease in the
first quarter of fiscal 2004 and the 17.2% decrease in the fourth quarter of
fiscal 2003.
Upholstery fabric yards sold during the second quarter were 13.1 million versus
14.1 million in the second quarter of fiscal 2003, a decline of 7.1%. Average
selling price was $4.13 for the second quarter compared with $4.05 in the same
quarter of last year, an increase of 2.0%, due to higher selling prices in the
Culp Decorative Fabrics (CDF) division.
Gross Profit -- Gross profit for the second quarter of fiscal 2004 was
$10.4 million, or 18.6%, versus $7.7 million, or 13.1%, for the same quarter of
last year. Excluding restructuring related charges of $1.2 million, which were
included in cost of sales in last year's second quarter, gross profit dollars
and margins were $8.8 million and 15.1%, respectively. The increase in gross
profit and margins reflects higher capacity utilization and gains in
manufacturing operating efficiencies within the CDF division.
China Operations -- The start up of the company's China operation is
generally proceeding in accordance with previously announced plans, although
delays of one to two months were experienced in receiving some manufacturing
equipment. The equipment has been received, and installation is expected to be
completed within two months. During the third quarter, the company expects to
begin incoming fabric inspection and testing, and to start shipping fabric to
customers. Limited finishing operations are anticipated to begin in the fourth
quarter of this fiscal year. As expected, the company is experiencing modest
operating losses in its China operation during the start up phase, which is
expected to be completed by the end of this fiscal year, although some level of
operating losses from the China operation is expected to continue until some
time in fiscal 2005.
MATTRESS TICKING SEGMENT (See page 5 - Sales and Gross Profit by Segment)
Net Sales -- Mattress ticking sales for the second quarter of fiscal 2004
increased 6.0% to $26.8 million, due to better industry demand and continued
market share gains with key customers. The sales gain in this segment for the
fiscal year to date (5.3%) is especially noteworthy because it is occurring
during the bedding industry's transition to selling predominately one-sided
mattresses, which utilizes about one-third less mattress ticking. This
transition at retail began in mid to late calendar year 2002 and is expected to
continue through early calendar year 2005.
Mattress ticking yards sold during the second quarter of fiscal 2004 were 10.9
million compared with 10.1 million yards in the second quarter of last year. The
average selling price was $2.43 for the second quarter, compared to $2.48 in the
same quarter last year. The slight decrease from last year's same quarter and
the first quarter of this year is due to product mix and a higher concentration
of closeout sales this quarter.
Gross Profit -- For the second quarter of fiscal 2004, the mattress ticking
segment reported gross profit dollars and margins of $6.3 million and 23.6%,
respectively, compared with $6.1 million and 24.1% for the same period of last
year.
SG&A EXPENSES -- SG&A expenses of $10.3 million for the second quarter
increased approximately $800,000, or 8.6%, from the prior year amount. As a
percent of net sales, SG&A expenses increased to 12.4% from 11.3% the previous
year. SG&A expenses in the second quarter included higher professional fees and
higher bad debt expense. In the second quarter of fiscal 2003, SG&A expenses
included a credit to bad debt expense resulting from a net reduction of $424,000
in the allowance for doubtful accounts, due to a reduction in past due balances.
Bad debt expense in the second quarter of fiscal 2004 was $122,000.
INTEREST EXPENSE AND INTEREST INCOME -- Interest expense for the second
quarter declined to $1.5 million from $1.7 million the previous year due to
lower borrowings outstanding. Interest income of $121,000 was unchanged from the
previous year. The effect on interest income earned of a higher average invested
cash balance for fiscal 2004 was offset by lower interest rates earned in fiscal
2004 as compared to the same period last year.
OTHER EXPENSE -- Other expense for the second quarter of fiscal 2004
totaled $62,000 compared with $242,000 in the prior year. The decrease was
principally due to 1) lower amortization expense related to reduced amounts of
debt issue costs and 2) lower fees associated with foreign currency contracts
for inventory purchases, offset somewhat by 3) the unfavorable impact of a
higher Canadian exchange rate.
INCOME TAXES -- The effective tax rate (taxes as a percentage of pretax
income (loss)) for the first six months of fiscal 2004 was 37%, compared with
39.9% for the first six months of fiscal 2003. The higher rate for the prior
year period reflects the increased tax benefits related to the company's loss in
the U.S. resulting from the restructuring charges recorded in the second
quarter. Excluding the cumulative effect of accounting change and restructuring
and related charges, the effective tax rate for the first half of fiscal 2003
was 37%.
BALANCE SHEET COMMENTS
CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS - Cash, cash equivalents
and short-term investments as of November 2, 2003 increased to $31.8 million
from $24.4 million at the end of fiscal 2003, reflecting free cash flow of $7.2
million for the first six months of fiscal 2004 (see discussion of free cash
flow below).
WORKING CAPITAL -- Accounts receivable as of November 2, 2003 decreased
4.6% from the year-earlier level, principally due to an increase in the number
of customers taking the cash discount for shorter payment terms. Days sales
outstanding totaled 34 days at November 2, 2003 compared with 36 a year ago.
Inventories at the close of the second quarter decreased 1.3% from a year ago.
Inventory turns for the second quarter were 5.1 versus 4.9 for the year-earlier
period. Operating working capital (comprised of accounts receivable, inventories
and accounts payable) was $61.3 million at November 2, 2003, down from $68.5
million a year ago.
PROPERTY, PLANT AND EQUIPMENT -- Capital spending for the first six months
of fiscal 2004 was $3.0 million. Depreciation is estimated at $14.0 million for
the full fiscal year, which is unchanged from the previous year. For fiscal
2004, the company's capital expenditure budget is $8.0 million, of which $3.0
million is related to the company's China operations. The China investment
includes manufacturing equipment and leasehold improvements.
INTANGIBLE ASSETS -- As of November 2, 2003, $9.2 million in goodwill is
the company's only intangible asset.
LONG-TERM DEBT - All of the company's remaining $76.6 million in debt is
unsecured and is comprised of a $75 million term loan, with a fixed interest
rate of 7.76%, and a $1.6 million, non-interest bearing term loan with the
Canadian government. Additionally, the company has a $15.0 million revolving
credit line with a bank, of which no balance is outstanding at November 2, 2003.
The bank agreement expires in August, 2004. The first scheduled principal
payment on the $75 million term loan is due March 2006 in the amount of $11.0
million. The Canadian government loan is repaid in annual installments of
approximately $500,000 per year.
The company's long-term debt to capital ratio was 43.7% compared with 51.7%
for the same period last year. The company was in compliance with all financial
covenants in its loan agreements as of November 2, 2003.
FREE CASH FLOW COMMENTS
Free cash flow (see reconciliation on page 3 of this release) was $7.2
million for the first six months of fiscal 2004, compared with $14.0 million for
the same period last year. This decrease is primarily due to less cash flow
generated from working capital. For fiscal 2004, the company believes free cash
flow will be substantially less than fiscal 2003 primarily because the company
does not expect the continued significant reduction in working capital reflected
in each of the previous three years. In addition, the company will have higher
payments on vendor-financed capital expenditures.
BUSINESS OUTLOOK
While the overall residential furniture and bedding industry demand
improved during the second quarter, as expected, there still does not appear to
be a sustainable trend in incoming business, particularly in upholstery fabrics.
Therefore, the company expects that third quarter sales will decrease slightly
from the same quarter of last year. Mattress ticking segment sales are expected
to increase in the third quarter, although at a lower rate than the 6.0% growth
in the second quarter. Upholstery fabric segment sales are expected to decline
from the same quarter of last year at a higher rate than the 4.3% in the second
quarter, due primarily to softness in incoming orders of the segment's Culp
Decorative Fabrics' (CDF) division. With these sales expectations and industry
outlook, the company expects to report net income in the range of $0.13 to $0.17
per diluted share, with actual results depending upon the level of demand
throughout the quarter.