News Release
<< Back
Culp Announces Results for Third Quarter Fiscal 2021

Strong Results Demonstrate Continued Consumer Focus on the Home Environment And Benefits from Market Share Gains and Product Innovation

HIGH POINT, N.C.--(BUSINESS WIRE)--Mar. 3, 2021-- Culp, Inc. (NYSE: CULP) (together with its consolidated subsidiaries, “CULP”) today reported financial and operating results from continuing operations for the third quarter ended January 31, 2021.

Fiscal 2021 Third Quarter Financial Summary(1)

  • Net sales were $79.3 million, up 15.8 percent over the prior-year period, with mattress fabrics sales up 15.1 percent and upholstery fabrics sales up 16.4 percent compared with the third quarter of last year.
  • Pre-tax income from continuing operations was $3.1 million, which included $1.0 million in other expense relating mostly to foreign exchange rate fluctuations associated with our operations located in China, compared with pre-tax income from continuing operations of $2.7 million for the prior-year period, which included $282,000 in other expense.
  • Net income from continuing operations was $2.1 million, or $0.17 per diluted share, compared with net income from continuing operations of $1.0 million, or $0.08 per diluted share, for the prior-year period. 
  • The company’s financial position reflected total cash and investments of $51.8 million and no outstanding borrowings as of January 31, 2021. This compares with a net cash position of $38.7 million as of the end of the fourth quarter of fiscal 2020. (See summary of cash and investments table on page 9.)
  • Cash flow from operations and free cash flow for the first nine months of fiscal 2021 were $21.7 million and $17.1 million, respectively, compared with negative cash flow from operations and negative free cash flow of $519,000 and $4.7 million, respectively, for the prior-year period. (See reconciliation table on page 11.)
  • The company announced a quarterly cash dividend of $0.11 per share, payable in April. At an annual indicated dividend of $0.44 per share, the yield is 2.56 percent, based upon yesterday’s closing stock price of $17.18 per share.
  • The company’s Board of Directors has reinstated the company’s share repurchase program, which was previously suspended in April 2020 due to uncertainty surrounding the COVID-19 pandemic. There is $5.0 million available under the share repurchase program authorized by the Board in March 2020.

(1)During the fourth quarter of fiscal 2020, the company sold its majority ownership interest in eLuxury, LLC, resulting in the elimination of its home accessories segment. Accordingly, the financial results for this segment are excluded from the reported financial performance of the company’s continuing operations and are presented as a discontinued operation in the company’s consolidated financial statements.

Financial Outlook

  • Although subject to uncertainties related to the COVID-19 pandemic and potential disruption in customers’ supply chains, the company is encouraged by the execution of its product-driven strategy and continued strength in demand for home furnishing products, as well as its opportunities for market share growth. The company expects sales and operating income from continuing operations for the fourth quarter of fiscal 2021 to be dramatically improved compared to the prior-year period. The fourth quarter of last year was materially affected by global shutdowns relating to the COVID-19 pandemic.
  • The company’s net sales for the fourth quarter of fiscal 2021 are expected to be up approximately 40 percent compared to the prior-year period, with the increase in mattress fabrics sales expected to be moderately higher than this percentage and the increase in upholstery fabrics sales expected to be moderately lower than this percentage.
  • Notably, operating performance for the upholstery fabrics segment is being affected by the timing of holiday shutdowns for the Chinese New Year holiday, which falls entirely in company’s fourth quarter. Recognizing this impact, consolidated operating income is expected to be in the range of $1.2 million to $1.7 million for the fourth quarter of fiscal 2021. This compares to an $18.0 million operating loss from continuing operations for the fourth quarter of fiscal 2020, which included $13.7 million in asset impairment charges. Excluding these charges, adjusted operating loss from continuing operations for the fourth quarter of fiscal 2020 was $4.3 million. (See reconciliation table on page 16.)
  • Due to the continued economic impact of the COVID-19 pandemic and the lack of visibility as to its duration, the company is not committing to provide this level of forward-looking guidance regularly.

Commenting on the results, Iv Culp, president and chief executive officer of Culp, Inc., said, “We are energized by our financial performance for the third quarter of fiscal 2021. These results reflect strong growth in sales and operating performance compared to the prior-year period, as well as exceptional execution of our product-driven strategy and the continued resilience of our robust global platform. These results would not have been possible without the hard work and perseverance of our dedicated team of associates around the world. Their determination and diligence, including strict adherence to safety protocols to help minimize the spread of COVID-19, have enabled us to continue operating our business with minimal disruption while meeting the rapidly changing needs of our customers. We are tremendously grateful for their tireless efforts and unwavering commitment to operational excellence during this unprecedented time.

“We are encouraged by the performance of both our mattress fabrics and upholstery fabrics segments during the quarter. Our growth in both segments was driven by a combination of strong demand for our products and the benefits of market share gains and product innovation. As consumers have remained focused on the home environment, our diversified manufacturing and sourcing capabilities, along with our stable supply chain, have allowed us to effectively service the increased demand from both new and existing customers.

“In addition to our positive momentum in sales and operating performance, our cash flows and balance sheet also remained strong, and we ended the quarter with $51.8 million in total cash and investments, with no outstanding debt. We are also pleased to announce that our Board of Directors has reinstated our share repurchase program, which was previously suspended in April 2020 due to pandemic-related uncertainty.

“Looking ahead, we are optimistic about the ongoing strength of industry demand trends, and we believe our business will continue its solid performance during the fourth quarter of fiscal 2021 and extending into fiscal 2022. We are also pleased with the recent fourth-quarter acquisition of the remaining fifty percent ownership interest in our Haiti sewn mattress cover platform, which has proven to be an ideal location for this growing business. Although we expect further near-term pressures relating to foreign currency fluctuations in China, pandemic-related disruption in the travel and leisure industries, and our customers’ supply chain constraints for non-fabric components, we are confident in our ability to withstand these headwinds. In the current demand environment, we expect to have additional opportunities to capture market share. We believe we are well-positioned for growth and look forward to the opportunities ahead for our business,” added Culp.

Segment Update

Mattress Fabrics Segment

Sales for this segment were $38.6 million for the third quarter, up 15.1 percent compared with sales of $33.5 million in the third quarter of fiscal 2020.

“We were very pleased by the strong growth in sales and operating performance for the mattress fabric segment during the third quarter, which is historically our most challenging quarter due to seasonality within the mattress industry and holiday shutdowns in certain of our locations,” said Sandy Brown, president of the company’s mattress fabrics division. “Our significant increase in sales compared to the prior-year period, was driven by an ongoing consumer focus on the at-home experience and overall comfort. We also benefitted from market share gains across a diversified group of new and existing customers, including further growth in our sewn mattress cover business and the success of our fabric-to-cover model.

“Our improved operating performance for the third quarter of fiscal 2021, as compared to the prior-year period, primarily reflects our solid increase in sales, offset somewhat by unfavorable China foreign exchange rate fluctuations for mattress covers and our customers’ supply chain constraints resulting from non-fabric components.

“The strength and flexibility of our global manufacturing and sourcing operations in the U.S., Canada, Haiti, Asia, and Turkey enabled us to support current demand and serve the needs of our mattress fabric and cover customers. We also maintained our relentless focus on product innovation, creative designs, and dedicated customer attention. In addition, we believe the domestic mattress industry and, in turn, our business, began to realize some benefits during the quarter from the preliminary antidumping duties imposed in October 2020 by the U.S. Department of Commerce on mattress imports from seven countries. We are cautiously optimistic that this tailwind will continue during the fourth quarter of fiscal 2021 and beyond.

“We are also excited about our recent strategic investment to acquire the remaining fifty percent ownership interest in our sewn mattress cover joint venture in Haiti, which was completed at the beginning of the fiscal 2021 fourth quarter. By gaining full ownership of the Haiti platform, we have increased our flexibility and enhanced our capacity to meet growing customer demand, while also maintaining certain commitments to our previous joint venture partner through a supply agreement.

“Barring additional shutdowns or significant disruption in our customers’ supply chain for raw materials other than fabric, we believe we are well positioned to increase market share during the fourth quarter of fiscal 2021. We have a compelling business model supported by innovative products, creative designs, dedicated service, and an efficient global platform,” added Brown.

Upholstery Fabrics Segment

Sales for this segment were $40.7 million for the third quarter, up 16.4 percent compared with sales of $35.0 million in the third quarter of fiscal 2020.

“We were especially encouraged by the better than expected growth in our upholstery fabric sales for the third quarter,” said Boyd Chumbley, president of the company’s upholstery fabrics division. “This growth was driven by a significant increase in our residential business compared to the prior-year period, partially offset by lower sales for our hospitality business, which remained under pressure due to pandemic-related disruptions that continued to affect the travel and leisure industries.

“The increased demand in our residential upholstery fabrics business was fueled by strong consumer focus on the home. We also benefitted from the success of our product innovation strategy, including the continued popularity of our LiveSmart® product portfolio, which has remained aligned with consumer preferences by focusing on cleanability, ease of maintenance, sustainability, and antimicrobial technology.

“Our residential business also continued to benefit from our robust platform in Asia, including our expanded cut and sew capabilities in Vietnam and our stable, long-term supplier relationships. The strength and flexibility of this platform allowed us to respond quickly to meet increased demand from our customers and grow our market share. The backlog in our residential upholstery business remains historically strong, reflecting the favorable demand trends for this business.

“Our improved operating performance for the third quarter of fiscal 2021, as compared to the prior-year period, reflects the significant increase in sales for our residential business and lower SG&A costs due to cost containment, offset somewhat by unfavorable China foreign exchange rate fluctuations and sales mix.

“Looking ahead, we expect the strong performance in our residential upholstery business to continue, absent additional pandemic-related shutdowns or material disruption in our customers’ supply chain, and we are confident in our ability to meet this demand. We are also cautiously optimistic that as vaccine rollouts continue, pent up demand for travel and leisure activities will ultimately benefit our hospitality business, although the timing of this return still remains uncertain,” added Chumbley.

Balance Sheet

“As the future impact of the COVID-19 pandemic is uncertain, maintaining a strong financial position continues to be one of the company’s top priorities,” added Ken Bowling, executive vice president and chief financial officer of Culp, Inc. “As of January 31, 2021, we reported $51.8 million in total cash and investments and no outstanding borrowings, up from our $38.7 million net cash position as of the end of fiscal 2020. For the first nine months of fiscal 2021, we incurred $4.3 million in capital expenditures and spent $3.9 million on regular quarterly dividends. We also generated cash flow from operations of $21.7 million and free cash flow of $17.1 million for the first nine months of fiscal 2021, compared with negative cash flow from operations of $519,000 and negative free cash flow of $4.7 million for the prior-year period. (See reconciliation table on page 11.) This year-over-year improvement reflects higher earnings and a focused attention on working capital management during the first nine months of the year. While we are very pleased with our fortified balance sheet going into the fourth quarter of fiscal 2021, it is important to note that our cash position will be affected by our strategic investments in working capital and planned capital expenditures during this period.”

Dividends and Share Repurchases

The company announced that its Board of Directors has approved the payment of a quarterly cash dividend of 11 cents per share. This compares with 10.5 cents per share paid for the same period last year, reflecting an increase of five percent. At an annual indicated dividend of $0.44 per share, the yield is 2.56 percent, based upon yesterday’s closing stock price of $17.18 per share. The next quarterly payment will be made on April 16, 2021, to shareholders of record as of April 9, 2021.

On March 2, 2021, the Board of Directors reinstated the company’s share repurchase plan, which was previously suspended in April 2020 due to economic uncertainty relating to the COVID-19 pandemic. The company did not repurchase any shares during the third quarter of fiscal 2021, leaving the full $5.0 million available under the share repurchase program approved by the Board in March 2020.

Conference Call

Culp, Inc. will hold a conference call to discuss financial results for the third quarter of fiscal 2021 on March 4, 2021, at 11:00 a.m. Eastern Time. A live webcast of this call can be accessed on the investor relations section of the company’s website, www.culp.com. A replay of the webcast will be available for 30 days on the investor relations section of the company’s website, beginning at 2:00 p.m. Eastern Time on March 4, 2021.

About the Company

Culp, Inc. is one of the world's largest marketers of mattress fabrics for bedding and upholstery fabrics for residential and commercial furniture. The company markets a variety of fabrics to its global customer base of leading bedding and furniture companies, including fabrics produced at Culp’s manufacturing facilities and fabrics sourced through other suppliers. Culp has manufacturing and sourcing capabilities located in the United States, Canada, China, Haiti, Turkey, and Vietnam.

Forward Looking Statements

This release contains “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934). Such statements are inherently subject to risks and uncertainties that may cause actual events and results to differ materially from such statements. Further, forward looking statements are intended to speak only as of the date on which they are made, and we disclaim any duty to update such statements to reflect any changes in management’s expectations or any change in the assumptions or circumstances on which such statements are based, whether due to new information, future events, or otherwise. Forward-looking statements are statements that include projections, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “anticipate,” “estimate,” “intend,” “plan,” “project,” and their derivatives, and include but are not limited to statements about expectations for our future operations, production levels, new product launches, sales, profit margins, profitability, operating income, capital expenditures, working capital levels, income taxes, SG&A or other expenses, pre-tax income, earnings, cash flow, and other performance or liquidity measures, as well as any statements regarding potential acquisitions, future economic or industry trends, public health epidemics, or future developments. There can be no assurance that the company will realize these expectations, meet its guidance, or that these beliefs will prove correct.

Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, and general economic conditions. Decreases in these economic indicators could have a negative effect on our business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect us adversely. The future performance of our business depends in part on our success in conducting and finalizing acquisition negotiations and integrating acquired businesses into our existing operations. Changes in consumer tastes or preferences toward products not produced by us could erode demand for our products. Changes in tariffs or trade policy, or changes in the value of the U.S. dollar versus other currencies, could affect our financial results because a significant portion of our operations are located outside the United States. Strengthening of the U.S. dollar against other currencies could make our products less competitive on the basis of price in markets outside the United States, and strengthening of currencies in Canada and China can have a negative impact on our sales of products produced in those places. Also, economic and political instability in international areas could affect our operations or sources of goods in those areas, as well as demand for our products in international markets. The impact of public health epidemics on employees, customers, suppliers, and the global economy, such as the global coronavirus pandemic currently affecting countries around the world, could also adversely affect our operations and financial performance. In addition, the impact of potential goodwill or intangible asset impairments could affect our financial results. Finally, increases in market prices for petrochemical products can significantly affect the prices we pay for raw materials, and in turn, increase our operating costs and decrease our profitability. Further information about these factors, as well as other factors that could affect our future operations or financial results and the matters discussed in forward-looking statements, is included in Item 1A “Risk Factors” in our most recent Form 10-K and Form 10-Q reports filed with the Securities and Exchange Commission. A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances, and those future events or circumstances may not occur.

 

CULP, INC. 

CONSOLIDATED STATEMENTS OF NET INCOME (LOSS)

FOR THREE MONTHS ENDED JANUARY 31, 2021, AND FEBRUARY 2, 2020

Unaudited

(Amounts in Thousands, Except for Per Share Data)

 

 

 

THREE MONTHS ENDED

 

 

 

Amount

 

 

 

 

 

 

Percent of Sales

 

 

 

January 31,

 

 

February 2,

 

 

% Over

 

 

January 31,

 

 

February 2,

 

 

 

2021

 

 

2020

 

 

(Under)

 

 

2021

 

 

2020

 

Net sales

 

$

79,341

 

 

 

68,518

 

 

 

15.8

%

 

 

100.0

%

 

 

100.0

%

Cost of sales

 

 

(65,469

)

 

 

(56,998

)

 

 

14.9

%

 

 

82.5

%

 

 

83.2

%

Gross profit from continuing operations

 

 

13,872

 

 

 

11,520

 

 

 

20.4

%

 

 

17.5

%

 

 

16.8

%

Selling, general and administrative expenses

 

 

(9,835

)

 

 

(8,831

)

 

 

11.4

%

 

 

12.4

%

 

 

12.9

%

Restructuring credit

 

 

 

 

 

35

 

 

 

(100.0

)%

 

 

 

 

 

0.1

%

Income from continuing operations

 

 

4,037

 

 

 

2,724

 

 

 

48.2

%

 

 

5.1

%

 

 

4.0

%

Interest expense

 

 

 

 

 

 

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Interest income

 

 

90

 

 

 

258

 

 

 

(65.1

)%

 

 

0.1

%

 

 

0.4

%

Other expense

 

 

(1,010

)

 

 

(282

)

 

 

258.2

%

 

 

1.3

%

 

 

0.4

%

Income before income taxes from continuing operations

 

 

3,117

 

 

 

2,700

 

 

 

15.4

%

 

 

3.9

%

 

 

3.9

%

Income tax expense (1)

 

 

(899

)

 

 

(1,619

)

 

 

(44.5

)%

 

 

28.8

%

 

 

60.0

%

Loss from investment in unconsolidated joint venture

 

 

(136

)

 

 

(56

)

 

 

142.9

%

 

 

(0.2

)%

 

 

(0.1

)%

Net income from continuing operations

 

 

2,082

 

 

 

1,025

 

 

 

103.1

%

 

 

2.6

%

 

 

1.5

%

Loss before income taxes from discontinued operation (2) (4)

 

 

 

 

 

(7,824

)

 

 

(100.0

)%

 

 

 

 

 

(11.4

)%

Income tax benefit (2) (3)

 

 

 

 

 

2,592

 

 

 

(100.0

)%

 

 

 

 

 

33.1

%

Net loss from discontinued operation (2)

 

 

 

 

 

(5,232

)

 

 

(100.0

)%

 

 

 

 

 

(7.6

)%

Net income (loss)

 

$

2,082

 

 

 

(4,207

)

 

 

(149.5

)%

 

 

2.6

%

 

 

(6.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations per share - basic

 

$

0.17

 

 

$

0.08

 

 

 

104.8

%

 

 

 

 

 

 

 

 

Net income from continuing operations per share - diluted

 

$

0.17

 

 

$

0.08

 

 

 

104.0

%

 

 

 

 

 

 

 

 

Net loss from discontinued operation per share - basic

 

$

 

 

$

(0.42

)

 

 

(100.0

)%

 

 

 

 

 

 

 

 

Net loss from discontinued operation per share - diluted

 

$

 

 

$

(0.42

)

 

 

(100.0

)%

 

 

 

 

 

 

 

 

Net income (loss) per share - basic

 

$

0.17

 

 

$

(0.34

)

 

 

(149.9

)%

 

 

 

 

 

 

 

 

Net income (loss) per share - diluted

 

$

0.17

 

 

$

(0.34

)

 

 

(149.6

)%

 

 

 

 

 

 

 

 

Average shares outstanding-basic

 

 

12,305

 

 

 

12,409

 

 

 

(0.8

)%

 

 

 

 

 

 

 

 

Average shares outstanding-diluted

 

 

12,369

 

 

 

12,420

 

 

 

(0.4

)%

 

 

 

 

 

 

 

 

 

Notes

(1) Percent of sales column for income tax expense is calculated as a % of income before income taxes from continuing operations.

(2) Effective March 31, 2020, we sold our entire ownership interest in eLuxury, LLC to its noncontrolling interest holder, resulting in the elimination of the home accessories segment at such time.

(3) Percent of sales column for income tax benefit is calculated as a % of loss before income taxes from discontinued operation.

(4) During the three-month period ending February 2, 2020, our discontinued operation incurred impairment charges totaling $13.6 million, of which $11.2 million and $2.4 million pertained to goodwill and tradename, respectively. Additionally, we recorded a $6.1 million reversal of a contingent earn-out obligation that partially offset the $13.6 million total impairment charge.

 

CULP, INC. 

CONSOLIDATED STATEMENTS OF NET INCOME (LOSS)

FOR NINE MONTHS ENDED JANUARY 31, 2021, AND FEBRUARY 2, 2020

Unaudited

(Amounts in Thousands, Except for Per Share Data)

 

 

 

NINE MONTHS ENDED

 

 

 

Amount

 

 

 

 

 

 

Percent of Sales

 

 

 

(5)

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31,

 

 

February 2,

 

 

% Over

 

 

January 31,

 

 

February 2,

 

 

 

2021

 

 

2020

 

 

(Under)

 

 

2021

 

 

2020

 

Net sales

 

$

220,656

 

 

 

208,787

 

 

 

5.7

%

 

 

100.0

%

 

 

100.0

%

Cost of sales

 

 

(182,621

)

 

 

(171,329

)

 

 

6.6

%

 

 

82.8

%

 

 

82.1

%

Gross profit from continuing operations

 

 

38,035

 

 

 

37,458

 

 

 

1.5

%

 

 

17.2

%

 

 

17.9

%

Selling, general and administrative expenses

 

 

(27,597

)

 

 

(27,097

)

 

 

1.8

%

 

 

12.5

%

 

 

13.0

%

Restructuring credit

 

 

-

 

 

 

70

 

 

 

(100.0

)%

 

 

(0.0

)%

 

 

0.0

%

Income from continuing operations

 

 

10,438

 

 

 

10,431

 

 

 

0.1

%

 

 

4.7

%

 

 

5.0

%

Interest expense

 

 

(51

)

 

 

(21

)

 

 

142.9

%

 

 

0.0

%

 

 

0.0

%

Interest income

 

 

208

 

 

 

776

 

 

 

(73.2

)%

 

 

0.1

%

 

 

0.4

%

Other expense

 

 

(2,057

)

 

 

(476

)

 

 

332.1

%

 

 

0.9

%

 

 

0.2

%

Income before income taxes from continuing operations

 

 

8,538

 

 

 

10,710

 

 

 

(20.3

)%

 

 

3.9

%

 

 

5.1

%

Income tax expense (1)

 

 

(6,836

)

 

 

(5,590

)

 

 

22.3

%

 

 

80.1

%

 

 

52.2

%

Income (loss) from investment in unconsolidated joint venture

 

 

31

 

 

 

(59

)

 

N.M.

 

 

 

0.0

%

 

 

(0.0

)%

Net income from continuing operations

 

 

1,733

 

 

 

5,061

 

 

 

(65.8

)%

 

 

0.8

%

 

 

2.4

%

Loss before income taxes from discontinued operation (2) (4)

 

 

 

 

 

(8,886

)

 

 

(100.0

)%

 

 

0.0

%

 

 

(4.3

)%

Income tax benefit (2) (3)

 

 

 

 

 

2,984

 

 

 

(100.0

)%

 

 

0.0

%

 

 

33.6

%

Net loss from discontinued operation (2)

 

 

 

 

 

(5,902

)

 

 

(100.0

)%

 

 

0.0

%

 

 

(2.8

)%

Net income (loss)

 

$

1,733

 

 

 

(841

)

 

N.M.

 

 

 

0.8

%

 

 

(0.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations per share - basic

 

$

0.14

 

 

$

0.41

 

 

 

(65.5

)%

 

 

 

 

 

 

 

 

Net income from continuing operations per share - diluted

 

$

0.14

 

 

$

0.41

 

 

 

(65.4

)%

 

 

 

 

 

 

 

 

Net loss from discontinued operation per share - basic

 

$

 

 

$

(0.48

)

 

 

(100.0

)%

 

 

 

 

 

 

 

 

Net loss from discontinued operation per share - diluted

 

$

 

 

$

(0.48

)

 

 

(100.0

)%

 

 

 

 

 

 

 

 

Net income (loss) per share - basic

 

$

0.14

 

 

$

(0.07

)

 

 

(307.9

)%

 

 

 

 

 

 

 

 

Net income (loss) per share - diluted

 

$

0.14

 

 

$

(0.07

)

 

 

(307.8

)%

 

 

 

 

 

 

 

 

Average shares outstanding-basic

 

 

12,297

 

 

 

12,405

 

 

 

(0.9

)%

 

 

 

 

 

 

 

 

Average shares outstanding-diluted

 

 

12,299

 

 

 

12,421

 

 

 

(1.0

)%

 

 

 

 

 

 

 

 

 

Notes

(1) Percent of sales column for income tax expense is calculated as a % of income before income taxes from continuing operations.

(2) Effective March 31, 2020, we sold our entire ownership interest in eLuxury, LLC to its noncontrolling interest holder, resulting in the elimination of the home accessories segment at such time.

(3) Percent of sales column for income tax benefit is calculated as a % of loss before income taxes from discontinued operation.

(4) During the three-month period ending February 2, 2020, our discontinued operation incurred impairment charges totaling $13.6 million, of which $11.2 million and $2.4 million pertained to goodwill and tradename, respectively. Additionally, we recorded a $6.1 million reversal of a contingent earn-out obligation that partially offset the $13.6 million total impairment charge.

(5) See page 14 for our Reconciliation of Selected Income Statement Information to Adjusted Results for the nine-month periods ending January 31, 2021, and February 2, 2020, which includes certain adjustments to income tax expense from continuing operations.

 

CULP, INC.

CONSOLIDATED BALANCE SHEETS

JANUARY 31, 2021, FEBRUARY 2, 2020, AND MAY 3, 2020

Unaudited

(Amounts in Thousands)

 

 

 

Amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Condensed)

 

 

(Condensed)

 

 

 

 

 

 

 

 

 

 

(Condensed)

 

 

 

January 31,

 

 

February 2,

 

 

Increase (Decrease)

 

 

* May 3,

 

 

 

2021

 

 

2020

 

 

Dollars

 

 

Percent

 

 

2020

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

35,987

 

 

 

21,640

 

 

 

14,347

 

 

 

66.3

%

 

 

69,790

 

Short-term investments - Held-To-Maturity

 

 

9,785

 

 

 

3,171

 

 

 

6,614

 

 

 

208.6

%

 

 

4,271

 

Short-term investments - Available for Sale

 

 

5,548

 

 

 

7,580

 

 

 

(2,032

)

 

 

(26.8

)%

 

 

923

 

Accounts receivable

 

 

36,397

 

 

 

25,848

 

 

 

10,549

 

 

 

40.8

%

 

 

25,093

 

Inventories

 

 

57,794

 

 

 

54,009

 

 

 

3,785

 

 

 

7.0

%

 

 

47,907

 

Current income taxes receivable

 

 

 

 

 

776

 

 

 

(776

)

 

 

(100.0

)%

 

 

1,585

 

Current assets - Discontinued operation

 

 

 

 

 

4,738

 

 

 

(4,738

)

 

 

(100.0

)%

 

 

 

Other current assets

 

 

3,116

 

 

 

3,112

 

 

 

4

 

 

 

0.1

%

 

 

2,116

 

Total current assets

 

 

148,627

 

 

 

120,874

 

 

 

27,753

 

 

 

23.0

%

 

 

151,685

 

Property, plant & equipment, net

 

 

42,385

 

 

 

44,652

 

 

 

(2,267

)

 

 

(5.1

)%

 

 

43,147

 

Goodwill

 

 

 

 

 

13,569

 

 

 

(13,569

)

 

 

(100.0

)%

 

 

 

Intangible assets

 

 

3,098

 

 

 

3,617

 

 

 

(519

)

 

 

(14.3

)%

 

 

3,380

 

Long-term investments - Rabbi Trust

 

 

8,232

 

 

 

7,804

 

 

 

428

 

 

 

5.5

%

 

 

7,834

 

Long-term investments - Held-To-Maturity

 

 

512

 

 

 

2,224

 

 

 

(1,712

)

 

 

(77.0

)%

 

 

2,076

 

Right of use asset

 

 

6,206

 

 

 

4,574

 

 

 

1,632

 

 

 

35.7

%

 

 

3,903

 

Noncurrent income taxes receivable

 

 

 

 

 

733

 

 

 

(733

)

 

 

(100.0

)%

 

 

 

Deferred income taxes

 

 

640

 

 

 

920

 

 

 

(280

)

 

 

(30.4

)%

 

 

793

 

Investment in unconsolidated joint venture

 

 

1,723

 

 

 

1,668

 

 

 

55

 

 

 

3.3

%

 

 

1,602

 

Long-term note receivable affiliated with discontinued operation

 

 

 

 

 

1,800

 

 

 

(1,800

)

 

 

(100.0

)%

 

 

 

Noncurrent assets - Discontinued operation

 

 

 

 

 

9,241

 

 

 

(9,241

)

 

 

(100.0

)%

 

 

 

Other assets

 

 

555

 

 

 

464

 

 

 

91

 

 

 

19.6

%

 

 

664

 

Total assets

 

$

211,978

 

 

 

212,140

 

 

 

(162

)

 

 

(0.1

)%

 

 

215,084

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit - China operations

 

$

 

 

 

 

 

 

 

 

 

 

 

 

1,015

 

Paycheck Protection Program Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,606

 

Accounts payable - trade

 

 

44,946

 

 

 

20,422

 

 

 

24,524

 

 

 

120.1

%

 

 

23,002

 

Accounts payable - capital expenditures

 

 

240

 

 

 

175

 

 

 

65

 

 

 

37.1

%

 

 

107

 

Operating lease liability - current

 

 

2,273

 

 

 

2,033

 

 

 

240

 

 

 

11.8

%

 

 

1,805

 

Deferred revenue

 

 

228

 

 

 

398

 

 

 

(170

)

 

 

(42.7

)%

 

 

502

 

Accrued expenses

 

 

13,574

 

 

 

7,257

 

 

 

6,317

 

 

 

87.0

%

 

 

5,687

 

Current liabilities - Discontinued operation

 

 

 

 

 

2,094

 

 

 

(2,094

)

 

 

(100.0

)%

 

 

 

Income taxes payable - current

 

 

1,129

 

 

 

455

 

 

 

674

 

 

 

148.1

%

 

 

395

 

Total current liabilities

 

 

62,390

 

 

 

32,834

 

 

 

29,556

 

 

 

90.0

%

 

 

40,119

 

Line of credit - U.S. operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,750

 

Accrued expenses - long-term

 

 

 

 

 

233

 

 

 

(233

)

 

 

(100.0

)%

 

 

167

 

Operating lease liability - long-term

 

 

4,179

 

 

 

2,384

 

 

 

1,795

 

 

 

75.3

%

 

 

2,016

 

Income taxes payable - long-term

 

 

3,325

 

 

 

3,442

 

 

 

(117

)

 

 

(3.4

)%

 

 

3,796

 

Deferred income taxes

 

 

5,543

 

 

 

2,013

 

 

 

3,530

 

 

 

175.4

%

 

 

1,818

 

Deferred compensation

 

 

8,179

 

 

 

7,637

 

 

 

542

 

 

 

7.1

%

 

 

7,720

 

Noncurrent liabilities - Discontinued operation

 

 

 

 

 

3,501

 

 

 

(3,501

)

 

 

(100.0

)%

 

 

 

Total liabilities

 

 

83,616

 

 

 

52,044

 

 

 

31,572

 

 

 

60.7

%

 

 

85,386

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity attributable to Culp Inc.

 

 

128,362

 

 

 

159,843

 

 

 

(31,481

)

 

 

(19.7

)%

 

 

129,698

 

Non-controlling interest - Discontinued Operation

 

 

-

 

 

 

253

 

 

 

(253

)

 

 

(100.0

)%

 

 

 

 

 

 

128,362

 

 

 

160,096

 

 

 

(31,734

)

 

 

(19.8

)%

 

 

129,698

 

Total liabilities and shareholders' equity

 

$

211,978

 

 

 

212,140

 

 

 

(162

)

 

 

(0.1

)%

 

 

215,084

 

Shares outstanding

 

 

12,308

 

 

 

12,361

 

 

 

(53

)

 

 

(0.4

)%

 

 

12,285

 

 

* Derived from audited financial statements.

CULP, INC.

SUMMARY OF CASH, INVESTMENTS, AND DEBT

JANUARY 31, 2021, FEBRUARY 2, 2020, AND MAY 3, 2020

Unaudited

(Amounts in Thousands)

 

 

 

Amounts

 

 

 

 

 

 

 

 

 

 

 

(1)

 

 

 

 

 

 

 

January 31,

 

 

February 2,

 

 

May 3,

 

 

 

2021

 

 

2020

 

 

2020*

 

Cash and Investments

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

35,987

 

 

$

21,872

 

 

$

69,790

 

Short-term investments - Available for Sale

 

 

5,548

 

 

 

7,580

 

 

 

923

 

Short-term investments - Held-To-Maturity

 

 

9,785

 

 

 

3,171

 

 

 

4,271

 

Long-term investments - Held-To-Maturity

 

 

512

 

 

 

2,224

 

 

 

2,076

 

Total Cash and Investments

 

$

51,832

 

 

$

34,847

 

 

$

77,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

 

 

 

 

 

 

 

 

 

 

 

Line of credit - China operations

 

$

 

 

$

 

 

$

1,015

 

Paycheck Protection Program Loan

 

 

 

 

 

 

 

 

7,606

 

Line of credit - U.S. operations

 

 

 

 

 

 

 

 

29,750

 

Total debt

 

$

 

 

$

 

 

$

38,371

 

Net Cash Position

 

$

51,832

 

 

$

34,847

 

 

$

38,689

 

 

* Derived from audited financial statements.

 

Notes

(1) As of February 2, 2020, cash and cash equivalents totaled $21.9 million, of which $21.6 million and $232,000 were classified as (i) cash and cash equivalents and (ii) within current assets – discontinued operation, respectively, in the accompanying Consolidated Balance Sheets.

CULP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED JANUARY 31, 2021, AND FEBRUARY 2, 2020

Unaudited

(Amounts in Thousands)

 

 

 

NINE MONTHS ENDED

 

 

 

Amounts

 

 

 

January 31,

 

 

February 2,

 

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

1,733

 

 

$

(841

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

5,203

 

 

 

5,880

 

Amortization

 

 

350

 

 

 

530

 

Stock-based compensation

 

 

766

 

 

 

831

 

Asset impairments

 

 

 

 

 

13,639

 

Reversal of contingent consideration associated with discontinued operation

 

 

 

 

 

(6,081

)

Deferred income taxes

 

 

3,878

 

 

 

(1,626

)

Gain on sale of property, plant, and equipment

 

 

 

 

 

(275

)

Realized loss on sale of short-term investments available for sale

 

 

6

 

 

 

 

(Income) loss from investment in unconsolidated joint venture

 

 

(31

)

 

 

59

 

Foreign currency exchange loss (gain)

 

 

1,554

 

 

 

(15

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(10,951

)

 

 

(2,885

)

Inventories

 

 

(9,067

)

 

 

(7,016

)

Other current assets

 

 

(709

)

 

 

(527

)

Other assets

 

 

(57

)

 

 

159

 

Accounts payable

 

 

19,615

 

 

 

(2,475

)

Deferred revenue

 

 

(274

)

 

 

(1

)

Accrued expenses and deferred compensation

 

 

7,920

 

 

 

542

 

Accrued restructuring costs

 

 

 

 

 

(124

)

Income taxes

 

 

1,715

 

 

 

(293

)

Net cash provided by (used in) operating activities

 

 

21,651

 

 

 

(519

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(4,320

)

 

 

(4,072

)

Proceeds from the sale of equipment

 

 

12

 

 

 

672

 

Investment in unconsolidated joint venture

 

 

(90

)

 

 

 

Proceeds from the sale of short-term investments (Held to Maturity)

 

 

3,450

 

 

 

5,000

 

Purchase of short-term and long-term investments (Held to Maturity)

 

 

(7,440

)

 

 

(5,397

)

Purchase of short-term investments (Available for Sale)

 

 

(5,036

)

 

 

(7,532

)

Proceeds from the sale of short-term investments (Available for Sale)

 

 

455

 

 

 

 

Proceeds from the sale of long-term investments (rabbi trust)

 

 

117

 

 

 

 

Purchase of long-term investments (rabbi trust)

 

 

(438

)

 

 

(707

)

Net cash used in investing activities

 

 

(13,290

)

 

 

(12,036

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Payments associated with lines of credit

 

 

(30,772

)

 

 

 

Payments associated with Paycheck Protection Program Loan

 

 

(7,606

)

 

 

 

Proceeds from subordinated loan payable associated with the noncontrolling interest of discontinued operation

 

 

 

 

 

250

 

Cash paid for acquisition of business

 

 

 

 

 

(1,532

)

Dividends paid

 

 

(3,937

)

 

 

(3,786

)

Common stock repurchased

 

 

 

 

 

(728

)

Common stock surrendered for withholding taxes payable

 

 

(25

)

 

 

(51

)

Capital contribution associated with the noncontrolling interest of discontinued operation

 

 

 

 

 

360

 

Payments of debt issuance costs

 

 

(15

)

 

 

 

Net cash used in financing activities

 

 

(42,355

)

 

 

(5,487

)

Effect of exchange rate changes on cash and cash equivalents

 

 

191

 

 

 

(94

)

Decrease in cash and cash equivalents

 

 

(33,803

)

 

 

(18,136

)

Cash and cash equivalents at beginning of year

 

 

69,790

 

 

 

40,008

 

Cash and cash equivalents at end of period (1)

 

$

35,987

 

 

$

21,872

 

Free Cash Flow (2)

 

$

17,123

 

 

$

(4,720

)

 

Notes

(1) As of February 2, 2020, cash and cash equivalents totaled $21.9 million, of which $21.6 million and $232,000 were classified as (i) cash and cash equivalents and (ii) within current assets – discontinued operation, respectively, in the accompanying Consolidated Balance Sheets.

(2) Reconciliation of Free Cash Flow:

 

 

 

FY 2021

 

 

FY 2020

 

A) Net cash provided by (used in) operating activities

 

$

21,651

 

 

 

(519

)

B) Minus: Capital Expenditures

 

 

(4,320

)

 

 

(4,072

)

C) Plus: Proceeds from the sale of equipment

 

 

12

 

 

 

672

 

D) Minus: Investment in unconsolidated joint venture

 

 

(90

)

 

 

 

E) Plus: Proceeds from the sale of long-term investments (rabbi trust)

 

 

117

 

 

 

 

F) Minus: Purchase of long-term investments (rabbi trust)

 

 

(438

)

 

 

(707

)

G) Effects of exchange rate changes on cash and cash equivalents

 

 

191

 

 

 

(94

)

Free Cash Flow

 

$

17,123

 

 

 

(4,720

)

 

CULP, INC.

STATEMENTS OF OPERATIONS BY SEGMENT

FOR THE THREE MONTHS ENDED JANUARY 31, 2021, AND FEBRUARY 2, 2020

Unaudited

(Amounts in Thousands)

 

 

 

THREE MONTHS ENDED

 

 

 

Amounts

 

 

 

 

 

 

Percent of Total Sales

 

 

 

January 31,

 

 

February 2,

 

 

% Over

 

 

January 31,

 

 

February 2,

 

Net Sales by Segment

 

2021

 

 

2020

 

 

(Under)

 

 

2021

 

 

2020

 

Mattress Fabrics

 

$

38,600

 

 

 

33,531

 

 

 

15.1

%

 

 

48.7

%

 

 

48.9

%

Upholstery Fabrics

 

 

40,741

 

 

 

34,987

 

 

 

16.4

%

 

 

51.3

%

 

 

51.1

%

Net Sales

 

$

79,341

 

 

 

68,518

 

 

 

15.8

%

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit from Continuing Operations by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit Margin

 

Mattress Fabrics

 

$

6,458

 

 

 

4,614

 

 

 

40.0

%

 

 

16.7

%

 

 

13.8

%

Upholstery Fabrics

 

 

7,414

 

 

 

6,906

 

 

 

7.4

%

 

 

18.2

%

 

 

19.7

%

Gross Profit from Continuing Operations

 

$

13,872

 

 

 

11,520

 

 

 

20.4

%

 

 

17.5

%

 

 

16.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, General and Administrative Expenses by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of Sales

 

Mattress Fabrics

 

$

3,161

 

 

 

2,836

 

 

 

11.5

%

 

 

8.2

%

 

 

8.5

%

Upholstery Fabrics

 

 

3,551

 

 

 

3,876

 

 

 

(8.4

)%

 

 

8.7

%

 

 

11.1

%

Unallocated Corporate expenses

 

 

3,123

 

 

 

2,119

 

 

 

47.4

%

 

 

3.9

%

 

 

3.1

%

Selling, General and Administrative Expenses

 

$

9,835

 

 

 

8,831

 

 

 

11.4

%

 

 

12.4

%

 

 

12.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

Mattress Fabrics

 

$

3,297

 

 

 

1,778

 

 

 

85.4

%

 

 

8.5

%

 

 

5.3

%

Upholstery Fabrics

 

 

3,863

 

 

 

3,030

 

 

 

27.5

%

 

 

9.5

%

 

 

8.7

%

Unallocated corporate expenses

 

 

(3,123

)

 

 

(2,119

)

 

 

47.4

%

 

 

(3.9

)%

 

 

(3.1

)%

Subtotal

 

$

4,037

 

 

 

2,689

 

 

 

50.1

%

 

 

5.1

%

 

 

3.9

%

Restructuring credit

 

 

 

 

 

35

 

 

 

(100.0

)%

 

 

0.0

%

 

 

0.1

%

Income from Continuing Operations

 

$

4,037

 

 

 

2,724

 

 

 

48.2

%

 

 

5.1

%

 

 

4.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation Expense by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mattress Fabrics

 

$

1,447

 

 

 

1,696

 

 

 

(14.7

)%

 

 

 

 

 

 

 

 

Upholstery Fabrics

 

 

218

 

 

 

195

 

 

 

11.8

%

 

 

 

 

 

 

 

 

Discontinued Operation

 

 

-

 

 

 

96

 

 

 

(100.0

)%

 

 

 

 

 

 

 

 

Depreciation Expense

 

$

1,665

 

 

 

1,987

 

 

 

(16.2

)%

 

 

 

 

 

 

 

 

 

CULP, INC.

STATEMENTS OF OPERATIONS BY SEGMENT

FOR THE NINE MONTHS ENDED JANUARY 31, 2021, AND FEBRUARY 2, 2020

Unaudited

(Amounts in Thousands)

 

 

 

NINE MONTHS ENDED

 

 

 

Amounts

 

 

 

 

 

 

Percent of Total Sales

 

 

 

January 31,

 

 

February 2,

 

 

% Over

 

 

January 31,

 

 

February 2,

 

Net Sales by Segment

 

2021

 

 

2020

 

 

(Under)

 

 

2021

 

 

2020

 

Mattress Fabrics

 

$

114,733

 

 

 

108,057

 

 

 

6.2

%

 

 

52.0

%

 

 

51.8

%

Upholstery Fabrics

 

 

105,923

 

 

 

100,730

 

 

 

5.2

%

 

 

48.0

%

 

 

48.2

%

Net Sales

 

$

220,656

 

 

 

208,787

 

 

 

5.7

%

 

 

100.0

%

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit from Continuing Operations by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit Margin

 

Mattress Fabrics

 

$

18,650

 

 

 

16,553

 

 

 

12.7

%

 

 

16.3

%

 

 

15.3

%

Upholstery Fabrics

 

 

19,385

 

 

 

20,905

 

 

 

(7.3

)%

 

 

18.3

%

 

 

20.8

%

Gross Profit from Continuing Operations

 

$

38,035

 

 

 

37,458

 

 

 

1.5

%

 

 

17.2

%

 

 

17.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, General, and Administrative Expenses by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of Total Sales

 

Mattress Fabrics

 

$

9,125

 

 

 

8,860

 

 

 

3.0

%

 

 

8.0

%

 

 

8.2

%

Upholstery Fabrics

 

 

10,122

 

 

 

11,528

 

 

 

(12.2

)%

 

 

9.6

%

 

 

11.4

%

Unallocated Corporate expenses

 

 

8,350

 

 

 

6,709

 

 

 

24.5

%

 

 

3.8

%

 

 

3.2

%

Selling, General, and Administrative Expenses

 

$

27,597

 

 

$

27,097

 

 

 

1.8

%

 

 

12.5

%

 

 

13.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Margin

 

Mattress Fabrics

 

$

9,525

 

 

 

7,692

 

 

 

23.8

%

 

 

8.3

%

 

 

7.1

%

Upholstery Fabrics

 

 

9,263

 

 

 

9,378

 

 

 

(1.2

)%

 

 

8.7

%

 

 

9.3

%

Unallocated corporate expenses

 

 

(8,350

)

 

 

(6,709

)

 

 

24.5

%

 

 

(3.8

)%

 

 

(3.2

)%

Subtotal

 

$

10,438

 

 

 

10,361

 

 

 

0.7

%

 

 

4.7

%

 

 

5.0

%

Restructuring credit

 

 

 

 

 

70

 

 

 

(100.0

)%

 

 

0.0

%

 

 

0.0

%

Income from continuing operations

 

$

10,438

 

 

 

10,431

 

 

 

0.1

%

 

 

4.7

%

 

 

5.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation Expense by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mattress Fabrics

 

$

4,579

 

 

 

5,017

 

 

 

(8.7

)%

 

 

 

 

 

 

 

 

Upholstery Fabrics

 

 

624

 

 

 

577

 

 

 

8.1

%

 

 

 

 

 

 

 

 

Discontinued Operation

 

 

 

 

 

286

 

 

 

(100.0

)%

 

 

 

 

 

 

 

 

Depreciation Expense

 

$

5,203

 

 

 

5,880

 

 

 

(11.5

)%

 

 

 

 

 

 

 

 

 

CULP, INC.

RECONCILIATION OF SELECTED INCOME STATEMENT INFORMATION TO ADJUSTED RESULTS

FOR THE NINE MONTHS ENDED JANUARY 31, 2021, AND FEBRUARY 2, 2020

Unaudited

(Amounts in Thousands, Except for Per Share Data)

 

 

 

As Reported

 

 

 

 

 

 

January 31, 2021

 

 

As Reported

 

 

 

 

 

 

February 2, 2020

 

 

 

January 31,

 

 

 

 

 

 

Adjusted

 

 

February 2,

 

 

 

 

 

 

Adjusted

 

 

 

2021

 

 

Adjustments

 

 

Results

 

 

2020

 

 

Adjustments

 

 

Results

 

Income before income taxes from continuing operations

 

$

8,538

 

 

 

 

 

 

8,538

 

 

$

10,710

 

 

 

 

 

 

10,710

 

Income tax expense (1) (2)

 

 

(6,836

)

 

 

4,110

 

 

 

(2,726

)

 

 

(5,590

)

 

 

1,524

 

 

 

(4,066

)

Income (loss) from investment in unconsolidated joint venture

 

31

 

 

 

 

 

 

31

 

 

 

(59

)

 

 

 

 

 

(59

)

Net income from continuing operations

 

$

1,733

 

 

 

4,110

 

 

 

5,843

 

 

$

5,061

 

 

 

1,524

 

 

 

6,585

 

Net income from continuing operations per share - basic

 

$

0.14

 

 

 

 

 

 

$

0.48

 

 

$

0.41

 

 

 

 

 

 

$

0.53

 

Net income from continuing operations per share - diluted

 

$

0.14

 

 

 

 

 

 

$

0.48

 

 

$

0.41

 

 

 

 

 

 

$

0.53

 

Average shares outstanding-basic

 

 

12,297

 

 

 

 

 

 

 

12,297

 

 

 

12,405

 

 

 

 

 

 

 

12,405

 

Average shares outstanding-diluted

 

 

12,299

 

 

 

 

 

 

 

12,299

 

 

 

12,421

 

 

 

 

 

 

 

12,421

 

 

Notes

(1) The $4.1 million adjustment represents a $7.6 million non-cash income tax charge to record a full valuation allowance against the company’s U.S. net deferred income tax assets, partially offset by a $3.5 million non-cash income tax benefit resulting from the re-establishment of certain U.S. Federal net operating loss carryforwards in connection with U.S. Treasury regulations enacted during our first quarter regarding Global Intangible Low Taxed Income (“GILTI”) tax provisions of the Tax Cuts and Jobs Act of 2017.

(2) The $1.5 million adjustment represents our estimated GILTI tax incurred through our third quarter of fiscal 2020.

 

CULP, INC.

CONSOLIDATED STATEMENTS OF ADJUSTED EBITDA

FOR THE TWELVE MONTHS ENDED JANUARY 31, 2021, AND FEBRUARY 2, 2020

Unaudited

(Amounts in Thousands)

 

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Trailing
12 Months

 

 

 

May 3,

 

 

August 2,

 

 

November 1,

 

 

January 31,

 

 

January 31,

 

 

 

2020

 

 

2020

 

 

2020

 

 

2021

 

 

2021

 

Net (loss) income

 

$

(27,825

)

 

$

(2,733

)

 

$

2,384

 

 

$

2,082

 

 

$

(26,092

)

Loss before income taxes from discontinued operation

 

 

8,698

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,698

 

Income tax expense from continuing operations

 

 

704

 

 

 

4,324

 

 

 

1,613

 

 

 

899

 

 

 

7,540

 

Interest income, net

 

 

(37

)

 

 

(7

)

 

 

(59

)

 

 

(90

)

 

 

(193

)

Asset impairments from continuing operations

 

 

13,712

 

 

 

 

 

 

 

 

 

 

 

 

13,712

 

Depreciation expense - continuing operations

 

 

1,882

 

 

 

1,822

 

 

 

1,716

 

 

 

1,665

 

 

 

7,085

 

Amortization expense - continuing operations

 

 

117

 

 

 

118

 

 

 

117

 

 

 

115

 

 

 

467

 

Stock based compensation

 

 

(199

)

 

 

126

 

 

 

348

 

 

 

292

 

 

 

567

 

Adjusted EBITDA

 

$

(2,948

)

 

$

3,650

 

 

$

6,119

 

 

$

4,963

 

 

$

11,784

 

% Net Sales

 

 

(6.2

)%

 

 

5.7

%

 

 

8.0

%

 

 

6.3

%

 

 

4.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Quarter
Ended

 

 

Trailing
12 Months

 

 

 

April 28,

 

 

August 4,

 

 

November 3,

 

 

February 2,

 

 

February 2,

 

 

 

2019

 

 

2019

 

 

2019

 

 

2020

 

 

2020

 

Net (loss) income

 

$

(1,511

)

 

$

1,174

 

 

$

2,192

 

 

$

(4,207

)

 

$

(2,352

)

Loss before income taxes from discontinued operation

 

 

477

 

 

 

621

 

 

 

441

 

 

 

7,824

 

 

 

9,363

 

Income tax expense from continuing operations

 

 

3,091

 

 

 

1,692

 

 

 

2,279

 

 

 

1,619

 

 

 

8,681

 

Interest income, net

 

 

(221

)

 

 

(260

)

 

 

(237

)

 

 

(258

)

 

 

(976

)

Restructuring credit

 

 

 

 

 

(35

)

 

 

 

 

 

(35

)

 

 

(70

)

Other non-recurring charges

 

 

500

 

 

 

 

 

 

 

 

 

 

 

 

500

 

Depreciation expense - continuing operations

 

 

1,933

 

 

 

1,810

 

 

 

1,893

 

 

 

1,891

 

 

 

7,527

 

Amortization expense - continuing operations

 

 

113

 

 

 

101

 

 

 

102

 

 

 

102

 

 

 

418

 

Stock based compensation

 

 

(243

)

 

 

154

 

 

 

313

 

 

 

364

 

 

 

588

 

Adjusted EBITDA

 

$

4,139

 

 

$

5,257

 

 

$

6,983

 

 

$

7,300

 

 

$

23,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Net Sales

 

 

6.2

%

 

 

7.4

%

 

 

10.0

%

 

 

10.7

%

 

 

8.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Over (Under)

 

 

(171.2

)%

 

 

(30.6

)%

 

 

(12.4

)%

 

 

(32.0

)%

 

 

(50.2

)%

 

CULP, INC.

Reconciliation of Selected Income Statement Information to Adjusted Results

For Three Months Ended May 3, 2020

Unaudited

(Amounts in Thousands)

 

 

 

As
Reported

 

 

 

 

 

 

May 3, 2020

 

 

 

May 3,

 

 

 

 

 

 

Adjusted

 

(Amounts in Thousands)

 

2020

 

 

Adjustments

 

 

Results

 

Gross profit from continuing operations

 

$

3,045

 

 

$

 

 

$

3,045

 

Selling, general, and administrative expenses

 

 

(7,327

)

 

 

 

 

 

(7,327

)

Asset impairments (1)

 

 

(13,712

)

 

 

13,712

 

 

 

-

 

Loss from continuing operations

 

 

(17,994

)

 

 

13,712

 

 

 

(4,282

)

 

(1) During the three-month period ending May 3, 2020, we incurred asset impairment charges totaling $13.7 million that pertained to goodwill and certain intangible assets. Of this $13.7 million, $11.5 million and $2.2 million were associated with the mattress fabrics segment and upholstery fabrics segment, respectively.

 

Investor Contact:
Kenneth R. Bowling
Chief Financial Officer
336-881-5630

Media Contact:
Teresa A. Huffman
Senior Vice President, Human Resources
336-889-5161

Source: Culp, Inc.