UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended February 2, 2020
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 1-12597
CULP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
NORTH CAROLINA |
|
56-1001967 |
(State or other jurisdiction of incorporation or other organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
1823 Eastchester Drive High Point, North Carolina |
|
27265-1402 |
(Address of principal executive offices) |
|
(zip code) |
(336) 889-5161
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange On Which Registered |
Common Stock, par value $0.05/Share |
|
CULP |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. ☒ YES NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period after the registrant was required to submit such files). ☒ YES NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☒ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller Reporting Company |
|
☐ |
|
|
|
|
|||
|
|
|
|
Emerging Growth Company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ YES NO ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Common shares outstanding at March 12, 2020: 12,274,434
Par Value: $0.05 per share
For the period ended February 2, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page |
||||
Part I - Financial Statements |
|
||||
|
|
||||
I-1 |
|||||
|
|
||||
Consolidated Statements of Net (Loss) Income — Three and Nine Months Ended February 2, 2020 and January 27, 2019 |
I-1 |
||||
|
|
||||
Consolidated Statements of Comprehensive (Loss) Income – Three and Nine Months Ended February 2, 2020 and January 27, 2019 |
I-2 |
||||
|
|
||||
Consolidated Balance Sheets — February 2, 2020, January 27, 2019, and April 28, 2019 |
I-3 |
||||
|
|
||||
Consolidated Statements of Cash Flows — Nine Months Ended February 2, 2020 and January 27, 2019 |
I-4 |
||||
|
|
||||
Consolidated Statements of Shareholders’ Equity – Nine Months Ended February 2, 2020 |
I-5 |
||||
|
|
||||
Consolidated Statements of Shareholders’ Equity – Nine Months Ended January 27, 2010 |
I-6 |
||||
|
|
||||
I-7 |
|||||
|
|
||||
I-30 |
|||||
|
|
||||
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
I-31 |
||||
|
|
||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
I-46 |
||||
|
|
||||
I-47 |
|||||
|
|
||||
Part II - Other Information |
|
||||
II-1 |
|||||
|
|
||||
II-1 |
|||||
|
|
||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
II-1 |
||||
|
|
||||
II-2 |
|||||
|
|
||||
II-4 |
CULP, INC.
CONSOLIDATED STATEMENTS OF NET (LOSS) INCOME
FOR THE THREE AND NINE MONTHS ENDED FEBRUARY 2, 2020 AND JANUARY 27, 2019
UNAUDITED
(Amounts in Thousands, Except for Per Share Data)
|
|
THREE MONTHS ENDED |
|
|||||
|
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Net sales |
|
$ |
71,998 |
|
|
$ |
77,226 |
|
Cost of sales |
|
|
59,614 |
|
|
|
63,103 |
|
Gross profit |
|
|
12,384 |
|
|
|
14,123 |
|
Selling, general and administrative expenses |
|
|
9,952 |
|
|
|
10,038 |
|
Asset impairments |
|
|
13,639 |
|
|
|
— |
|
Reversal of contingent consideration - earn-out obligation |
|
|
(6,081 |
) |
|
|
— |
|
Restructuring credit |
|
|
(35 |
) |
|
|
(214 |
) |
(Loss) income from operations |
|
|
(5,091 |
) |
|
|
4,299 |
|
Interest expense |
|
|
8 |
|
|
|
— |
|
Interest income |
|
|
(242 |
) |
|
|
(251 |
) |
Other expense |
|
|
267 |
|
|
|
288 |
|
(Loss) income before income taxes |
|
|
(5,124 |
) |
|
|
4,262 |
|
Income tax (benefit) expense |
|
|
(973 |
) |
|
|
1,225 |
|
Loss (income) from investment in unconsolidated joint venture |
|
|
56 |
|
|
|
(23 |
) |
Net (loss) income |
|
$ |
(4,207 |
) |
|
$ |
3,060 |
|
Net loss attributable to non-controlling interest |
|
|
4,149 |
|
|
|
94 |
|
Net (loss) income attributable to Culp, Inc. common shareholders |
|
$ |
(58 |
) |
|
$ |
3,154 |
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Culp Inc. common shareholders per share - basic |
|
$ |
0.00 |
|
|
$ |
0.25 |
|
Net (loss) income attributable to Culp Inc. common shareholders per share - diluted |
|
$ |
0.00 |
|
|
$ |
0.25 |
|
Average shares outstanding, basic |
|
|
12,409 |
|
|
|
12,438 |
|
Average shares outstanding, diluted |
|
|
12,409 |
|
|
|
12,465 |
|
|
|
NINE MONTHS ENDED |
|
|||||
|
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Net sales |
|
$ |
219,465 |
|
|
$ |
225,705 |
|
Cost of sales |
|
|
179,612 |
|
|
|
187,697 |
|
Gross profit |
|
|
39,853 |
|
|
|
38,008 |
|
Selling, general and administrative expenses |
|
|
30,783 |
|
|
|
28,174 |
|
Asset impairments |
|
|
13,639 |
|
|
|
— |
|
Reversal of contingent consideration - earn-out obligation |
|
|
(6,081 |
) |
|
|
— |
|
Restructuring credit |
|
|
(70 |
) |
|
|
(825 |
) |
Income from operations |
|
|
1,582 |
|
|
|
10,659 |
|
Interest expense |
|
|
47 |
|
|
|
38 |
|
Interest income |
|
|
(732 |
) |
|
|
(552 |
) |
Other expense |
|
|
441 |
|
|
|
688 |
|
Income before income taxes |
|
|
1,826 |
|
|
|
10,485 |
|
Income tax expense |
|
|
2,607 |
|
|
|
3,407 |
|
Loss from investment in unconsolidated joint venture |
|
|
60 |
|
|
|
109 |
|
Net (loss) income |
|
$ |
(841 |
) |
|
$ |
6,969 |
|
Net loss attributable to non-controlling interest |
|
|
4,421 |
|
|
|
75 |
|
Net income attributable to Culp, Inc. common shareholders |
|
$ |
3,580 |
|
|
$ |
7,044 |
|
|
|
|
|
|
|
|
|
|
Net income attributable to Culp Inc. common shareholders per share - basic |
|
$ |
0.29 |
|
|
$ |
0.56 |
|
Net income attributable to Culp Inc. common shareholders per share - diluted |
|
$ |
0.29 |
|
|
$ |
0.56 |
|
Average shares outstanding, basic |
|
|
12,405 |
|
|
|
12,488 |
|
Average shares outstanding, diluted |
|
|
12,421 |
|
|
|
12,593 |
|
See accompanying notes to consolidated financial statements.
I-1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
FOR THE THREE AND NINE MONTHS ENDED FEBRUARY 2, 2020 AND JANUARY 27, 2019
(UNAUDITED)
(AMOUNTS IN THOUSANDS)
|
|
THREE MONTHS ENDED |
|
|||||
|
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Net (loss) income |
|
$ |
(4,207 |
) |
|
$ |
3,060 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) on investments, net of tax |
|
|
49 |
|
|
|
(75 |
) |
Reclassification adjustment for realized loss on investments |
|
|
— |
|
|
|
22 |
|
Total other comprehensive income (loss) |
|
|
49 |
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income |
|
$ |
(4,158 |
) |
|
$ |
3,007 |
|
Comprehensive loss attributable to non-controlling interest |
|
|
4,149 |
|
|
|
94 |
|
Comprehensive (loss) income attributable to Culp, Inc. common shareholders |
|
$ |
(9 |
) |
|
$ |
3,101 |
|
|
|
NINE MONTHS ENDED |
|
|||||
|
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Net (loss) income |
|
$ |
(841 |
) |
|
$ |
6,969 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investments, net of tax |
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) on investments |
|
|
64 |
|
|
|
(78 |
) |
Reclassification adjustment for realized loss on investments |
|
|
— |
|
|
|
116 |
|
Total unrealized gain on investments |
|
|
64 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
Unrealized gain on foreign currency cash flow hedge, net of tax |
|
|
|
|
|
|
|
|
Unrealized holding loss on foreign currency cash flow hedge |
|
|
— |
|
|
|
(8 |
) |
Reclassification adjustment for realized loss on foreign currency cash flow hedge |
|
|
— |
|
|
|
64 |
|
Total unrealized gain on foreign currency cash flow hedge |
|
|
— |
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
|
|
64 |
|
|
|
94 |
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income |
|
$ |
(777 |
) |
|
$ |
7,063 |
|
Comprehensive loss income attributable to non-controlling interest |
|
|
4,421 |
|
|
|
75 |
|
Comprehensive income attributable to Culp, Inc. common shareholders |
|
$ |
3,644 |
|
|
$ |
7,138 |
|
See accompanying notes to consolidated financial statements.
I-2
FEBRUARY 2, 2020, JANUARY 27, 2019, AND APRIL 28, 2019
UNAUDITED
(Amounts in Thousands)
|
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
* April 28, 2019 |
|
|||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
21,872 |
|
|
|
26,418 |
|
|
|
40,008 |
|
Short-term investments - Held-To-Maturity |
|
|
3,171 |
|
|
|
13,544 |
|
|
|
5,001 |
|
Short-term investments - Available for Sale |
|
|
7,580 |
|
|
|
— |
|
|
|
— |
|
Accounts receivable, net |
|
|
26,614 |
|
|
|
26,142 |
|
|
|
23,751 |
|
Inventories |
|
|
57,575 |
|
|
|
55,415 |
|
|
|
50,860 |
|
Current income taxes receivable |
|
|
776 |
|
|
|
— |
|
|
|
776 |
|
Assets held for sale |
|
|
67 |
|
|
|
— |
|
|
|
— |
|
Other current assets |
|
|
3,219 |
|
|
|
2,954 |
|
|
|
2,849 |
|
Total current assets |
|
|
120,874 |
|
|
|
124,473 |
|
|
|
123,245 |
|
Property, plant and equipment, net |
|
|
46,380 |
|
|
|
50,129 |
|
|
|
48,389 |
|
Goodwill |
|
|
16,011 |
|
|
|
27,222 |
|
|
|
27,222 |
|
Intangible assets |
|
|
7,738 |
|
|
|
10,542 |
|
|
|
10,448 |
|
Long-term investments - Rabbi Trust |
|
|
7,804 |
|
|
|
6,834 |
|
|
|
7,081 |
|
Long-term investments - Held-To-Maturity |
|
|
2,224 |
|
|
|
— |
|
|
|
— |
|
Right of use asset |
|
|
5,524 |
|
|
|
— |
|
|
|
— |
|
Noncurrent income taxes receivable |
|
|
733 |
|
|
|
— |
|
|
|
733 |
|
Deferred income taxes |
|
|
920 |
|
|
|
3,224 |
|
|
|
457 |
|
Investment in unconsolidated joint venture |
|
|
1,668 |
|
|
|
1,512 |
|
|
|
1,508 |
|
Other assets |
|
|
464 |
|
|
|
972 |
|
|
|
643 |
|
Total assets |
|
$ |
210,340 |
|
|
$ |
224,908 |
|
|
$ |
219,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable-trade |
|
$ |
21,835 |
|
|
|
28,401 |
|
|
|
24,377 |
|
Accounts payable - capital expenditures |
|
|
177 |
|
|
|
91 |
|
|
|
78 |
|
Operating lease liability - current |
|
|
2,227 |
|
|
|
— |
|
|
|
— |
|
Deferred revenue |
|
|
398 |
|
|
|
492 |
|
|
|
399 |
|
Accrued expenses |
|
|
7,742 |
|
|
|
9,740 |
|
|
|
9,192 |
|
Accrued restructuring costs |
|
|
— |
|
|
|
228 |
|
|
|
124 |
|
Income taxes payable - current |
|
|
455 |
|
|
|
642 |
|
|
|
1,022 |
|
Total current liabilities |
|
|
32,834 |
|
|
|
39,594 |
|
|
|
35,192 |
|
Accrued expenses - long-term |
|
|
233 |
|
|
|
— |
|
|
|
333 |
|
Subordinated loan payable |
|
|
925 |
|
|
|
— |
|
|
|
675 |
|
Operating lease liability - noncurrent |
|
|
3,160 |
|
|
|
— |
|
|
|
— |
|
Contingent consideration - earn-out obligation |
|
|
— |
|
|
|
5,781 |
|
|
|
5,856 |
|
Income taxes payable - long-term |
|
|
3,442 |
|
|
|
3,294 |
|
|
|
3,249 |
|
Deferred income taxes |
|
|
2,013 |
|
|
|
2,225 |
|
|
|
3,176 |
|
Deferred compensation |
|
|
7,637 |
|
|
|
6,782 |
|
|
|
6,998 |
|
Total liabilities |
|
|
50,244 |
|
|
|
57,676 |
|
|
|
55,479 |
|
Commitments and Contingencies (Notes 12, 19 and 20) |
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.05 par value, authorized 10,000,000 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock, $0.05 par value, authorized 40,000,000 shares, issued and outstanding 12,361,180 at February 2, 2020; 12,368,413 at January 27, 2019; and 12,391,160 at April 28, 2019 |
|
|
618 |
|
|
|
619 |
|
|
|
620 |
|
Capital contributed in excess of par value |
|
|
43,748 |
|
|
|
43,961 |
|
|
|
43,694 |
|
Accumulated earnings |
|
|
115,373 |
|
|
|
118,186 |
|
|
|
115,579 |
|
Accumulated other comprehensive income |
|
|
104 |
|
|
|
9 |
|
|
|
40 |
|
Total shareholders’ equity attributable to Culp Inc. |
|
|
159,843 |
|
|
|
162,775 |
|
|
|
159,933 |
|
Non-controlling interest |
|
|
253 |
|
|
|
4,457 |
|
|
|
4,314 |
|
Total equity |
|
|
160,096 |
|
|
|
167,232 |
|
|
|
164,247 |
|
Total liabilities and shareholders’ equity |
|
$ |
210,340 |
|
|
$ |
224,908 |
|
|
$ |
219,726 |
|
* |
Derived from audited financial statements. |
See accompanying notes to consolidated financial statements.
I-3
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED FEBRUARY 2, 2020 AND JANUARY 27, 2019
UNAUDITED
(Amounts in Thousands)
|
|
NINE MONTHS ENDED |
|
|||||
|
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(841 |
) |
|
$ |
6,969 |
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
5,880 |
|
|
|
6,087 |
|
Amortization |
|
|
530 |
|
|
|
592 |
|
Stock-based compensation |
|
|
831 |
|
|
|
373 |
|
Asset impairments |
|
|
13,639 |
|
|
|
— |
|
Reversal of contingent consideration - earn-out obligation |
|
|
(6,081 |
) |
|
|
— |
|
Deferred income taxes |
|
|
(1,626 |
) |
|
|
(1,691 |
) |
Realized loss on sale of short-term investments (Available for Sale) |
|
|
— |
|
|
|
94 |
|
Gain on sale of equipment |
|
|
(276 |
) |
|
|
(1,456 |
) |
Loss from investment in unconsolidated joint venture |
|
|
60 |
|
|
|
109 |
|
Foreign currency exchange (gain) loss |
|
|
(15 |
) |
|
|
12 |
|
Changes in assets and liabilities, net of effects of acquisition of business: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(2,885 |
) |
|
|
(38 |
) |
Inventories |
|
|
(7,016 |
) |
|
|
(658 |
) |
Other current assets |
|
|
(527 |
) |
|
|
(43 |
) |
Other assets |
|
|
159 |
|
|
|
6 |
|
Accounts payable - trade |
|
|
(2,475 |
) |
|
|
486 |
|
Deferred revenue |
|
|
(1 |
) |
|
|
(317 |
) |
Accrued expenses and deferred compensation |
|
|
542 |
|
|
|
(1,513 |
) |
Accrued restructuring costs |
|
|
(124 |
) |
|
|
228 |
|
Income taxes |
|
|
(293 |
) |
|
|
(1,155 |
) |
Net cash (used in) provided by operating activities |
|
|
(519 |
) |
|
|
8,085 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Net cash paid for acquisition of businesses |
|
|
— |
|
|
|
(12,096 |
) |
Capital expenditures |
|
|
(4,072 |
) |
|
|
(2,954 |
) |
Proceeds from the sale of property, plant, and equipment |
|
|
672 |
|
|
|
1,894 |
|
Investment in unconsolidated joint venture |
|
|
— |
|
|
|
(120 |
) |
Proceeds from the sale of short-term investments (Held to Maturity) |
|
|
5,000 |
|
|
|
17,150 |
|
Purchase of short-term and long-term investments (Held to Maturity) |
|
|
(5,397 |
) |
|
|
— |
|
Proceeds from the sale of short-term investments (Available for Sale) |
|
|
— |
|
|
|
2,458 |
|
Purchase of short-term investments (Available for Sale) |
|
|
(7,532 |
) |
|
|
(10 |
) |
Proceeds from the sale of long-term investments (Rabbi Trust) |
|
|
— |
|
|
|
1,233 |
|
Purchase of long-term investments (Rabbi Trust) |
|
|
(707 |
) |
|
|
(795 |
) |
Net cash (used in) provided by investing activities |
|
|
(12,036 |
) |
|
|
6,760 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from line of credit |
|
|
— |
|
|
|
12,000 |
|
Payments on line of credit |
|
|
— |
|
|
|
(12,000 |
) |
Payments on vendor-financed capital expenditures |
|
|
— |
|
|
|
(1,412 |
) |
Proceeds from subordinated loan payable |
|
|
250 |
|
|
|
— |
|
Cash paid for acquisition of business |
|
|
(1,532 |
) |
|
|
— |
|
Dividends paid |
|
|
(3,786 |
) |
|
|
(3,493 |
) |
Common stock surrendered for withholding taxes payable |
|
|
(51 |
) |
|
|
(1,303 |
) |
Capital contribution from non-controlling interest |
|
|
360 |
|
|
|
— |
|
Common stock repurchased |
|
|
(728 |
) |
|
|
(3,316 |
) |
Payments of debt issuance costs |
|
|
— |
|
|
|
(50 |
) |
Net cash used in financing activities |
|
|
(5,487 |
) |
|
|
(9,574 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(94 |
) |
|
|
(81 |
) |
(Decrease) increase in cash and cash equivalents |
|
|
(18,136 |
) |
|
|
5,190 |
|
Cash and cash equivalents at beginning of period |
|
|
40,008 |
|
|
|
21,228 |
|
Cash and cash equivalents at end of period |
|
$ |
21,872 |
|
|
$ |
26,418 |
|
See accompanying notes to consolidated financial statements.
I-4
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
NINE-MONTH PERIOD ENDED FEBRUARY 2, 2020
UNAUDITED
(Dollars in thousands, except share data)
|
|
Shareholders’ equity attributable to Culp Inc. |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Contributed |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|||
|
|
Common Stock |
|
|
in Excess |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|
Controlling |
|
|
Total |
|
||||||||||
|
|
Shares |
|
|
Amount |
|
|
of Par Value |
|
|
Earnings |
|
|
Income |
|
|
Total |
|
|
Interest |
|
|
Equity |
|
||||||||
Balance, April 28, 2019 * |
|
|
12,391,160 |
|
|
$ |
620 |
|
|
$ |
43,694 |
|
|
$ |
115,579 |
|
|
$ |
40 |
|
|
$ |
159,933 |
|
|
$ |
4,314 |
|
|
$ |
164,247 |
|
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,338 |
|
|
|
— |
|
|
|
1,338 |
|
|
|
(164 |
) |
|
|
1,174 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
154 |
|
|
|
— |
|
|
|
— |
|
|
|
154 |
|
|
|
— |
|
|
|
154 |
|
Unrealized gain on investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
Common stock issued in connection with vesting of performance based restricted stock units |
|
|
12,776 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Fully vested common stock award |
|
|
3,659 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock surrendered for withholding taxes payable |
|
|
(2,581 |
) |
|
|
— |
|
|
|
(44 |
) |
|
|
— |
|
|
|
— |
|
|
|
(44 |
) |
|
|
— |
|
|
|
(44 |
) |
Dividends paid |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,241 |
) |
|
|
— |
|
|
|
(1,241 |
) |
|
|
— |
|
|
|
(1,241 |
) |
Capital contribution from non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40 |
|
|
|
40 |
|
Balance, August 4, 2019 |
|
|
12,405,014 |
|
|
|
621 |
|
|
|
43,803 |
|
|
|
115,676 |
|
|
|
46 |
|
|
|
160,146 |
|
|
|
4,190 |
|
|
|
164,336 |
|
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,300 |
|
|
|
— |
|
|
|
2,300 |
|
|
|
(108 |
) |
|
|
2,192 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
313 |
|
|
|
— |
|
|
|
— |
|
|
|
313 |
|
|
|
— |
|
|
|
313 |
|
Unrealized gain on investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
9 |
|
|
|
— |
|
|
|
9 |
|
Common stock issued in connection with vesting of performance based restricted stock units |
|
|
2,862 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Fully vested common stock award |
|
|
4,520 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock surrendered for withholding taxes payable |
|
|
(439 |
) |
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
|
(7 |
) |
Dividends paid |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,241 |
) |
|
|
— |
|
|
|
(1,241 |
) |
|
|
— |
|
|
|
(1,241 |
) |
Capital contributions from non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
320 |
|
|
|
320 |
|
Balance, November 3, 2019 |
|
|
12,411,957 |
|
|
|
621 |
|
|
|
44,109 |
|
|
|
116,735 |
|
|
|
55 |
|
|
|
161,520 |
|
|
|
4,402 |
|
|
|
165,922 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(58 |
) |
|
|
— |
|
|
|
(58 |
) |
|
|
(4,149 |
) |
|
|
(4,207 |
) |
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
364 |
|
|
|
— |
|
|
|
— |
|
|
|
364 |
|
|
|
— |
|
|
|
364 |
|
Unrealized gain on investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
49 |
|
|
|
49 |
|
|
|
— |
|
|
|
49 |
|
Fully vested common stock award |
|
|
4,973 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock repurchased |
|
|
(55,750 |
) |
|
|
(3 |
) |
|
|
(725 |
) |
|
|
— |
|
|
|
— |
|
|
|
(728 |
) |
|
|
— |
|
|
|
(728 |
) |
Dividends paid |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,304 |
) |
|
|
— |
|
|
|
(1,304 |
) |
|
|
— |
|
|
|
(1,304 |
) |
Balance, February 2, 2020 |
|
|
12,361,180 |
|
|
$ |
618 |
|
|
$ |
43,748 |
|
|
$ |
115,373 |
|
|
$ |
104 |
|
|
$ |
159,843 |
|
|
$ |
253 |
|
|
$ |
160,096 |
|
* |
Derived from audited financial statements. |
See accompanying notes to consolidated financial statements.
I-5
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
NINE-MONTH PERIOD ENDED JANUARY 27, 2019
UNAUDITED
(Dollars in thousands, except share data)
|
|
Shareholders’ equity attributable to Culp Inc. |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Contributed |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|||
|
|
Common Stock |
|
|
in Excess |
|
|
Accumulated |
|
|
Comprehensive |
|
|
|
|
|
|
Controlling |
|
|
Total |
|
||||||||||
|
|
Shares |
|
|
Amount |
|
|
of Par Value |
|
|
Earnings |
|
|
(Loss) Income |
|
|
Total |
|
|
Interest |
|
|
Equity |
|
||||||||
Balance, April 29, 2018 * |
|
|
12,450,276 |
|
|
$ |
623 |
|
|
$ |
48,203 |
|
|
$ |
114,635 |
|
|
$ |
(85 |
) |
|
$ |
163,376 |
|
|
$ |
— |
|
|
$ |
163,376 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
957 |
|
|
|
— |
|
|
|
957 |
|
|
|
8 |
|
|
|
965 |
|
Acquisition of subsidiary with non- controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,532 |
|
|
|
4,532 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
(501 |
) |
|
|
— |
|
|
|
— |
|
|
|
(501 |
) |
|
|
— |
|
|
|
(501 |
) |
Unrealized gain on foreign currency cash flow hedge |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15 |
|
|
|
15 |
|
|
|
— |
|
|
|
15 |
|
Unrealized gain on investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
134 |
|
|
|
134 |
|
|
|
— |
|
|
|
134 |
|
Common stock issued in connection with vesting of performance based restricted stock units |
|
|
115,917 |
|
|
|
6 |
|
|
|
(6 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock issued in connection with vesting of time-based restricted stock units |
|
|
1,200 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock surrendered for withholding taxes payable |
|
|
(42,157 |
) |
|
|
(2 |
) |
|
|
(1,290 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,292 |
) |
|
|
— |
|
|
|
(1,292 |
) |
Common stock repurchased |
|
|
(2,990 |
) |
|
|
— |
|
|
|
(72 |
) |
|
|
— |
|
|
|
— |
|
|
|
(72 |
) |
|
|
— |
|
|
|
(72 |
) |
Dividends paid |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,127 |
) |
|
|
— |
|
|
|
(1,127 |
) |
|
|
— |
|
|
|
(1,127 |
) |
Balance, July 29, 2018 |
|
|
12,522,246 |
|
|
|
627 |
|
|
|
46,334 |
|
|
|
114,465 |
|
|
|
64 |
|
|
|
161,490 |
|
|
|
4,540 |
|
|
|
166,030 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,933 |
|
|
|
— |
|
|
|
2,933 |
|
|
|
11 |
|
|
|
2,944 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
395 |
|
|
|
— |
|
|
|
— |
|
|
|
395 |
|
|
|
— |
|
|
|
395 |
|
Unrealized gain on foreign currency cash flow hedge |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
41 |
|
|
|
41 |
|
|
|
— |
|
|
|
41 |
|
Unrealized loss on investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(43 |
) |
|
|
(43 |
) |
|
|
— |
|
|
|
(43 |
) |
Fully vested common stock award |
|
|
3,600 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock repurchased |
|
|
(33,890 |
) |
|
|
(2 |
) |
|
|
(770 |
) |
|
|
— |
|
|
|
— |
|
|
|
(772 |
) |
|
|
— |
|
|
|
(772 |
) |
Dividends paid |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,126 |
) |
|
|
— |
|
|
|
(1,126 |
) |
|
|
— |
|
|
|
(1,126 |
) |
Balance, October 28, 2018 |
|
|
12,491,956 |
|
|
|
625 |
|
|
|
45,959 |
|
|
|
116,272 |
|
|
|
62 |
|
|
|
162,918 |
|
|
|
4,551 |
|
|
|
167,469 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,154 |
|
|
|
— |
|
|
|
3,154 |
|
|
|
(94 |
) |
|
|
3,060 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
479 |
|
|
|
— |
|
|
|
— |
|
|
|
479 |
|
|
|
— |
|
|
|
479 |
|
Unrealized loss on investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(53 |
) |
|
|
(53 |
) |
|
|
— |
|
|
|
(53 |
) |
Common stock surrendered for withholding taxes payable |
|
|
— |
|
|
|
— |
|
|
|
(11 |
) |
|
|
— |
|
|
|
— |
|
|
|
(11 |
) |
|
|
— |
|
|
|
(11 |
) |
Common stock repurchased |
|
|
(123,543 |
) |
|
|
(6 |
) |
|
|
(2,466 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,472 |
) |
|
|
— |
|
|
|
(2,472 |
) |
Dividends paid |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,240 |
) |
|
|
— |
|
|
|
(1,240 |
) |
|
|
— |
|
|
|
(1,240 |
) |
Balance, January 27, 2019 |
|
|
12,368,413 |
|
|
$ |
619 |
|
|
$ |
43,961 |
|
|
$ |
118,186 |
|
|
$ |
9 |
|
|
$ |
162,775 |
|
|
$ |
4,457 |
|
|
$ |
167,232 |
|
* |
Derived from audited financial statements. |
See accompanying notes to consolidated financial statements.
I-6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements of Culp, Inc. and its majority-owned subsidiaries (the “company”) include all adjustments, which are, in the opinion of management, necessary for fair presentation of the results of operations and financial position. All of these adjustments are of a normal recurring nature. Results of operations for interim periods may not be indicative of future results. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, which are included in the company’s annual report on Form 10-K filed with the Securities and Exchange Commission on July 12, 2019, for the fiscal year ended April 28, 2019.
The company’s nine-months ended February 2, 2020, and January 27, 2019, represent 40-week and 39-week periods, respectively.
2. Significant Accounting Policies
As of February 2, 2020, there were no changes in the nature of our significant accounting policies or the application of those policies from those reported in our annual report on Form 10-K for the year then ended April 28, 2019, except as discussed below.
Recently Adopted Accounting Pronouncements
Leases
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which requires lessees to recognize leases on the balance sheet and disclose certain key information about their leasing arrangements. The new standard establishes a right of use (“ROU”) model that requires a lessee to recognize a ROU asset and lease liability for certain lease contracts. Topic 842 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. As a result, we adopted Topic 842 on April 29, 2019, electing to use the modified retrospective transition method, which requires us to recognize a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, financial information and disclosures will not be provided for periods prior to April 29, 2019.
Topic 842 allows the election of several practical expedients as part of adopting this new standard. We elected the “package of practical expedients” which permits us not to reassess, under Topic 842, our previous conclusions regarding lease identification and classification. We did not elect the use of hindsight with respect to determining the lease term. Also, Topic 842 provides practical expedients after adopting the new standard. We elected the short-term lease exemption, and therefore, we will not recognize ROU assets or lease liabilities for leases shorter than twelve months. We did not elect the practical expedient to combine lease and non-lease components for any class of assets and will account for lease components separately from non-lease components.
The adoption of Topic 842 had a material effect on our Consolidated Balance Sheets and increased the required disclosures in our notes to the consolidated financial statements (see note 19 for further details). The most significant effect related to the recognition of ROU assets totaling $7.2 million that were mostly offset by the recognition of lease liabilities totaling $7.1 million in our Consolidated Balance Sheets. The adoption of Topic 842 did not have a material impact on our Consolidated Statements of Net (Loss) Income or our Consolidated Statement of Cash Flows.
Recently Issued Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, which requires entities to use a forward looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The FASB has subsequently issued updates to the standard to provide additional clarification on specific topics. Topic 326 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. As a result, we are required to apply this guidance in our fiscal 2021 interim and annual financial statements commencing May 4, 2020. Currently, we do not expect this guidance to impact our results of operations, financial position, or statement of cash flow.
There are no other new accounting pronouncements that are expected to have a significant impact on our consolidated financial statements.
3. Business Combinations
eLuxury, LLC (eLuxury)
Overview
Effective June 22, 2018, we entered into an Equity Purchase Agreement (Equity Agreement), pursuant to which we acquired an 80% ownership interest in eLuxury, a company that offers bedding accessories and home goods directly to consumers. eLuxury’s primary products include a line of mattress pads manufactured at eLuxury’s facility located in Evansville, Indiana. eLuxury also offers handmade platform beds, cotton bed sheets, and other bedding items sourced from other suppliers. Its products are available on eLuxury’s own branded website, eLuxury.com, as well as Amazon and other leading online retailers for specialty home goods.
I-7
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
This acquisition brought together eLuxury’s experience in e-commerce, online brand building, and direct-to-consumer shopping and fulfillment expertise with our global production, sourcing, and distribution capabilities.
The estimated consideration given for the 80% ownership interest in eLuxury totaled $18.1 million, of which $12.5 million represented the estimated purchase price and $5.6 million represented the fair value for contingent consideration associated with an earn-out obligation (see below for further details). Of the $12.5 million estimated purchase price, $11.6 million was paid at closing on June 22, 2018, $185,000 was paid in August 2018, and $749,000 was paid in September 2019.
Assets Acquired and Liabilities Assumed
The following table presents the final allocation of the acquisition cost to the assets acquired and liabilities assumed based on their fair values.
(dollars in thousands) |
|
Fair Value |
|
|
Goodwill |
|
$ |
13,653 |
|
Tradename |
|
|
6,549 |
|
Equipment |
|
|
2,179 |
|
Inventory |
|
|
1,804 |
|
Accounts receivable and other current assets |
|
|
108 |
|
Accounts payable |
|
|
(1,336 |
) |
Accrued expenses |
|
|
(295 |
) |
Non-controlling interest in eLuxury |
|
|
(4,532 |
) |
|
|
$ |
18,130 |
|
We recorded the tradename at fair market value based on the relief from royalty method. This tradename was determined to have an indefinite useful life and, therefore, is not being amortized. Equipment will be depreciated on a straight-line basis over useful lives ranging from five to ten years.
The goodwill related to this acquisition is attributable to eLuxury’s reputation with the products it offers and management’s experience in e-commerce, online brand building, and direct-to-consumer shopping and fulfillment expertise. Goodwill is deductible for income tax purposes over the statutory period of fifteen years.
During the third quarter of fiscal 2020, this goodwill was assessed for impairment as we believed indicators of impairment existed during this reporting period. See note 8 located in the notes to consolidated financial statements for further details.
Contingent Consideration
As mentioned above, the Equity Agreement contains a contingent consideration arrangement that requires us to pay the seller, who is also the owner of the noncontrolling interest, an earn-out payment based on a multiple of adjusted EBITDA, as defined in the Equity Agreement, for the twelve-month period ending August 31, 2021, less $12.0 million We recorded a contingent liability at the acquisition date for this earn-out obligation at its fair value totaling $5.6 million based on the Black Scholes pricing model.
We are required to assess the fair value of this earn-out obligation each quarterly reporting period. Based on management’s assessment as of February 2, 2020, we determined it was necessary to adjust forecasted EBITDA as it relates to this earn-out obligation. This determination was based on the future outlook of our home accessories segment and its slower than expected business improvement, as well as updated assumptions on economic conditions in the e-commerce space, combined with the upcoming timeframe for determining the amount associated with this contingent consideration arrangement. As a result of these factors, we recorded a reversal of $6.1 million for the full amount of our earn-out obligation during the third quarter of fiscal 2020.
Non-Controlling Interest
The Equity Agreement contains substantive profit-sharing arrangement provisions which explicitly state the ownership interests at the effective date of this business combination and the allocation of net income or loss between the company, as the controlling interest holder, and the noncontrolling interest holder. The Equity Agreement states that at the effective date of this acquisition (June 22, 2018), we acquired an 80% ownership interest in eLuxury, with the seller retaining a 20% noncontrolling interest. Additionally, the Equity Agreement states that eLuxury’s net income or loss, future capital contributions, and equity distributions will be allocated at a percentage of 70% and 30% to the company and the noncontrolling interest holder, respectively.
I-8
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Based on the terms of the Equity Agreement, we believe the related risks associated with the ownership interests are aligned and therefore, the total consideration of $18.1 million for the 80% controlling interest provides information for the equity value of eLuxury as a whole, and is useful in estimating the fair value of the 20% noncontrolling interest. In order to determine the carrying value of the noncontrolling interest in eLuxury, we applied the Hypothetical-Liquidation-At-Book-Value method (HLBV). HLBV is an approach that is used in practice to determine the carrying value of a noncontrolling interest if it is consistent with an existing profit-sharing arrangement such as the Equity Agreement. Therefore, the carrying amount of the noncontrolling interest of $253,000 at February 2, 2020, mostly represents its $4.6 million fair value determined at the acquisition date, minus its allocation of net losses which includes a charge for asset impairments of $4.1 million incurred during the third quarter of fiscal 2020, slightly offset by capital contributions totaling $360,000.
Other
Acquisition costs totaling $270,000 were included in selling, general, and administrative expenses in our Consolidated Statement of Net Income for the nine-month period ending January 27, 2019.
Pro Forma Financial Information
The following unaudited pro forma consolidated results of operations for the three-month and nine-month periods ending February 2, 2020, and January 27, 2019, have been prepared as if the acquisition of eLuxury had occurred on May 1, 2017.
|
|
Three Months Ended |
|
|||||
(dollars in thousands, except per share data) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Net Sales |
|
$ |
71,998 |
|
|
$ |
77,226 |
|
(Loss) income from operations |
|
|
(5,091 |
) |
|
|
4,299 |
|
Net (loss) income |
|
|
(4,207 |
) |
|
|
3,060 |
|
Net loss - noncontrolling interest |
|
|
4,149 |
|
|
|
94 |
|
Net (loss) income – Culp Inc. common shareholders |
|
|
(58 |
) |
|
|
3,154 |
|
Net (loss) income per share (basic) – Culp Inc. common shareholders |
|
|
0.00 |
|
|
|
0.25 |
|
Net (loss) income per share (diluted) – Culp Inc. common shareholders |
|
|
0.00 |
|
|
|
0.25 |
|
|
|
Nine Months Ended |
|
|||||
(dollars in thousands, except per share data) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Net Sales |
|
$ |
219,465 |
|
|
$ |
228,830 |
|
Income from operations |
|
|
1,582 |
|
|
|
10,657 |
|
Net (loss) income |
|
|
(841 |
) |
|
|
6,943 |
|
Net loss - noncontrolling interest |
|
|
4,421 |
|
|
|
83 |
|
Net income – Culp Inc. common shareholders |
|
|
3,580 |
|
|
|
7,026 |
|
Net income per share (basic) – Culp Inc. common shareholders |
|
|
0.29 |
|
|
|
0.56 |
|
Net income per share (diluted) – Culp Inc. common shareholders |
|
|
0.29 |
|
|
|
0.56 |
|
The unaudited pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that would actually have been achieved had the acquisition been consummated as of that time, nor is it intended to be a projection of future results.
I-9
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
4. Allowance for Doubtful Accounts
A summary of the activity in the allowance for doubtful accounts follows:
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
Janauary 27, 2019 |
|
||
Beginning balance |
|
$ |
393 |
|
|
$ |
357 |
|
(Recovery) provision for bad debts |
|
|
(16 |
) |
|
|
78 |
|
Net write-offs, net of recoveries |
|
|
— |
|
|
|
(47 |
) |
Ending balance |
|
$ |
377 |
|
|
$ |
388 |
|
5. Revenue from Contracts with Customers
Nature of Performance Obligations
Our operations are classified into three business segments: mattress fabrics, upholstery fabrics, and home accessories. The mattress fabrics segment manufactures, sources, and sells fabrics and mattress covers primarily to bedding manufacturers. The upholstery fabrics segment develops, manufactures, sources, and sells fabrics primarily to residential and commercial furniture manufacturers. Effective April 1, 2018, we acquired Read Window Products LLC (Read), a turn-key provider of window treatments that offers sourcing of upholstery fabrics and other products, measuring, and installation services of their own products for the hospitality and commercial industries. In addition, Read supplies soft goods such as decorative top sheets, coverlets, duvet covers, bed skirts, bolsters, and pillows. Read is included in the upholstery fabrics segment. The home accessories segment is our finished products business that manufactures, sources, and sells bedding accessories and home goods directly to consumers and businesses through global e-commerce and business-to-business sales channels.
Our primary performance obligations include the sale of mattress fabrics, upholstery fabrics, and bedding and home accessories products, as well as the performance of customized fabrication and installation services of our own products associated with window treatments.
Contract Assets & Liabilities
Certain contracts, primarily those for customized fabrication and installation services, require upfront customer deposits that result in a contract liability which is recorded on the Consolidated Balance Sheets as deferred revenue. If upfront deposits or prepayments are not required, customers may be granted credit terms which generally range from 15 – 45 days. Such terms are common within the industries in which we operate and are not considered financing arrangements. There were no contract assets recognized as of February 2, 2020, January 27, 2019, and April 28, 2019.
A summary of the activity of deferred revenue for the nine-month periods ended February 2, 2020, and January 27, 2019, follows:
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Beginning balance |
|
$ |
399 |
|
|
$ |
809 |
|
Revenue recognized on contract liabilities |
|
|
(1,917 |
) |
|
|
(2,171 |
) |
Payments received for services not yet rendered |
|
|
1,916 |
|
|
|
1,854 |
|
Ending balance |
|
$ |
398 |
|
|
$ |
492 |
|
Disaggregation of Revenue
The following table presents our disaggregated revenue by segment, timing of revenue recognition, and product sales versus services rendered for the three-month period ending February 2, 2020:
(dollars in thousands) |
|
Mattress Fabrics |
|
|
Upholstery Fabrics |
|
|
Home Accessories |
|
|
Total |
|
||||
Products transferred at a point in time |
|
$ |
33,105 |
|
|
$ |
32,044 |
|
|
$ |
3,906 |
|
|
$ |
69,055 |
|
Services transferred over time |
|
|
— |
|
|
|
2,943 |
|
|
|
— |
|
|
|
2,943 |
|
Total Net Sales |
|
$ |
33,105 |
|
|
$ |
34,987 |
|
|
$ |
3,906 |
|
|
$ |
71,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I-10
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents our disaggregated revenue by segment, timing of revenue recognition, and product sales versus services rendered for the nine-month period ending February 2, 2020:
(dollars in thousands) |
|
Mattress Fabrics |
|
|
Upholstery Fabrics |
|
|
Home Accessories |
|
|
Total |
|
||||
Products transferred at a point in time |
|
$ |
107,250 |
|
|
$ |
92,835 |
|
|
$ |
11,485 |
|
|
$ |
211,570 |
|
Services transferred over time |
|
|
— |
|
|
|
7,895 |
|
|
|
— |
|
|
|
7,895 |
|
Total Net Sales |
|
$ |
107,250 |
|
|
$ |
100,730 |
|
|
$ |
11,485 |
|
|
$ |
219,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents our disaggregated revenue by segment, timing of revenue recognition, and product sales versus services rendered for the three-month period ending January 27, 2019:
(dollars in thousands) |
|
Mattress Fabrics |
|
|
Upholstery Fabrics |
|
|
Home Accessories |
|
|
Total |
|
||||
Products transferred at a point in time |
|
$ |
35,732 |
|
|
$ |
34,730 |
|
|
$ |
4,390 |
|
|
$ |
74,852 |
|
Services transferred over time |
|
|
— |
|
|
|
2,374 |
|
|
|
— |
|
|
|
2,374 |
|
Total Net Sales |
|
$ |
35,732 |
|
|
$ |
37,104 |
|
|
$ |
4,390 |
|
|
$ |
77,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents our disaggregated revenue by segment, timing of revenue recognition, and product sales versus services rendered for the nine-month period ending January 27, 2019:
(dollars in thousands) |
|
Mattress Fabrics |
|
|
Upholstery Fabrics |
|
|
Home Accessories |
|
|
Total |
|
||||
Products transferred at a point in time |
|
$ |
107,335 |
|
|
$ |
98,610 |
|
|
$ |
11,759 |
|
|
$ |
217,704 |
|
Services transferred over time |
|
|
— |
|
|
|
8,001 |
|
|
|
— |
|
|
|
8,001 |
|
Total Net Sales |
|
$ |
107,335 |
|
|
$ |
106,611 |
|
|
$ |
11,759 |
|
|
$ |
225,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. Inventories
Inventories are carried at the lower of cost or net realizable value. Cost is determined using the FIFO (first-in, first-out) method.
A summary of inventories follows:
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
April 28, 2019 |
|
|||
Raw materials |
|
$ |
7,607 |
|
|
$ |
5,745 |
|
|
$ |
5,617 |
|
Work-in-process |
|
|
2,537 |
|
|
|
2,610 |
|
|
|
2,289 |
|
Finished goods |
|
|
47,431 |
|
|
|
47,060 |
|
|
|
42,954 |
|
|
|
$ |
57,575 |
|
|
$ |
55,415 |
|
|
$ |
50,860 |
|
7. Intangible Assets
A summary of intangible assets follows:
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
April 28, 2019 |
|
|||
Tradenames |
|
$ |
4,804 |
|
|
$ |
7,232 |
|
|
$ |
7,232 |
|
Customer relationships, net |
|
|
2,313 |
|
|
|
2,613 |
|
|
|
2,538 |
|
Non-compete agreement, net |
|
|
621 |
|
|
|
697 |
|
|
|
678 |
|
|
|
$ |
7,738 |
|
|
$ |
10,542 |
|
|
$ |
10,448 |
|
I-11
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
A summary of change in the carrying amount of our tradenames follows:
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Beginning balance |
|
$ |
7,232 |
|
|
$ |
683 |
|
Acquisition of business (note 3) |
|
|
— |
|
|
|
6,549 |
|
Impairment charge |
|
|
(2,428 |
) |
|
|
— |
|
Ending balance |
|
$ |
4,804 |
|
|
$ |
7,232 |
|
Our tradenames have an indefinite useful life and therefore, are not being amortized. However, in accordance with ASC Topic 350 Intangibles – Goodwill and Other, our tradenames will be assessed annually for impairment or between annual test if we believe indicators of impairment exist. As of February 2, 2020, management determined that impairment indicators existed that pertained to changes in the future outlook of our home accessories segment and its slower than expected business improvement as well as current economic conditions within the e-commerce bedding space. As a result of our interim impairment assessment, we recorded an impairment charge of $2.4 million in Asset Impairments in the Consolidated Statements of Net (Loss) Income for the three-month and nine-month periods ended February 2, 2020. There were no impairment charges for the three-month or nine-month periods ended January 27, 2019.
Customer Relationships
A summary of change in the carrying amount of our customer relationships follows:
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Beginning balance |
|
$ |
2,538 |
|
|
$ |
2,839 |
|
Amortization expense |
|
|
(225 |
) |
|
|
(226 |
) |
Ending balance |
|
$ |
2,313 |
|
|
$ |
2,613 |
|
Our customer relationships are amortized on a straight-line basis over useful lives ranging from nine to seventeen years.
The gross carrying amount of our customer relationships was $3.1 million at February 2, 2020, January 27, 2019, and April 28, 2019, respectively. Accumulated amortization for these customer relationships was $802,000, $502,000 and $577,000 at February 2, 2020, January 27, 2019, and April 28, 2019, respectively.
The remaining amortization expense for the next five fiscal years and thereafter follows: FY 2020 - $76,000; FY 2021 - $301,000; FY 2022 - $301,000; FY 2023 - $301,000; FY 2024 - $301,000; and Thereafter - $1,033,000.
The weighted average amortization period for our customer relationships is 7.9 years as of February 2, 2020.
Non-Compete Agreement
A summary of change in the carrying amount of our non-compete agreement follows:
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Beginning balance |
|
$ |
678 |
|
|
$ |
753 |
|
Amortization expense |
|
|
(57 |
) |
|
|
(56 |
) |
Ending balance |
|
$ |
621 |
|
|
$ |
697 |
|
Our non-compete agreement is amortized on a straight-line basis over the fifteen-year life of the agreement.
The gross carrying amount of our non-compete agreement was $2.0 million at February 2, 2020, January 27, 2019, and April 28, 2019, respectively. Accumulated amortization for our non-compete agreement was $1.4 million at February 2, 2020, $1.3 million at January 27, 2019, and $1.4 million at April 28, 2019.
I-12
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The remaining amortization expense for the next five years and thereafter follows: FY 2020 - $19,000; FY 2021 - $75,000; FY 2022 - $75,000; FY 2023 - $75,000; FY 2024 - $75,000, and Thereafter - $302,000.
The weighted average amortization period for the non-compete agreement is 8.3 years as of February 2, 2020.
8. Goodwill
A summary of the change in the carrying amount of goodwill follows:
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Beginning balance |
|
$ |
27,222 |
|
|
$ |
13,569 |
|
Acquisition of business (see note 3) |
|
|
— |
|
|
|
13,653 |
|
Impairment charge |
|
|
(11,211 |
) |
|
|
— |
|
Ending balance |
|
$ |
16,011 |
|
|
$ |
27,222 |
|
In accordance with ASC Topic 350 Intangibles – Goodwill and Other, we assess goodwill for impairment annually or between annual test if we believe indicators of impairment exist. As of February 2, 2020, management determined that impairment indicators existed that pertained to the future outlook of our home accessories segment and its slower than expected business improvement, as well as current economic conditions within the e-commerce bedding space. As a result of the interim impairment assessment, we recorded an impairment charge of $11.2 million in Asset Impairments in the consolidated statements of net (loss) income for the three-month and nine-month periods ended February 2, 2020. There were no impairment charges for the three-month or nine-month periods ended January 27, 2019.
9. Investment in Unconsolidated Joint Venture
Culp International Holdings, Ltd. (Culp International), a wholly-owned subsidiary of the company, entered into a joint venture agreement pursuant to which Culp International owns fifty percent of Class International Holdings, Ltd. (CLIH). CLIH produces cut and sewn mattress covers, and its operations are located in a modern industrial park in northeastern Haiti, which borders the Dominican Republic. CLIH commenced production in the second quarter of fiscal 2018 and complements our mattress fabric operations with a reactive platform that enhances our ability to meet customer demand while adding a lower cost operation to our platform.
CLIH reported a net loss of $120,000 and $218,000 for the nine-month periods ending February 2, 2020, and January 27, 2019, respectively. Our equity interest in CLIH’s net loss for the nine-month periods ending February 2, 2020 and January 27, 2019 was $60,000 and $109,000, respectively.
The following table summarizes information on assets, liabilities, and members’ equity of our equity method investment in CLIH:
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
April 28, 2019 |
|
|||
Total assets |
|
$ |
3,502 |
|
|
$ |
3,255 |
|
|
$ |
3,126 |
|
Total liabilities |
|
$ |
167 |
|
|
$ |
230 |
|
|
$ |
111 |
|
Total members’ equity |
|
$ |
3,335 |
|
|
$ |
3,025 |
|
|
$ |
3,015 |
|
At February 2, 2020, January 27, 2019, and April 28, 2019, our equity interest in CLIH totaled $1.7 million, $1.5 million, and $1.5 million, respectively.
10. Accrued Expenses
A summary of accrued expenses follows:
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
April 28, 2019 |
|
|||
Compensation, commissions and related benefits |
|
$ |
4,230 |
|
|
$ |
4,848 |
|
|
$ |
4,229 |
|
Interest |
|
|
2 |
|
|
|
— |
|
|
|
4 |
|
Other accrued expenses |
|
|
3,743 |
|
|
|
4,892 |
|
|
|
5,292 |
|
|
|
$ |
7,975 |
|
|
$ |
9,740 |
|
|
$ |
9,525 |
|
I-13
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
At February 2, 2020, we had accrued expenses totaling $8.0 million, of which $7.7 million and $233,000 were classified as current accrued expenses and long-term accrued expenses, respectively, in the accompanying Consolidated Balance Sheets. At January 27, 2019, we had accrued expenses totaling $9.7 million, all of which were classified as current accrued expenses in the accompanying Consolidated Balance Sheets. At April 28, 2019, we had accrued expenses totaling $9.5 million, of which $9.2 million and $333,000 were classified as current accrued expenses and long-term accrued expenses, respectively, in the accompanying Consolidated Balance Sheets.
11. Exit and Disposal Activity
On June 12, 2018, our board of directors announced the closure of our upholstery fabrics manufacturing facility located in Anderson, South Carolina. This closure was completed during the second quarter of fiscal 2019 and was due to a continued decline in demand for the products manufactured at this facility, reflecting a change in consumer style preferences.
The following summarizes our restructuring credit and restructuring related charges that were associated with the above exit and disposal activity:
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Inventory markdowns |
|
$ |
— |
|
|
$ |
1,564 |
|
Employee termination benefits |
|
|
(70 |
) |
|
|
661 |
|
Other operational costs associated with a closed plant facility |
|
|
— |
|
|
|
824 |
|
Gain on sale of equipment |
|
|
— |
|
|
|
(1,486 |
) |
Restructuring credit and restructuring related charges (1) (2) |
|
$ |
(70 |
) |
|
$ |
1,563 |
|
(1) |
The $70,000 credit was recorded to restructuring credit in the Consolidated Statements of Net (Loss) Income for the nine-month period ending February 2, 2020. |
(2) |
Of the total net charge, a $2.3 million charge, a charge of $40,000, and a credit of $825,000 were recorded in cost of sales, selling, general and administrative expenses, and restructuring credit, respectively, in the Consolidated Statements of Net Income for the nine-month period ending January 27, 2019. |
The following summarizes the activity in accrued restructuring costs:
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Beginning balance |
|
$ |
124 |
|
|
$ |
— |
|
Accrual established in fiscal 2019 |
|
|
— |
|
|
|
451 |
|
Payments |
|
|
(54 |
) |
|
|
(434 |
) |
Adjustments |
|
|
(70 |
) |
|
|
211 |
|
Ending balance |
|
$ |
— |
|
|
$ |
228 |
|
The above restructuring accrual pertains to employee termination benefits that were associated with the above exit and disposal activity.
12. Lines of Credit
Revolving Credit Agreement – United States
Our Credit Agreement with Wells Fargo Bank, N.A. (“Wells Fargo”) provides a revolving loan commitment of $25 million, is set to expire on August 15, 2020, and allows us to issue letters of credit not to exceed $1 million.
Interest is charged at a rate (applicable interest rate of 3.11%, 3.95%, and 3.93% at February 2, 2020, January 27, 2019, and April 28, 2019, respectively) as a variable spread over LIBOR based on our ratio of debt to EBITDA.
I-14
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Outstanding borrowings are secured by a pledge of 65% of the common stock of Culp International Holdings Ltd. (our subsidiary located in the Cayman Islands), as required by the Credit Agreement. There were no borrowings outstanding under the Credit Agreement at February 2, 2020, January 27, 2019, and April 28, 2019, respectively.
At February 2, 2020, January 27, 2019, and April 28, 2019, there were $250,000 in outstanding letters of credit provided by the Credit Agreement.
Revolving Credit Agreement – China
We have an unsecured credit agreement associated with our operations in China that provides for a line of credit up to 40 million RMB ($5.8 million USD at February 2, 2020). This agreement has an interest rate determined by the Chinese government and is set to expire on December 4, 2020. There were no outstanding borrowings as of February 2, 2020, January 27, 2019, and April 28, 2019.
Subordinated Loan Payable
On February 7, 2019, eLuxury entered into a subordinated credit agreement with the owner of its noncontrolling interest which provides a revolving loan commitment of $1.0 million that expires on June 22, 2023. Interest is charged at a rate (applicable interest rate of 3.36% at February 2, 2020) as a variable spread over LIBOR based on Culp’s ratio of debt to EBITDA plus 25 basis points. There were outstanding borrowings under this agreement totaling $925,000 and $675,000 at February 2, 2020 and April 28, 2019, respectively.
Overall
Our loan agreements require, among other things, that we maintain compliance with certain financial covenants. We were in compliance with these financial covenants as of February 2, 2020.
13. Fair Value of Financial Instruments
ASC Topic 820 establishes a fair value hierarchy that distinguishes between assumptions based on market data (observable inputs) and the company’s assumptions (unobservable inputs). Determining where an asset or liability falls within that hierarchy depends on the lowest level input that is significant to the fair value measurement as a whole. An adjustment to the pricing method used within either level 1 or level 2 inputs could generate a fair value measurement that effectively falls in a lower level in the hierarchy. The hierarchy consists of three broad levels as follows:
Level 1 – Quoted market prices in active markets for identical assets or liabilities;
Level 2 – Inputs other than level 1 inputs that are either directly or indirectly observable; and
Level 3 – Unobservable inputs developed using the company’s estimates and assumptions, which reflect those that market participants would use.
Recurring Basis
The following table presents information about assets measured at fair value on a recurring basis:
|
|
Fair value measurements at February 2, 2020 using: |
|
|||||||||
|
|
Quoted prices in active markets for identical assets |
|
|
Significant other observable inputs |
|
Significant unobservable inputs |
|
|
|
|
|
(amounts in thousands) |
|
Level 1 |
|
|
Level 2 |
|
Level 3 |
|
Total |
|
||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Premier Money Market Fund |
|
$ |
6,334 |
|
|
N/A |
|
N/A |
|
$ |
6,334 |
|
Short Term Bond Funds |
|
|
4,743 |
|
|
N/A |
|
N/A |
|
|
4,743 |
|
Inflation Protected Bond Funds |
|
|
2,837 |
|
|
N/A |
|
N/A |
|
|
2,837 |
|
Strategic Income Fund |
|
|
1,001 |
|
|
N/A |
|
N/A |
|
|
1,001 |
|
Growth Allocation Fund |
|
|
239 |
|
|
N/A |
|
N/A |
|
|
239 |
|
Moderate Allocation Fund |
|
|
138 |
|
|
N/A |
|
N/A |
|
|
138 |
|
Other |
|
|
92 |
|
|
N/A |
|
N/A |
|
|
92 |
|
I-15
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
Fair value measurements at January 27, 2019 using: |
|
|||||||||
|
|
Quoted prices in active markets for identical assets |
|
|
Significant other observable inputs |
|
Significant unobservable inputs |
|
|
|
|
|
(amounts in thousands) |
|
Level 1 |
|
|
Level 2 |
|
Level 3 |
|
Total |
|
||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Premier Money Market Fund |
|
$ |
6,433 |
|
|
N/A |
|
N/A |
|
$ |
6,433 |
|
Growth Allocation Fund |
|
|
184 |
|
|
N/A |
|
N/A |
|
|
184 |
|
Moderate Allocation Fund |
|
|
119 |
|
|
N/A |
|
N/A |
|
|
119 |
|
Other |
|
|
98 |
|
|
N/A |
|
N/A |
|
|
98 |
|
|
|
Fair value measurements at April 28, 2019 using: |
|
|||||||||
|
|
Quoted prices in active markets for identical assets |
|
|
Significant other observable inputs |
|
Significant unobservable inputs |
|
|
|
|
|
(amounts in thousands) |
|
Level 1 |
|
|
Level 2 |
|
Level 3 |
|
Total |
|
||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Premier Money Market Fund |
|
$ |
6,639 |
|
|
N/A |
|
N/A |
|
$ |
6,639 |
|
Growth Allocation Fund |
|
|
203 |
|
|
N/A |
|
N/A |
|
|
203 |
|
Moderate Allocation Fund |
|
|
127 |
|
|
N/A |
|
N/A |
|
|
127 |
|
Other |
|
|
112 |
|
|
N/A |
|
N/A |
|
|
112 |
|
The determination of where an asset or liability falls in the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter based on various factors and it is possible that an asset or liability may be classified differently from quarter to quarter. However, we expect that changes in classifications between different levels will be rare.
Short-Term and Long-Term Investments - Held-To-Maturity
Currently, our investments classified as held-to-maturity consist of investment grade U.S. corporate bonds, foreign bonds, and government bonds with remaining maturities that ranged from 1 to 3 years. These investments were classified as held-to-maturity, as we have the positive intent and ability to hold these investments until maturity. Our held-to-maturity investments were recorded as either current or noncurrent in our Consolidated Balance Sheets, based on the contractual maturity date in relation to the respective reporting period, and were recorded at amortized cost.
At February 2, 2020, January 27, 2019, and April 28, 2019, our held-to-maturity investments recorded at amortized cost totaled $5.4 million, $13.5 million, and $5.0 million, respectively. The fair value of our held-to-maturity investments at February 2, 2020, January 27, 2019, and April 28, 2019, totaled $5.4 million, $13.5 million and $5.0 million, respectively.
Our bond investments were classified as level 2, as they were traded over the counter within a broker network and not on an active market. The fair value of our bonds was determined based on a published source that provided an average bid price. The average bid price was based on various broker prices that were determined based on market conditions, interest rates, and the rating of the bond.
Short-Term Investments Available for Sale
At February 2, 2020, our short-term investments classified as available for sale totaled $7.6 million and consisted of bond funds. Since these bond funds were classified as available for sale, these investments were recorded at their fair market value and their unrealized gains or losses are included in other comprehensive income (loss). Our bond funds had an accumulated unrealized gain totaling $48,000. At February 2, 2020, the fair value of our bond funds approximated its cost basis.
There were no short-term investments classified as available for sale held at January 27, 2019 and April 28, 2019.
I-16
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Long-Term Investments - Rabbi Trust
We have a Rabbi Trust to set aside funds for participants of our deferred compensation plan (the “Plan”), which enables the participants to credit their contributions to various investment options of the Plan. The investments associated with the Rabbi Trust consist of a money market fund and various mutual funds that are classified as available for sale.
These long-term investments are recorded at their fair values of $7.8 million, $6.8 million, and $7.1 million at February 2, 2020, January 27, 2019, and April 28, 2019, respectively. Our long-term investments had an accumulated unrealized gain of $56,000, $9,000, and $40,000 at February 2, 2020, January 27, 2019, and April 28, 2019, respectively. The fair value of our long-term investments associated with our Rabbi Trust approximates their cost basis.
Other
The carrying amount of our cash and cash equivalents, accounts receivable, other current assets, accounts payable, and accrued expenses approximates fair value because of the short maturity of these financial instruments.
Nonrecurring Basis
As of February 2, 2020, we had certain assets and a contingent consideration – earn-out obligation that were required to be measured at fair value on a nonrecurring basis.
|
|
Fair value measurements at February 2, 2020 using: |
|
|||||||||
|
|
Quoted prices in active markets for identical assets |
|
Significant other observable inputs |
|
Significant unobservable inputs |
|
|
|
|
|
|
(amounts in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
Total |
|
||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill (note 8) |
|
N/A |
|
N/A |
|
$ |
2,442 |
|
|
$ |
2,442 |
|
Tradename (note 7) |
|
N/A |
|
N/A |
|
|
4,121 |
|
|
|
4,121 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent Consideration – Earn-Out Obligation (note 3) |
|
N/A |
|
N/A |
|
$ |
— |
|
|
$ |
— |
|
The goodwill was recorded at fair market value using the discounted cash flow method that used significant unobservable inputs and was classified as level 3. The tradename was recorded at fair market value using the royalty from relief method that used significant unobservable inputs and was classified as level 3.
As of January 27, 2019, we had no assets that were required to be measured at fair value on a nonrecurring basis other than certain assets acquired and liabilities assumed in connection with the eLuxury business combination on June 22, 2018 (see note 3).
|
|
Fair value measurements at January 27, 2019 using: |
|
|||||||||
|
|
Quoted prices in active markets for identical assets |
|
Significant other observable inputs |
|
Significant unobservable inputs |
|
|
|
|
|
|
(amounts in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
Total |
|
||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
N/A |
|
N/A |
|
$ |
13,653 |
|
|
$ |
13,653 |
|
Tradename |
|
N/A |
|
N/A |
|
|
6,549 |
|
|
|
6,549 |
|
Equipment |
|
N/A |
|
N/A |
|
|
2,179 |
|
|
|
2,179 |
|
Inventory |
|
N/A |
|
N/A |
|
|
1,804 |
|
|
|
1,804 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent Consideration – Earn-Out Obligation |
|
N/A |
|
N/A |
|
$ |
5,600 |
|
|
$ |
5,600 |
|
The tradename was recorded at fair market value using the royalty from relief method that used significant unobservable inputs and was classified as level 3. The contingent consideration – earn-out obligation was recorded at fair market value using the Black Scholes pricing model.
I-17
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Additionally, we acquired certain current assets, such as accounts receivable and prepaid expenses, and assumed certain liabilities, such as accounts payable and accrued expenses. Based on the nature of these items and their short maturity, the carrying amount of these items approximated their fair values. See note 3 for the final allocation of the acquisition cost to the assets acquired and liabilities assumed based on their fair values.
14. Cash Flow Information
Interest and income taxes paid are as follows:
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Interest |
|
$ |
48 |
|
|
$ |
54 |
|
Income taxes |
|
|
4,500 |
|
|
|
6,226 |
|
15. Net (Loss) Income Per Share
Basic net (loss) income per share is computed using the weighted-average number of shares outstanding during the period. Diluted net (loss) income per share uses the weighted-average number of shares outstanding during the period plus the dilutive effect of stock-based compensation calculated using the treasury stock method.
Weighted average shares used in the computation of basic and diluted net (loss) income per share follows:
|
|
Three months ended |
|
|||||
(amounts in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Weighted average common shares outstanding, basic |
|
|
12,409 |
|
|
|
12,438 |
|
Dilutive effect of stock-based compensation |
|
|
— |
|
|
|
27 |
|
Weighted average common shares outstanding, diluted |
|
|
12,409 |
|
|
|
12,465 |
|
During the three-months ended February 2, 2020, 10,793 shares of unvested common stock were not included in the computation of diluted earnings per share, as we incurred a net loss for that reporting period. During the three-months ended January 27, 2019, 723 shares of unvested common stock were not included in the computation of diluted earnings per share as their effect would be antidilutive.
|
|
Nine months ended |
|
|||||
(amounts in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Weighted average common shares outstanding, basic |
|
|
12,405 |
|
|
|
12,488 |
|
Dilutive effect of stock-based compensation |
|
|
16 |
|
|
|
105 |
|
Weighted average common shares outstanding, diluted |
|
|
12,421 |
|
|
|
12,593 |
|
During the nine-months ended February 2, 2020, 5,853 shares of unvested common stock were not included in the computation of diluted earnings per share as their effect would be antidilutive. During the nine-months ended January 27, 2019, all unvested shares of common stock were included in the computation of diluted earnings per share.
16. Segment Information
Our operations are classified into three business segments: mattress fabrics, upholstery fabrics, and home accessories. The mattress fabrics segment manufactures, sources, and sells fabrics and mattress covers primarily to bedding manufacturers. The upholstery fabrics segment develops, manufactures, sources, and sells fabrics primarily to residential and commercial furniture manufacturers. The home accessories segment is our finished products business that manufactures, sources and sells bedding accessories and home goods directly to consumers and businesses through global e-commerce and business-to-business sales channels.
We evaluate the operating performance of our segments based upon income (loss) from operations before certain unallocated corporate expenses, restructuring credit and restructuring related charges, impairment charges, and other non-recurring items. Cost of sales for all segments include costs to develop, manufacture, or source our products, including costs such as raw material and finished goods purchases, direct and indirect labor, overhead, and incoming freight charges. Unallocated corporate expenses primarily represent compensation and benefits for certain executive officers, all costs associated with being a public company, and other miscellaneous expenses. Segment assets
I-18
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
include assets used in the operations of each segment and primarily consist of accounts receivable, inventories, property, plant and equipment, and right of use assets (see note 19 for further details). The mattress fabrics segment also includes in segment assets their assets held for sale and investment in an unconsolidated joint venture. Goodwill and intangible assets are not included in segment assets, as these assets are not used by the Chief Operating Decision Maker to evaluate the respective segment’s operating performance, to allocate resources to the individual segments, or determine executive compensation.
Financial information for the company’s operating segments follows:
|
|
Three months ended |
|
|||||
|
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Net sales: |
|
|
|
|
|
|
|
|
Mattress Fabrics |
|
$ |
33,105 |
|
|
$ |
35,732 |
|
Upholstery Fabrics |
|
|
34,987 |
|
|
|
37,104 |
|
Home Accessories |
|
|
3,906 |
|
|
|
4,390 |
|
|
|
$ |
71,998 |
|
|
$ |
77,226 |
|
Gross profit: |
|
|
|
|
|
|
|
|
Mattress Fabrics |
|
$ |
4,614 |
|
|
$ |
5,963 |
|
Upholstery Fabrics |
|
|
6,906 |
|
|
|
7,624 |
|
Home Accessories |
|
|
864 |
|
|
|
1,050 |
|
Total segment gross profit |
|
$ |
12,384 |
|
|
$ |
14,637 |
|
Restructuring related charges |
|
|
— |
|
(4) |
|
(514 |
) |
|
|
$ |
12,384 |
|
|
$ |
14,123 |
|
Selling, general, and administrative expenses |
|
|
|
|
|
|
|
|
Mattress Fabrics |
|
$ |
2,836 |
|
|
$ |
2,755 |
|
Upholstery Fabrics |
|
|
3,876 |
|
|
|
3,825 |
|
Home Accessories |
|
|
1,046 |
|
|
|
1,361 |
|
Unallocated corporate expenses |
|
|
2,194 |
|
|
|
1,628 |
|
Total segment selling, general, and administrative expenses |
|
$ |
9,952 |
|
|
$ |
9,569 |
|
Other non-recurring charges |
|
|
— |
|
(5) |
|
429 |
|
Restructuring related charges |
|
|
— |
|
(5) |
|
40 |
|
|
|
$ |
9,952 |
|
|
$ |
10,038 |
|
Income (loss) from operations: |
|
|
|
|
|
|
|
|
Mattress Fabrics |
|
$ |
1,777 |
|
|
$ |
3,208 |
|
Upholstery Fabrics |
|
|
3,030 |
|
|
|
3,799 |
|
Home Accessories |
|
|
(181 |
) |
|
|
(311 |
) |
Unallocated corporate expenses |
|
|
(2,194 |
) |
|
|
(1,628 |
) |
Total segment income from operations |
|
|
2,432 |
|
|
|
5,068 |
|
Asset impairments |
(1) |
|
(13,639 |
) |
|
|
— |
|
Reversal of contingent consideration - earn-out obligation |
(2) |
|
6,081 |
|
|
|
— |
|
Restructuring credit and restructuring related charges |
(3) |
|
35 |
|
(6) |
|
(340 |
) |
Other non-recurring charges |
|
|
— |
|
(5) |
|
(429 |
) |
Total (loss) income from operations |
|
|
(5,091 |
) |
|
|
4,299 |
|
Interest expense |
|
|
(8 |
) |
|
|
— |
|
Interest income |
|
|
242 |
|
|
|
251 |
|
Other expense |
|
|
(267 |
) |
|
|
(288 |
) |
(Loss) income before income taxes |
|
$ |
(5,124 |
) |
|
$ |
4,262 |
|
(1) |
Our home accessories segment incurred asset impairment charges totaling $13.6 million, of which $11.2 million and $2.4 million pertained to this segment’s goodwill and tradename, respectively. |
(2) |
We recorded a reversal of $6.1 million that pertained to a contingent earn-out obligation associated with the purchase of our 80% ownership interest in eLuxury, LLC. |
(3) |
The $35 restructuring credit pertains to employee termination benefits associated with our closed Anderson, SC upholstery fabrics facility. |
(4) |
Cost of sales for the three-month period ending January 27, 2019, includes a $514 restructuring related charge for operating costs associated with our closed upholstery fabrics facility located in Anderson, SC. |
I-19
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(6) |
The $340 represents restructuring related charges totaling $554 disclosed in notes 4 and 5 above, partially offset by a restructuring credit of $214. The $214 restructuring credit represents a $362 gain on the sale of the building and land associated with our Anderson, SC upholstery fabrics facility, partially offset by a charge of $148 for employee termination benefits. |
|
|
Nine months ended |
|
|||||
|
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Net sales: |
|
|
|
|
|
|
|
|
Mattress Fabrics |
|
$ |
107,250 |
|
|
$ |
107,335 |
|
Upholstery Fabrics |
|
|
100,730 |
|
|
|
106,611 |
|
Home Accessories |
|
|
11,485 |
|
|
|
11,759 |
|
|
|
$ |
219,465 |
|
|
$ |
225,705 |
|
Gross profit: |
|
|
|
|
|
|
|
|
Mattress Fabrics |
|
$ |
16,553 |
|
|
$ |
17,050 |
|
Upholstery Fabrics |
|
|
20,905 |
|
|
|
20,031 |
|
Home Accessories |
|
|
2,395 |
|
|
|
3,435 |
|
Total segment gross profit |
|
$ |
39,853 |
|
|
$ |
40,516 |
|
Other non-recurring charges |
|
|
— |
|
(8) |
|
(159 |
) |
Restructuring related charges |
|
|
— |
|
(9) |
|
(2,349 |
) |
|
|
$ |
39,853 |
|
|
$ |
38,008 |
|
Selling, general, and administrative expenses |
|
|
|
|
|
|
|
|
Mattress Fabrics |
|
$ |
8,860 |
|
|
$ |
8,141 |
|
Upholstery Fabrics |
|
|
11,528 |
|
|
|
10,985 |
|
Home Accessories |
|
|
3,462 |
|
|
|
3,690 |
|
Unallocated corporate expenses |
|
|
6,933 |
|
|
|
4,800 |
|
Total segment selling, general, and administrative expenses |
|
$ |
30,783 |
|
|
$ |
27,616 |
|
Other non-recurring charges |
|
|
— |
|
(10) |
|
518 |
|
Restructuring related charges |
|
|
— |
|
(5) |
|
40 |
|
|
|
$ |
30,783 |
|
|
$ |
28,174 |
|
Income (loss) from operations: |
|
|
|
|
|
|
|
|
Mattress Fabrics |
|
$ |
7,693 |
|
|
$ |
8,910 |
|
Upholstery Fabrics |
|
|
9,378 |
|
|
|
9,044 |
|
Home Accessories |
|
|
(1,068 |
) |
|
|
(254 |
) |
Unallocated corporate expenses |
|
|
(6,933 |
) |
|
|
(4,800 |
) |
Total segment income from operations |
|
|
9,070 |
|
|
|
12,900 |
|
Asset impairments |
(1) |
|
(13,639 |
) |
|
|
— |
|
Reversal of contingent consideration - earn-out obligation |
(2) |
|
6,081 |
|
|
|
— |
|
Restructuring credit and restructuring related charges |
(7) |
|
70 |
|
(11) |
|
(1,563 |
) |
Other non-recurring charges |
|
|
— |
|
(12) |
|
(678 |
) |
Total income from operations |
|
|
1,582 |
|
|
|
10,659 |
|
Interest expense |
|
|
(47 |
) |
|
|
(38 |
) |
Interest income |
|
|
732 |
|
|
|
552 |
|
Other expense |
|
|
(441 |
) |
|
|
(688 |
) |
Income before income taxes |
|
$ |
1,826 |
|
|
$ |
10,485 |
|
(7) |
The $70 restructuring credit pertains to employee termination benefits associated with our closed Anderson, SC upholstery fabrics facility. |
(8) |
The $159 represents a non-recurring charge regarding employee termination benefits and other operational reorganization costs associated with our mattress fabrics segment. |
(9) |
The $2.4 million consists of restructuring related charges of $1.6 million for inventory markdowns and $784 for other operating costs associated with our closed upholstery fabrics facility located in Anderson, SC. |
(10) |
The $518 represents non-recurring charges of $429 for the accelerated vesting of a stock-based compensation agreement associated with unallocated corporate expenses and $89 for employee termination benefits and operational reorganization costs associated with our mattress fabrics segment. |
I-20
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(12) |
The $678 represents non-recurring charges of $429 for the accelerated vesting of a stock-based compensation agreement and $249 regarding employee termination benefits and other operational reorganization costs associated with our mattress fabrics segment. |
Balance sheet information for the company’s operating segments follows:
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
April 28, 2019 |
|
|||
Segment assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Mattress Fabrics |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
12,940 |
|
|
$ |
12,373 |
|
|
$ |
12,098 |
|
Inventory |
|
|
29,753 |
|
|
|
26,243 |
|
|
|
24,649 |
|
Assets held for sale |
|
|
67 |
|
|
|
— |
|
|
|
— |
|
Property, plant and equipment (1) |
|
|
42,368 |
|
|
|
45,845 |
|
|
|
44,266 |
|
Right of use assets (2) |
|
|
426 |
|
|
|
— |
|
|
|
— |
|
Investment in unconsolidated joint venture |
|
|
1,668 |
|
|
|
1,512 |
|
|
|
1,508 |
|
Total mattress fabrics assets |
|
|
87,222 |
|
|
|
85,973 |
|
|
|
82,521 |
|
Upholstery Fabrics |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
12,908 |
|
|
|
13,367 |
|
|
|
11,274 |
|
Inventory |
|
|
24,256 |
|
|
|
26,067 |
|
|
|
22,915 |
|
Property, plant and equipment (3) |
|
|
1,675 |
|
|
|
1,957 |
|
|
|
1,795 |
|
Right of use assets (4) |
|
|
2,143 |
|
|
|
— |
|
|
|
— |
|
Total upholstery fabrics assets |
|
|
40,982 |
|
|
|
41,391 |
|
|
|
35,984 |
|
Home Accessories |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
766 |
|
|
|
402 |
|
|
|
379 |
|
Inventory |
|
|
3,566 |
|
|
|
3,105 |
|
|
|
3,296 |
|
Property, plant and equipment (5) |
|
|
1,728 |
|
|
|
1,985 |
|
|
|
1,910 |
|
Right of use assets (6) |
|
|
949 |
|
|
|
— |
|
|
|
— |
|
Total home accessories assets |
|
|
7,009 |
|
|
|
5,492 |
|
|
|
5,585 |
|
Total segment assets |
|
|
135,213 |
|
|
|
132,856 |
|
|
|
124,090 |
|
Non-segment assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
21,872 |
|
|
|
26,418 |
|
|
|
40,008 |
|
Short-term investments (Held-to-Maturity) |
|
|
3,171 |
|
|
|
13,544 |
|
|
|
5,001 |
|
Short-term investments (Available for Sale) |
|
|
7,580 |
|
|
|
— |
|
|
|
— |
|
Current income taxes receivable |
|
|
776 |
|
|
|
— |
|
|
|
776 |
|
Other current assets |
|
|
3,219 |
|
|
|
2,954 |
|
|
|
2,849 |
|
Deferred income taxes |
|
|
920 |
|
|
|
3,224 |
|
|
|
457 |
|
Property, plant and equipment (7) |
|
|
609 |
|
|
|
342 |
|
|
|
418 |
|
Right of use assets (8) |
|
|
2,006 |
|
|
|
— |
|
|
|
— |
|
Goodwill |
|
|
16,011 |
|
|
|
27,222 |
|
|
|
27,222 |
|
Intangible assets |
|
|
7,738 |
|
|
|
10,542 |
|
|
|
10,448 |
|
Long-term investments (Rabbi Trust) |
|
|
7,804 |
|
|
|
6,834 |
|
|
|
7,081 |
|
Long-term investments (Held-to-Maturity) |
|
|
2,224 |
|
|
|
— |
|
|
|
— |
|
Noncurrent income taxes receivable |
|
|
733 |
|
|
|
— |
|
|
|
733 |
|
Other assets |
|
|
464 |
|
|
|
972 |
|
|
|
643 |
|
Total assets |
|
$ |
210,340 |
|
|
$ |
224,908 |
|
|
$ |
219,726 |
|
I-21
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Capital expenditures (9): |
|
|
|
|
|
|
|
|
Mattress Fabrics |
|
$ |
3,416 |
|
|
$ |
2,342 |
|
Upholstery Fabrics |
|
|
253 |
|
|
|
294 |
|
Home Accessories |
|
|
104 |
|
|
|
33 |
|
Unallocated Corporate |
|
|
398 |
|
|
|
11 |
|
Total capital expenditures |
|
$ |
4,171 |
|
|
$ |
2,680 |
|
Depreciation expense: |
|
|
|
|
|
|
|
|
Mattress Fabrics |
|
$ |
5,017 |
|
|
$ |
5,265 |
|
Upholstery Fabrics |
|
|
577 |
|
|
|
595 |
|
Home Accessories |
|
|
286 |
|
|
|
227 |
|
Total depreciation expense |
|
$ |
5,880 |
|
|
$ |
6,087 |
|
(1) |
The $42.4 million at February 2, 2020, represents property, plant, and equipment of $28.7 million and $13.7 million located in the U.S. and Canada, respectively. The $45.8 million at January 27, 2019, represents property, plant, and equipment of $33.5 million and $12.3 million located in the U.S. and Canada, respectively. The $44.3 million at April 28, 2019, represents property, plant, and equipment of $32.4 million and $11.9 million located in the U.S. and Canada, respectively. |
(2) |
The $426 at February 2, 2020, represents right of use assets located in the U.S. |
(3) |
The $1.7 million at February 2, 2020, represents property, plant, and equipment of $1.2 million and $469 located in the U.S. and China, respectively. The $2.0 million at January 27, 2019, represents property, plant, and equipment of $1.3 million and $615 located in the U.S. and China, respectively. The $1.8 million at April 28, 2019, represents property, plant, and equipment of $1.2 million and $591 located in the U.S. and China, respectively. |
(4) |
The $2.1 million at February 2, 2020, represents right of use assets of $1.1 million and $1.0 million located in China and the U.S., respectively |
(5) |
The $1.7 million at February 2, 2020, $2.0 million at January 27, 2019, and $1.9 million at April 28, 2019, represents property, plant and equipment located in the U.S. |
(6) |
The $949 million at February 2, 2020, represents right of use assets located in the U.S. |
(7) |
The $609, $342, and $418 at February 2, 2020, January 27, 2019, and April 28, 2019, respectively, represent property, plant, and equipment associated with unallocated corporate departments and corporate departments shared by our mattress fabrics, upholstery fabrics, and home accessories segments. Property, plant, and equipment associated with our corporate departments reside in the U.S. |
(8) |
The $2.0 million at February 2, 2020, represents right of use assets located in the U.S. |
(9) |
Capital expenditure amounts are stated on the accrual basis. See Consolidated Statements of Cash Flows for capital expenditure amounts on a cash basis. |
17. Income Taxes
Effective Income Tax Rate
We recorded income tax expense of $2.6 million, or 142.8% of income before income taxes, for the nine-month period ended February 2, 2020, compared with income tax expense of $3.4 million, or 32.5% of income before income taxes, for the nine-month period ended January 27, 2019. Our effective income tax rates for the nine-month periods ended February 2, 2020, and January 27, 2019, were based upon the estimated effective income tax rate applicable for the full year after giving effect to any significant items related specifically to interim periods. The effective income tax rate can be affected over the fiscal year by the mix and timing of actual earnings from our U.S. operations and foreign subsidiaries located in China and Canada versus annual projections, as well as changes in foreign currency exchange rates in relation to the U.S. dollar.
I-22
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following schedule summarizes the principal differences between income tax expense at the U.S. federal income tax rate and the effective income tax rate reflected in the consolidated financial statements:
|
|
2020 |
|
|
2019 |
|
||
U.S. federal income tax rate |
|
|
21.0 |
% |
|
|
21.0 |
% |
Global Intangible Low Taxed Income Tax (GILTI) |
|
58.2 |
|
|
|
2.6 |
|
|
Foreign income tax rate differential |
|
|
35.7 |
|
|
|
10.1 |
|
Non-controlling interest income attributable to a consolidated partnership |
|
|
21.0 |
|
|
|
- |
|
Tax effects of Chinese foreign exchange gains |
|
|
4.4 |
|
|
|
1.4 |
|
Change in estimate of U.S. valuation allowance |
|
2.5 |
|
|
|
1.0 |
|
|
Stock-based compensation |
|
|
1.2 |
|
|
|
0.7 |
|
Tax effects of the 2017 Tax Cuts and Jobs Act |
|
|
- |
|
|
|
(5.7 |
) |
Other |
|
|
(1.2 |
) |
|
|
1.4 |
|
|
|
|
142.8 |
% |
|
|
32.5 |
% |
The increase in our effective income tax rate reflects the significant decline in our projected annual consolidated taxable income, particularly in the U.S., and the mix of our consolidated taxable income that is earned by our foreign operations located in China and Canada that have higher income tax rates in relation to the U.S. This current mix of taxable income has led to a significant increase in our effective income tax rate that is associated with our Global Intangible Low Tax Income (GILTI) tax, which represents a U.S. income tax on foreign earnings. Additionally, our effective income tax rate significantly increased due to the income tax effects of our asset impairments associated with our home accessories segment incurred during the third quarter that were attributable to our non-controlling interest.
Deferred Income Taxes
Valuation Allowance
In accordance with ASC Topic 740, we evaluate our deferred income taxes to determine if a valuation allowance is required. ASC Topic 740 requires that companies assess whether a valuation allowance should be established based on the consideration of all available evidence using a “more-likely-than-not” standard, with significant weight being given to evidence that can be objectively verified. Since the company operates in multiple jurisdictions, we assess the need for a valuation allowance on a jurisdiction-by-jurisdiction basis, taking into account the effects of local tax law.
Based on our assessments at February 2, 2020, January 27, 2019, and April 28, 2019, valuation allowances against our deferred income taxes pertain to the following jurisdictions:
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
April 28, 2019 |
|
|||
U.S. state loss carryforwards and credits |
|
$ |
711 |
|
|
|
903 |
|
|
|
666 |
|
U.S. foreign income tax credits |
|
|
— |
|
|
|
4,550 |
|
|
|
82 |
|
|
|
$ |
711 |
|
|
|
5,453 |
|
|
|
748 |
|
Undistributed Earnings
In accordance with ASC Topic 740, we assess whether the undistributed earnings from our foreign subsidiaries will be reinvested indefinitely or eventually distributed to our U.S. parent company. ASC Topic 740 requires that a deferred tax liability should be recorded for undistributed earnings from foreign subsidiaries that will not be reinvested indefinitely. Based on our assessment as of February 2, 2020, it is our intention not to permanently invest our undistributed earnings from our foreign subsidiaries. Also, we assess the recognition of U.S. foreign income tax credits associated with foreign withholding and income tax payments and whether it is more-likely-than-not that our foreign income tax credits will not be realized. If it is determined that any foreign income tax credits need to be recognized or it is more-likely-than-not our foreign income tax credits will not be realized, an adjustment to our provision for income taxes will be recognized at that time.
As a result of the 2017 Tax Cuts and Jobs Act, a U.S. corporation is allowed a 100% dividend received deduction for earnings and profits received from a 10% owned foreign corporation. Therefore, a deferred tax liability will be required for withholding taxes that are incurred by our foreign subsidiaries at the time earnings and profits are distributed. As a result, at February 2, 2020, January 27, 2019, and April 28, 2019, we recorded a deferred income tax liability of $3.4 million, $3.4 million, and $3.5 million, respectively, for withholding taxes on undistributed earnings and profits from our foreign subsidiaries.
I-23
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In accordance with ASC Topic 740, an unrecognized income tax benefit for an uncertain income tax position can be recognized in the first interim period if the more-likely-than-not recognition threshold is met by the reporting period, or is effectively settled through examination, negotiation, or litigation, or the statute of limitations for the relevant taxing authority to examine and challenge the tax position has expired. If it is determined that any of the above conditions occur regarding our uncertain income tax positions, an adjustment to our unrecognized income tax benefits will be recorded at that time.
At February 2, 2020, we had a $914,000 total gross unrecognized income tax benefit that was recorded to income taxes payable- long-term in the accompanying Consolidated Balance Sheets. At January 27, 2019, we had a $880,000 total gross unrecognized income tax benefit, of which $500,000 and $380,000 were classified as income taxes payable – long-term and non-current deferred income taxes, respectively, in the accompanying Consolidated Balance Sheets. At April 28, 2019, we had a $903,000 total gross unrecognized income tax benefit, of which $523,000 and $380,000 were classified as income taxes payable – long-term and non-current deferred income taxes respectively, in the accompanying Consolidated Balance Sheets.
At February 2, 2020, our $914,000 total gross unrecognized income tax benefit would favorably affect the income tax rate in future periods. At January 27, 2019, our $880,000 total gross unrecognized income tax benefit included $500,000 that, if recognized, would favorably affect the income tax rate in future periods. At April 28, 2019, our $903,000 total gross unrecognized income tax benefit included $523,000 that, if recognized, would favorably affect the income tax rate in future periods.
Our gross unrecognized income tax benefit of $914,000 relates to income tax positions for which significant change is currently not expected within the next year. This amount primarily relates to double taxation under applicable income tax treaties with foreign tax jurisdictions.
18. Stock-Based Compensation
Equity Incentive Plan Description
On September 16, 2015, our shareholders approved an equity incentive plan entitled the Culp, Inc. 2015 Equity Incentive Plan (the “2015 Plan”). The 2015 Plan authorizes the grant of stock options intended to qualify as incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance units, and other equity and cash related awards as determined by our Compensation Committee. An aggregate of 1,200,000 shares of common stock were authorized for issuance under the 2015 Plan, with certain sub-limits that would apply with respect to specific types of awards that may be issued as defined in the 2015 Plan.
At February 2, 2020, there were 908,334 shares available for future equity-based grants under our 2015 plan.
Performance-Based Restricted Stock Units
Senior Executives
We grant performance-based restricted stock units to certain senior executives which could earn up to a certain number of shares of common stock if certain performance targets are met over a three-fiscal year performance period as defined in the related restricted stock unit agreements. The number of shares of common stock that are earned based on the performance targets that have been achieved will be adjusted based on a market-based total shareholder return component as defined in the related restricted stock unit agreements.
Compensation cost for share-based awards is measured based on their fair market value on the date of grant. The fair market value per share is determined using the Monte Carlo simulation model for the market-based total shareholder return component and the closing price of our common stock for the performance-based components of awards.
The following table provides assumptions used to determine the fair market value of the market-based shareholder return component of awards using the Monte Carlo simulation model during the fiscal year the grants noted below were awarded:
|
|
Fiscal 2020 |
|
|
Fiscal 2019 |
|
|
Fiscal 2018 |
|
|||
Closing price of our common stock |
|
$ |
18.49 |
|
|
$ |
24.35 |
|
|
$ |
32.50 |
|
Expected volatility of our common stock |
|
|
30.0 |
% |
|
|
33.5 |
% |
|
|
31.0 |
% |
Expected volatility of peer companies (1) (2) |
|
29.9% - 82.3% |
|
|
|
16.0 |
% |
|
|
16.5 |
% |
|
Risk-free interest rate |
|
|
1.73 |
% |
|
|
2.74 |
% |
|
|
1.56 |
% |
Dividend yield |
|
|
2.10 |
% |
|
|
1.35 |
% |
|
|
1.66 |
% |
Correlation coefficient of peer companies (1) (2) |
|
0.00 – 0.43 |
|
|
|
0.47 |
|
|
|
0.46 |
|
I-24
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(2) |
The expected volatility and correlation coefficient of our peer companies for fiscal 2019 and 2018 were based on the Russell 2000 Index which was approved by the Compensation Committee of our board of directors as the benchmark for determining the market-based total shareholder return component. Since the Russell 2000 Index was the only benchmark for determining the market-based total shareholder return component, no ranges were disclosed for these assumptions. |
Key Employees and a Non-Employee
We grant performance-based restricted stock units which could earn up to a certain number of shares of common stock if certain performance targets are met over a three-fiscal year performance period as defined in the related restricted stock unit agreements.
Our performance-based restricted stock units granted to key employees were measured based on the fair market value (the closing price of our common stock) on the date of grant. No market-based total shareholder return component was included in these awards.
Our performance-based restricted stock units granted to a non-employee, which vested during the first quarter of fiscal 2020, were measured based on the fair market value (the closing price of our common stock) on the date when the performance criteria was met.
The following table summarizes information related to our grants of performance-based restricted stock units associated with certain senior executives and key employees that are currently unvested:
Date of Grant |
|
(3) Restricted Stock Units Awarded |
|
|
Price Per Share |
|
|
|
Vesting Period |
||
July 18, 2019 (1) |
|
|
93,653 |
|
|
$ |
19.04 |
|
(4) |
|
3 years |
July 18, 2019 (2) |
|
|
30,426 |
|
|
$ |
18.49 |
|
(7) |
|
3 years |
August 2, 2018 (1) |
|
|
86,599 |
|
|
$ |
18.51 |
|
(5) |
|
3 years |
August 2, 2018 (2) |
|
|
47,800 |
|
|
$ |
24.35 |
|
(7) |
|
3 years |
July 13, 2017 (1) |
|
|
78,195 |
|
|
$ |
31.85 |
|
(6) |
|
3 years |
July 13, 2017 (2) |
|
|
44,000 |
|
|
$ |
32.50 |
|
(7) |
|
3 years |
(1) |
Performance-based restricted stock units awarded to certain senior executives. |
(2) |
Performance-based restricted stock units awarded to key employees. |
(3) |
Amounts represent the maximum number of common stock shares that could be earned if certain performance targets are met as defined in the related restricted stock unit agreements. |
(4) |
Price per share represents the fair market value per share ($1.03 per $1 or an increase of $0.55 to the closing price of the common stock on the date of grant) determined using the Monte Carlo simulation model for the market-based total shareholder return component and the closing price of our common stock ($18.49) for the performance-based components of the performance-based restricted stock units granted to certain senior executives on July 18, 2019. |
(5) |
Price per share represents the fair market value per share ($0.76 per $1 or a reduction of $5.84 to the closing price of the common stock on the date of grant) determined using the Monte Carlo simulation model for the market-based total shareholder return component and the closing price of our common stock ($24.35) for the performance-based components of the performance-based restricted stock units granted to certain senior executives on August 2, 2018. |
(6) |
Price per share represents the fair market value per share ($0.98 per $1 or a reduction of $0.65 to the closing price of the common stock on the date of grant) determined using the Monte Carlo simulation model for the market-based total shareholder return component and the closing price of our common stock ($32.50) for the performance-based components of the performance-based restricted stock units granted to certain senior executives on July 13, 2017. |
(7) |
Price per share represents the closing price of our common stock on the date of grant. |
I-25
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes information related to our performance-based restricted stock units that vested during the nine-month period ending February 2, 2020 and the entire fiscal year ending April 28, 2019:
Fiscal Year |
|
Restricted Stock Units Vested |
|
|
(3) Fair Value |
|
|
Weighted Average Price Per Share |
|
|
|||
Fiscal 2020 (1) |
|
|
9,489 |
|
|
$ |
165 |
|
|
$ |
17.36 |
|
(4) |
Fiscal 2020 (2) |
|
|
4,148 |
|
|
$ |
72 |
|
|
$ |
17.36 |
|
(4) |
Fiscal 2019 (1) |
|
|
128,632 |
|
|
$ |
3,754 |
|
|
$ |
29.19 |
|
(4) |
Fiscal 2019 (2) |
|
|
10,364 |
|
|
$ |
320 |
|
|
$ |
30.90 |
|
(4) |
(1) |
Certain senior executives and key employees. |
(2) |
Non-employee |
(3) |
Dollar amounts are in thousands. |
(4) |
The weighted average price per share is derived from the closing prices of our common stock on the dates the respective performance-based restricted stock units vested. |
Overall
We recorded compensation expense of $467,000 and $259,000 within selling, general, and administrative expenses for the nine-month periods ending February 2, 2020, and January 27, 2019, respectively. Compensation cost is recorded based on an assessment each reporting period of the probability that certain performance goals will be met during the vesting period of outstanding awards. If performance goals are not probable of occurrence, compensation cost will not be recorded and any previously recognized compensation cost would be reversed.
At February 2, 2020, the remaining unrecognized compensation cost related to our performance-based restricted stock units was $680,000, which is expected to be recognized over a weighted average vesting period of 1.9 years. At February 2, 2020, the performance-based restricted stock units that were expected to vest had a fair value totaling $757,000.
Time-Based Restricted Stock Units
The following table summarizes information related to our grants of time-based restricted stock units associated with senior executives and key members of management that are currently unvested:
Date of Grant |
|
Time Based Stock Units Awarded |
|
|
Price Per Share |
|
|
|
Vesting Period |
||
July 18, 2019 |
|
|
34,399 |
|
|
$ |
18.49 |
|
(1) |
|
3 years |
August 2, 2018 |
|
|
10,000 |
|
|
$ |
24.35 |
|
(1) |
|
5 years |
(1) |
Price per share represents closing price of common stock on the date the respective award was granted |
The following table summarizes information related to our time-based restricted stock units that vested during the nine-month period ending February 2, 2020 and the entire fiscal year ending April 28, 2019:
Fiscal Year |
|
Restricted Stock Units Vested |
|
|
(1) Fair Value |
|
|
Weighted Average Price Per Share |
|
|
|||
Fiscal 2020 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
Fiscal 2019 |
|
|
1,200 |
|
|
$ |
21 |
|
|
$ |
17.36 |
|
(2) |
(1) |
Dollar amounts are in thousands. |
(2) |
The weighted average price per share is derived from the closing prices of our common stock on the dates the respective time-based restricted stock units vested. |
I-26
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
We recorded compensation expense of $154,000 and $30,000 within selling, general, and administrative expense associated with our time-based restricted stock unit awards for the nine-month periods ending February 2, 2020, and January 27, 2019, respectively.
At February 2, 2020, the remaining unrecognized compensation cost related to our time-based restricted stock units was $688,000, which is expected to be recognized over a weighted average vesting period of 2.6 years. At February 2, 2020, the time-based restricted stock awards that were expected to vest had a fair value totaling $561,000.
Common Stock Award
Fiscal 2020
We granted a total of 4,972, 4,519, and 3,659 shares of common stock to our outside directors on January 2, 2020, October 1, 2019, and July 1, 2019, respectively. These shares of common stock vested immediately and were measured at their fair value on the date of grant. The fair value of these awards was $14.08, $15.49, and $19.21 per share on January 2, 2020, October 1, 2019, and July 1, 2019, respectively, which represents the closing price of our common stock on the date of grant.
Fiscal 2019
We granted a total of 2,948 and 3,600 shares of common stock to our outside directors on April 1, 2019 and October 1, 2018, respectively. These shares of common stock vested immediately and were measured at their fair value on the date of grant. The fair value of these awards was $19.18 and $23.45 per share on April 1, 2019 and October 1, 2018, respectively, which represents the closing price of our common stock on the date of grant.
We recorded $210,000 and $84,000 of compensation expense within selling, general, and administrative expense for our common stock awards for the nine-months ending February 2, 2020 and January 27, 2019, respectively.
19. Leases
Overview
We lease manufacturing facilities, office space, distribution centers, and equipment under operating lease arrangements. We determine if an arrangement is a lease at its inception if it conveys the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. Operating leases with an initial term of 12 months or less are not recognized in our Consolidated Balance Sheets. We recognize a right of use asset and lease liability on the commencement date of a lease arrangement based on the present value of lease payments over the lease term.
Our operating leases have remaining lease terms of 1 to 6 years, with renewal options for additional periods ranging up to 10 years. A lease term may include renewal options if it is reasonably certain that the option to renew a lease period will be exercised. A renewal option is considered reasonably certain to be exercised if there is a significant economic incentive, as defined in Topic 842, to exercise the renewal option on the date a lease arrangement is commenced. Currently, renewal options are not included in the lease terms for any of our leases, as there is not a significant economic incentive for us to exercise any of our renewal options.
For these contracts, an estimated incremental borrowing rate (“IBR”) is utilized, based on information available at the inception of the lease. The IBR represents an estimate of the interest rate we would incur at the lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of the lease.
Balance Sheet
The right of use asset and lease liabilities associated with our operating leases as of February 2, 2020, and April 29, 2019, are as follows:
(dollars in thousands) |
|
February 2, 2020 |
|
|
(1) April 29, 2019 |
|
||
Right of use asset |
|
$ |
5,524 |
|
|
$ |
7,191 |
|
Operating lease liability - current |
|
|
2,227 |
|
|
|
2,629 |
|
Operating lease liability – noncurrent |
|
|
3,160 |
|
|
|
4,473 |
|
(1) |
Represents adoption date of Topic 842. |
I-27
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Supplemental Cash Flow Information
(dollars in thousands) |
|
Three Months Ended February 2, 2020 |
|
|
Nine Months Ended February 2, 2020 |
|
||
Operating lease liability payments |
|
$ |
671 |
|
|
$ |
2,079 |
|
Right of use assets exchanged for lease liabilities |
|
|
322 |
|
|
|
344 |
|
Operating lease expense for the three-month and nine-month periods ending February 2, 2020, was $726,000 and $2.2 million, respectively. Short-term lease and variable lease expenses were immaterial for the three-month and nine-month periods ending February 2, 2020.
Other Information
Maturity of our operating lease liabilities for the remainder of fiscal 2020, the next subsequent four fiscal years, and thereafter follows:
(dollars in thousands) |
|
|
|
|
2020 |
|
$ |
590 |
|
2021 |
|
|
2,161 |
|
2022 |
|
|
1,207 |
|
2023 |
|
|
767 |
|
2024 |
|
|
659 |
|
Thereafter |
|
|
347 |
|
|
|
$ |
5,731 |
|
Less: interest |
|
|
(344 |
) |
Present value of lease liabilities |
|
$ |
5,387 |
|
As of February 2, 2020, the weighted average remaining lease term and discount rate for our operating leases follows:
Weighted average lease term |
|
3.4 years |
|
|
Weighted average discount rate |
|
|
3.76 |
% |
20. Commitments and Contingencies
Litigation
The company is involved in legal proceedings and claims which have arisen in the ordinary course of business. Management has determined that it is not reasonably possible that these actions, when ultimately concluded and settled, will have a material adverse effect upon the financial position, results of operations, or cash flows of the company.
Accounts Payable – Capital Expenditures
At February 2, 2020, January 27, 2019, and April 28, 2019, we had total amounts due regarding capital expenditures totaling $177,000, $91,000, and $78,000, respectively, which pertained to outstanding vendor invoices, none of which were financed. These total outstanding amounts were required to be paid based on normal credit terms.
Purchase Commitments – Capital Expenditures
At February 2, 2020, we had open purchase commitments to acquire equipment for our mattress fabrics segment totaling $2.3 million.
21. Statutory Reserves
Our subsidiaries located in China are required to transfer 10% of their net income, as determined in accordance with the People’s Republic of China (PRC) accounting rules and regulations, to a statutory surplus reserve fund until such reserve balance reaches 50% of the company’s registered capital.
I-28
Culp, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The transfer to this reserve must be made before distributions of any dividend to shareholders. As of February 2, 2020, the company’s statutory surplus reserve was $4.2 million, representing 10% of accumulated earnings and profits determined in accordance with PRC accounting rules and regulations. The surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses, if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders in proportion to their shareholding or by increasing the par value of the shares currently held by them provided that the remaining reserve balance after such issue is not less than 25% of the registered capital.
Our subsidiaries located in China can transfer funds to the parent company except for the statutory surplus reserve of $4.2 million to assist with debt repayment, capital expenditures, and other expenses of the company’s business.
22. Common Stock Repurchase Program
On September 5, 2019, we announced that our board of directors approved an authorization for us to acquire up to $5.0 million of our common stock. During the nine-month period ending February 2, 2020, we purchased 55,750 shares of our common stock at a cost of $728,000 pursuant to this authorization, all of which was purchased during the third quarter. As a result, at February 2, 2020, we have $4.3 million available for future repurchases of our common stock associated with the $5.0 million repurchase program approved by our board of directors on September 5, 2019.
On March 4, 2020, we announced that our board of directors approved an authorization to acquire up to $5.0 million of our common stock.
Under the common stock repurchase program, shares may be purchased from time to time in open market transactions, block trades, through plans established under the Securities Exchange Act Rule 10b5-1, or otherwise. The number of shares that can be purchased and the timing of such purchases will be based on working capital requirements, market and general business conditions, and other factors, including alternative investment opportunities.
During the nine-month period ended January 27, 2019, we purchased 160,423 shares of common stock at a cost of $3.3 million. The 160,423 shares were purchased pursuant to a prior authorization approved by our board of directors on June 15, 2016.
23. Dividend Program
On March 4, 2020, we announced that our board of directors approved a quarterly cash dividend of $0.105 per share that will be paid on April 15, 2020, to shareholders of record as of April 7, 2020.
During the nine-months ended February 2, 2020, dividend payments totaled $3.8 million, which represented quarterly dividend payments ranging from $0.10 per share to $0.105 per share. During the nine-months ended January 27, 2019, dividend payments totaled $3.5 million, which represented quarterly dividend payments ranging from $0.09 per share to $0.10 per share.
Future dividend payments are subject to board approval and may be adjusted at the board’s discretion as business needs or market conditions change.
I-29
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING INFORMATION
This report and the exhibits attached hereto contain “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934). Such statements are inherently subject to risks and uncertainties that may cause actual events and results to differ materially from such statements. Further, forward looking statements are intended to speak only as of the date on which they are made, and we disclaim any duty to update or alter such statements to reflect any changes in management’s expectations or any change in the assumptions or circumstances on which such statements are based, whether due to new information, future events, or otherwise. Forward-looking statements are statements that include projections, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “anticipate,” “estimate,” “intend,” “plan,” “project,” and their derivatives, and include but are not limited to statements about expectations for our future operations, production levels, new product launches, sales, profit margins, profitability, operating income, capital expenditures, working capital levels, income taxes, SG&A or other expenses, pre-tax income, earnings, cash flow, and other performance or liquidity measures, as well as any statements regarding potential acquisitions, future economic or industry trends, public health epidemics, or future developments. There can be no assurance that the company will realize these expectations, meet its guidance, or that these beliefs will prove correct.
Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, and general economic conditions. Decreases in these economic indicators could have a negative effect on our business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect us adversely. The future performance of our business depends in part on our success in conducting and finalizing acquisition negotiations and integrating acquired businesses into our existing operations. Changes in consumer tastes or preferences toward products not produced by us could erode demand for our products. Changes in tariffs or trade policy, or changes in the value of the U.S. dollar versus other currencies, could affect our financial results because a significant portion of our operations are located outside the United States. Strengthening of the U.S. dollar against other currencies could make our products less competitive on the basis of price in markets outside the United States, and the strengthening of currencies in Canada and China can have a negative impact on our sales of products produced in those places. Also, economic and political instability in international areas could affect our operations or sources of goods in those areas, as well as demand for our products in international markets. The impact of public health epidemics on employees, suppliers, and the global economy, such as the coronavirus outbreak currently affecting China and beyond, could also adversely affect our operations and financial performance. In addition, the impact of potential goodwill or intangible asset impairments could affect our financial results, including without limitation possible additional future write-downs with respect to our home accessories segment in accordance with our policy, as described herein. Finally, increases in market prices for petrochemical products can significantly affect the prices we pay for raw materials, and in turn, increase our operating costs and decrease our profitability. Further information about these factors, as well as other factors that could affect our future operations or financial results and the matters discussed in forward-looking statements, are included in Item 1A “Risk Factors” section in our Form 10-K filed with the Securities and Exchange Commission on July 12, 2019, for the fiscal year ended April 28, 2019, and our subsequent periodic reports filed with the Securities and Exchange Commission.
I-30
The following analysis of financial condition and results of operations should be read in conjunction with the Financial Statements and Notes and other exhibits included elsewhere in this report.
General
Our fiscal year is the 52 or 53-week period ending on the Sunday closest to April 30. The nine months ended February 2, 2020, and January 27, 2019, represent 40-week and 39-week periods, respectively. Our operations are classified into three business segments: mattress fabrics, upholstery fabrics, and home accessories. The mattress fabrics segment manufactures, sources, and sells fabrics and mattress covers primarily to bedding manufacturers. We have wholly owned mattress fabric operations located in Stokesdale, NC, High Point, NC, and Quebec, Canada, as well as a fifty-percent owned cut and sew mattress cover operation located in Haiti. The upholstery fabrics segment develops, sources, manufactures, and sells fabrics primarily to residential and commercial furniture manufacturers. We have wholly owned upholstery fabric operations located in Shanghai, China, and Burlington, NC. With the acquisition of Read Window Products, LLC (Read) late in fiscal 2018, we now have a wholly owned company located in Knoxville, TN, that provides window treatments and sourcing of upholstery fabrics and other products, as well as measuring and installation services of Read’s own products to customers in the hospitality and commercial industries. The company operated an upholstery fabrics plant in Anderson, SC, during the first quarter of fiscal 2019, which was closed during the second quarter of fiscal 2019. The home accessories segment is the company’s new finished products business that manufactures, sources, and sells bedding accessories and home goods directly to consumers and businesses through global e-commerce and business-to-business sales channels. Through our June 22, 2018, investment in eLuxury, LLC (eLuxury), we now have a majority owned company located in Evansville, IN, which operates the global e-commerce platform for the home accessories segment.
We evaluate the operating performance of our segments based upon income (loss) from operations before certain unallocated corporate expenses, restructuring expense (credit) and related charges, impairment charges, and other non-recurring items. Cost of sales in each segment includes costs to develop, manufacture, or source our products, including costs such as raw material costs and finished goods purchases, direct and indirect labor, overhead, and incoming freight charges. Unallocated corporate expenses primarily represent compensation and benefits for certain executive officers, all costs associated with being a public company, and other miscellaneous expenses.
Executive Summary
Results of Operations
|
|
Three Months Ended |
|
|
|
|
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
Change |
|
|||
Net sales |
|
$ |
71,998 |
|
|
$ |
77,226 |
|
|
|
(6.8 |
)% |
Gross profit |
|
|
12,384 |
|
|
|
14,123 |
|
|
|
(12.3 |
)% |
Gross profit margin |
|
|
17.2 |
% |
|
|
18.3 |
% |
|
(110)bp |
|
|
SG&A expenses |
|
|
9,952 |
|
|
|
10,038 |
|
|
|
(0.9 |
)% |
Asset impairments |
|
|
13,639 |
|
|
|
— |
|
|
|
100.0 |
% |
Reversal of contingent consideration - earn-out obligation |
|
|
6,081 |
|
|
|
— |
|
|
|
100.0 |
% |
(Loss) income from operations |
|
|
(5,091 |
) |
|
|
4,299 |
|
|
|
(218.4 |
)% |
Operating margin |
|
|
(7.1 |
)% |
|
|
5.6 |
% |
|
(1270)bp |
|
|
(Loss) income before income taxes |
|
|
(5,124 |
) |
|
|
4,262 |
|
|
|
(220.2 |
)% |
Income tax (benefit) expense |
|
|
(973 |
) |
|
|
1,225 |
|
|
|
(179.4 |
)% |
Net (loss) income |
|
|
(4,207 |
) |
|
|
3,060 |
|
|
|
(237.5 |
)% |
Net (loss) income attributable to Culp Inc common shareholders |
|
|
(58 |
) |
|
|
3,154 |
|
|
|
(101.8 |
)% |
I-31
|
|
Nine Months Ended |
|
|
|
|
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
Change |
|
|||
Net sales |
|
$ |
219,465 |
|
|
$ |
225,705 |
|
|
|
(2.8 |
)% |
Gross profit |
|
|
39,853 |
|
|
|
38,008 |
|
|
|
4.9 |
% |
Gross profit margin |
|
|
18.2 |
% |
|
|
16.8 |
% |
|
140bp |
|
|
SG&A expenses |
|
|
30,783 |
|
|
|
28,174 |
|
|
|
9.3 |
% |
Asset impairments |
|
|
13,639 |
|
|
|
— |
|
|
|
100.0 |
% |
Reversal of contingent consideration - earn-out obligation |
|
|
6,081 |
|
|
|
— |
|
|
|
100.0 |
% |
Income from operations |
|
|
1,582 |
|
|
|
10,659 |
|
|
|
(85.2 |
)% |
Operating margin |
|
|
0.7 |
% |
|
|
4.7 |
% |
|
(400)bp |
|
|
Income before income taxes |
|
|
1,826 |
|
|
|
10,485 |
|
|
|
(82.6 |
)% |
Income tax expense |
|
|
2,607 |
|
|
|
3,407 |
|
|
|
(23.5 |
)% |
Net (loss) income |
|
|
(841 |
) |
|
|
6,969 |
|
|
|
(112.1 |
)% |
Net income attributable to Culp Inc common shareholders |
|
|
3,580 |
|
|
|
7,044 |
|
|
|
(49.2 |
)% |
Net Sales
Overall, our net sales for the third quarter of fiscal 2020 decreased by 6.8% compared with the same period a year ago, with mattress fabric sales declining 7.4%, upholstery fabric sales declining 5.7%, and home accessories sales declining 11.0%. Our net sales for the first nine months of fiscal 2020 decreased by 2.8% compared with the same period a year ago, with mattress fabrics sales declining 0.1% and upholstery fabrics sales declining 5.5%. There was no full period of comparable prior-year sales for the home accessories segment as a result of the June 22, 2018, investment in eLuxury. The first nine months of fiscal 2020 had 40 weeks compared to 39 weeks for the first nine months of fiscal 2019.
The decrease in mattress fabrics net sales for the third quarter and the first nine months of fiscal 2020 primarily relates to continued industry weakness resulting in softer demand trends for our legacy mattress fabrics customers. The anti-dumping measures enacted by the U.S. government relating to low-priced imports from China have not yet provided the relief expected for the domestic mattress industry. Third quarter sales for our CLASS sewn cover business were also affected by the holiday shutdowns in Haiti and China. Mattress covers have become an increasingly important part of the mattress fabrics business, and losing multiple productive weeks caused a more significant impact when combined with continued industry weakness in our legacy business.
The decrease in upholstery fabrics net sales for the third quarter relates to a slowdown in shipments heading into the Chinese New Year. It is difficult to predict the impact of the holiday shutdown from year to year, and this year we experienced a greater than expected decline in January leading up to the holiday period. As a result, we showed a modest drop in sales for the third quarter of fiscal 2020 compared with a very strong sales performance in the prior-year period, which was positively affected by advance customer purchases in anticipation of additional tariffs. The decrease in upholstery fabrics net sales for the first nine months of fiscal 2020 primarily relates to the slowdown in shipments noted for the third quarter, as well as the soft retail environment for residential furniture and ongoing issues surrounding international trade agreements and the associated tariffs during the first half of the year. It also reflects a loss in sales resulting from the closure of our Anderson, SC, production facility that was completed during the second quarter of fiscal 2019.
The decrease in net sales for our new home accessories business segment primarily relates to reduced demand for our bedding products on Amazon, a principal sales channel for this segment’s legacy e-commerce business.
See the Segment Analysis section below for further details.
Income Before Income Taxes
Overall, our income (loss) before income taxes for the third quarter of fiscal 2020 was $(5.1) million, compared with $4.3 million for the prior-year period, while income before income taxes for the first nine months of fiscal 2020 was $1.8 million, compared with $10.5 million for the prior-year period. Income (loss) before income taxes for the third quarter and the first nine months of fiscal 2020 included a reversal of a $6.1 million contingent earnout liability, non-cash impairment charges of $13.6 million related to the home accessories division, and a $35,000 restructuring credit associated with the closure of our Anderson, SC, upholstery fabrics facility, resulting in a non-cash net charge of $7.5 million for the third quarter of fiscal 2020. In addition to the restructuring credit recorded in the third quarter of fiscal 2020, we recorded a restructuring credit of $35,000 during the first quarter of fiscal 2020 associated with the closure of our Anderson, SC, upholstery fabrics facility. Income before income taxes for the third quarter and the first nine months of the prior fiscal year included a non-recurring charge of $769,000 in the third quarter and a non-recurring charge of $2.2 million in the first nine months of fiscal 2019, related to the closure of our upholstery fabrics operation located in Anderson, SC, and other non-recurring charges.
In addition to the non-recurring charges noted above, income (loss) before income taxes for the third quarter and first nine months of fiscal 2020 was primarily affected by lower sales.
I-32
Additionally, unallocated corporate SG&A expense was higher during the first nine months of fiscal 2020, as compared to the prior year, due primarily to adjustments that occurred in the first quarter of fiscal 2019 that lowered share-based compensation expense.
See the Segment Analysis section below for further details.
Income Taxes
The effective income tax rate for the year-to-date period of fiscal 2020 was 142.8% compared with 32.5% for the same period a year ago. The increase in our effective income tax rate reflects the significant decline in our projected annual consolidated taxable income, particularly in the U.S., and the mix of our consolidated taxable income that is earned by our foreign operations located in China and Canada that have higher income tax rates in relation to the U.S. This current mix of taxable income has led to a significant increase in our effective income tax rate that is associated with our Global Intangible Low Tax Income (GILTI) tax, which represents a U.S. income tax on foreign earnings. Additionally, our effective income tax rate significantly increased due to the income tax effects of our asset impairments associated with our home accessories segment incurred during the third quarter that were attributable to our non-controlling interest.
Refer to note 17 located in the notes to the consolidated financial statements for further details regarding our provision for income taxes.
Liquidity
At February 2, 2020, our cash and investments (which comprise cash and cash equivalents, short-term investments (available-for-sale), and short-term and long-term investments (held-to-maturity)) totaled $34.8 million compared with $45.0 million at April 28, 2019. This decrease from the end of fiscal 2019 was primarily due to net cash used in operating activities totaling $519,000, $4.5 million returned to shareholders in the form of regular quarterly dividend payments and common stock share repurchases, $4.1 million for capital expenditures that were mostly associated with our mattress fabrics segment, and $1.5 million for additional cash payments on our recent acquisitions.
Our net cash used in operating activities was $519,000 for the first nine months of fiscal 2020, compared with net cash provided by operating activities of $8.1 million for the same period a year ago. This decrease was due primarily to the timing of payments in advance of Chinese New Year shutdowns and higher than expected inventories.
At February 2, 2020, our borrowings totaling $925,000 related to our subordinated loan payable between eLuxury and its minority owner.
Dividend Program
On March 4, 2020, we announced that our board of directors approved a quarterly cash dividend of $0.105 per share, that will be paid on April 15, 2020, to shareholders of record as of April 7, 2020.
During the nine-month period ended February 2, 2020, dividend payments totaled $3.8 million, which represented quarterly dividend payments ranging from $0.10 per share to $0.105 per share. During the nine-month period ended January 27, 2019, dividend payments totaled $3.5 million, which represented quarterly dividend payments of $0.09 per share to $0.10 per share.
Common Stock Repurchase Program
On September 5, 2019, we announced that our board of directors approved an authorization for us to acquire up to $5.0 million of our common stock. During the nine-month period ended February 2, 2020, we purchased 55,750 shares of common stock at a cost of $728,000 pursuant to this authorization, all of which was purchased during the third quarter. As a result, at February 2, 2020, we had $4.3 million available for future repurchases of our common stock associated with the $5.0 million repurchase program approved by our board of directors on September 5, 2019.
On March 4, 2020, we announced that our board of directors approved an authorization for us to acquire up to $5.0 million of our common stock.
During the nine-month period ended January 27, 2019, we purchased 160,423 shares of common stock at a cost of $3.3 million. The 160,423 shares were purchased pursuant to a prior authorization approved by our board of directors on June 15, 2016.
Coronavirus Impact
Currently, we have not experienced significant impacts to our operations from the coronavirus outbreak in any of our business segments.
In our upholstery fabrics business, our Culp China location is operating at normal levels with virtually all employees reporting to work following the additional week of shutdowns required by the Chinese government after the Chinese New Year holiday. We have a stable, long-term supply base in China and have experienced minimal delays as most of our suppliers are back to near full output. We have also relocated a considerable amount of our cut and sew production to two facilities we work with in Vietnam.
I-33
In both our mattress fabrics and home accessories business segments, we are not currently experiencing any significant delays in Asia, and we also have alternative locations for production as needed. This includes production or sourcing capabilities in the U.S., Canada, Haiti, Vietnam, and Turkey.
We are monitoring the situation daily and following the processes and procedures provided for in the company’s global pandemic disease contingency plan to protect our workforce. However, the potential impact of the coronavirus is difficult to estimate reasonably at this point given the fluidity in circumstances related to the disease and the actions being taken to control its spread. If conditions relating to the virus worsen, our operations and supply chain, particularly in China, could be disrupted, and consumer confidence could be negatively affected, which could adversely affect our financial results.
Segment Analysis
Mattress Fabrics Segment
|
|
Three Months Ended |
|
|
|
|
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
Change |
|
|||
Net sales |
|
$ |
33,105 |
|
|
$ |
35,732 |
|
|
|
(7.4 |
)% |
Gross profit |
|
|
4,614 |
|
|
|
5,963 |
|
|
|
(22.6 |
)% |
Gross profit margin |
|
|
13.9 |
% |
|
|
16.7 |
% |
|
(280)bp |
|
|
SG&A expenses |
|
|
2,836 |
|
|
|
2,755 |
|
|
|
2.9 |
% |
Income from operations |
|
|
1,777 |
|
|
|
3,208 |
|
|
|
(44.6 |
)% |
Operating margin |
|
|
5.4 |
% |
|
|
9.0 |
% |
|
(360)bp |
|
|
|
Nine Months Ended |
|
|
|
|
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
Change |
|
|||
Net sales |
|
$ |
107,250 |
|
|
$ |
107,335 |
|
|
|
(0.1 |
)% |
Gross profit |
|
|
16,553 |
|
|
|
17,050 |
|
|
|
(2.9 |
)% |
Gross profit margin |
|
|
15.4 |
% |
|
|
15.9 |
% |
|
(50)bp |
|
|
SG&A expenses |
|
|
8,860 |
|
|
|
8,141 |
|
|
|
8.8 |
% |
Income from operations |
|
|
7,693 |
|
|
|
8,910 |
|
|
|
(13.7 |
)% |
Operating margin |
|
|
7.2 |
% |
|
|
8.3 |
% |
|
(110)bp |
|
Net Sales
The decrease in mattress fabrics net sales for the third quarter and the first nine months of fiscal 2020 reflects the impact of holiday shutdowns in Haiti and China on our CLASS sewn cover business, as well as continued industry weakness for our legacy mattress fabrics customers. Mattress covers have become an increasingly important part of our mattress fabrics business, and losing multiple productive weeks caused a more significant impact when combined with continued industry weakness in our legacy business. Also, the anti-dumping measures enacted by the U.S. government relating to low-priced imports from China have not yet provided the relief expected for the domestic mattress industry. The first nine months of fiscal 2020 had 40 weeks compared to 39 weeks for the first nine months of fiscal 2019.
While the holiday shutdowns disrupted our CLASS sewn cover operations in Haiti and China during the third quarter, this business experienced continued growth during the quarter. Demand trends for mattress covers remain favorable, especially for the growing boxed bedding space, and we continue to develop fresh products with both new and existing customers. Our production capabilities for sewn covers in the U.S., Haiti, and Asia support our diversification strategy and allow us to maximize our full supply chain potential from fabric to finished covers.
The domestic disruption from low-priced mattress imports from China appears to be continuing as a result of sources for many of these imports moving to other countries, and we expect mattress fabric sales will continue to be pressured due to ongoing softness in our legacy business through at least the fourth quarter of fiscal 2020. Despite this trend, we believe our strong global platform for fabric and covers in Asia has us well positioned to capture market share with imported mattresses going forward. We also continue to invest in our design and marketing capabilities with technologies to improve the customer experience and speed to market, and we are enhancing our service platform to be more responsive to customer demand with shorter lead times. We believe we will benefit from these advanced technologies and processes that support our sales and marketing efforts with both legacy and new customers.
Our expectations for the fourth quarter and beyond assume the coronavirus outbreak does not have a greater than anticipated impact on the operations of our mattress fabrics segment. We are not currently experiencing any significant delays or disruption as a result of the virus, including with respect to our operations in China. We also have alternative locations for production and sourcing as needed, including capabilities in the U.S., Canada, Haiti, Vietnam, and Turkey. While we cannot predict whether the virus will have any negative impact on our operations or consumer confidence in the future, we believe our global platform supports our ability to manage disruption created by the
I-34
outbreak. However, the potential impact of the coronavirus is difficult to estimate, and if conditions relating to the outbreak worsen, the impact on our employees, suppliers, consumers, and the global economy could adversely affect our operations and financial performance.
Gross Profit and Operating Income
Our operating profits declined in the third quarter and first nine months of fiscal 2020 compared with the same periods a year ago, due primarily to the decrease in net sales noted above.
Segment assets
Segment assets consist of accounts receivable, inventory, assets held for sale, property, plant and equipment, right of use assets, and investment in an unconsolidated joint venture.
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
April 28, 2019 |
|
|||
Accounts receivable |
|
$ |
12,940 |
|
|
$ |
12,373 |
|
|
$ |
12,098 |
|
Inventory |
|
|
29,753 |
|
|
|
26,243 |
|
|
|
24,649 |
|
Assets held for sale |
|
|
67 |
|
|
|
— |
|
|
|
— |
|
Property, plant & equipment |
|
|
42,368 |
|
|
|
45,845 |
|
|
|
44,266 |
|
Right of use assets |
|
|
426 |
|
|
|
— |
|
|
|
— |
|
Investment in unconsolidated joint venture |
|
|
1,668 |
|
|
|
1,512 |
|
|
|
1,508 |
|
|
|
$ |
87,222 |
|
|
$ |
85,973 |
|
|
$ |
82,521 |
|
Refer to note 16 located in the notes to the consolidated financial statements for disclosures regarding determination of our segment assets.
Accounts Receivable
As of February 2, 2020, accounts receivable increased 4.6% compared with January 27, 2019, and increased 7.0% compared with April 28, 2019. These increases resulted from a change in discount credit terms with key customers and fewer customers taking advantage of discounts during fiscal 2020 as compared with fiscal 2019.
Inventory
As of February 2, 2020, inventory increased $3.5 million, or 13.3%, compared with January 27, 2019, and increased $5.1 million, or 20.7%, compared with April 28, 2019. These increases represent inventory purchases in excess of actual demand trends, which were lower than anticipated. Currently, management is adjusting inventory purchases to reduce inventory levels.
Property, Plant, & Equipment
As of February 2, 2020, property plant, and equipment decreased in comparison with January 27, 2019, and April 28, 2019. This trend represents a decrease in capital expenditure requirements and a progression toward a more maintenance level of spending on our machinery and equipment.
The $42.4 million at February 2, 2020, represents property, plant, and equipment of $28.7 million and $13.7 million located in the U.S. and Canada, respectively. The $45.8 million at January 27, 2019, represents property, plant, and equipment of $33.5 million and $12.3 million located in the U.S. and Canada, respectively. The $44.3 million at April 28, 2019, represents property, plant, and equipment of $32.4 million and $11.9 million located in the U.S. and Canada, respectively.
Right of Use Assets
As of February 2, 2020, our right of use assets balance mostly reflects the adoption of ASU No. 2016-02, Leases (Topic 842). See notes 2 and 19 located in the notes to the consolidated financial statements for further details. The $426,000 represents right of use assets located in the U.S.
Investment in Unconsolidated Joint Venture
Our investment in unconsolidated joint venture represents our fifty percent ownership of Class International Holdings Ltd. (See note 9 located in the notes to the consolidated financial statements for further details).
I-35
Net Sales
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
|
|
|
|
January 27, 2019 |
|
|
|
|
|
|
% Change |
|
|||
Non-U.S. Produced |
|
$ |
31,980 |
|
|
|
91 |
% |
|
$ |
34,450 |
|
|
|
93 |
% |
|
|
(7.2 |
)% |
U.S. Produced |
|
|
3,007 |
|
|
|
9 |
% |
|
|
2,654 |
|
|
|
7 |
% |
|
|
13.3 |
% |
Total |
|
$ |
34,987 |
|
|
|
100 |
% |
|
$ |
37,104 |
|
|
|
100 |
% |
|
|
(5.7 |
)% |
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|||||||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
|
|
|
|
January 27, 2019 |
|
|
|
|
|
|
% Change |
|
|||
Non-U.S. Produced |
|
$ |
92,525 |
|
|
|
92 |
% |
|
$ |
95,361 |
|
|
|
89 |
% |
|
|
(3.0 |
)% |
U.S. Produced |
|
|
8,205 |
|
|
|
8 |
% |
|
|
11,250 |
|
|
|
11 |
% |
|
|
(27.1 |
)% |
Total |
|
$ |
100,730 |
|
|
|
100 |
% |
|
$ |
106,611 |
|
|
|
100 |
% |
|
|
(5.5 |
)% |
Net sales in this segment decreased in the third quarter and the first nine months of fiscal 2020 as compared to the same period a year ago. The first nine months of fiscal 2020 had 40 weeks compared to 39 weeks for the first nine months of fiscal 2019.
The third quarter drop in net sales for this segment relates to a slowdown in shipments heading into the Chinese New Year. It is difficult to predict the impact of the holiday shutdown from year to year, and this year we experienced a greater than expected decline in January leading up to the holiday period. As a result, we showed a modest drop in sales for the third quarter of fiscal 2020 compared with a very strong sales performance in the prior-year period, which was positively affected by advance customer purchases in anticipation of additional tariffs.
The decrease in upholstery fabrics net sales for the first nine months of fiscal 2020 primarily relates to the slowdown in shipments noted for the third quarter, as well as the soft retail environment for residential furniture and ongoing issues surrounding international trade agreements and the associated tariffs during the first half of the year. Additionally, the drop in U.S. produced sales for the first nine months of fiscal 2020 reflects the closure of our Anderson, SC, production facility that was completed during the second quarter of fiscal 2019, as net sales for the first six months of fiscal 2019 included sales from the Anderson facility, whereas there were no such sales in the first six months of fiscal 2020.
Despite these challenges, we have continued to execute our strategic focus of introducing new products and diversifying our customer base. We experienced continued growth in our hospitality business, as we have expanded our reach in this growing market. Read Window Products, our window treatment and installation services business, is a key driver of this strategy. Additionally, our line of LiveSmart® performance fabrics continues to be very popular with both existing and new residential furniture customers, and we have experienced favorable demand trends for LiveSmart Evolve™, our recently introduced line of sustainability fabrics featuring the use of recycled fibers along with the same stain-resistant performance. This product line has received extensive placements for the upcoming April furniture market, and we expect to see continued growth as a product that can fulfill the desires of environmentally conscious consumers.
Our expectations for the fourth quarter and beyond assume the coronavirus outbreak does not have a greater than anticipated impact on the operations of our upholstery fabrics segment. We are not currently experiencing any significant delays or disruption as a result of the virus, and our Culp China location is operating at normal levels with virtually all employees reporting to work following the additional week of shutdowns required by the China government after the Chinese New Year holiday. We have also built a stable, long-term supply base in China, and we have experienced minimal delays as most of our suppliers are back to nearly full output. However, the potential impact of the coronavirus is difficult to estimate, and if conditions relating to the outbreak worsen, the impact on our employees, suppliers, consumers, and the global economy could adversely affect our operations and financial performance.
Gross Profit, Selling, General & Administrative Expenses, and Operating Income
|
|
Three Months Ended |
|
|
|
|
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
Change |
|
|||
Gross profit |
|
$ |
6,906 |
|
|
$ |
7,624 |
|
|
|
(9.4 |
)% |
Gross profit margin |
|
|
19.7 |
% |
|
|
20.5 |
% |
|
(80)bp |
|
|
SG&A expenses |
|
|
3,876 |
|
|
|
3,825 |
|
|
|
1.3 |
% |
Income from operations |
|
|
3,030 |
|
|
|
3,799 |
|
|
|
(20.2 |
)% |
Operating margin |
|
|
8.7 |
% |
|
|
10.2 |
% |
|
(150)bp |
|
|
Restructuring related charges |
|
|
— |
|
|
|
554 |
|
|
|
(100.0 |
)% |
I-36
|
|
Nine Months Ended |
|
|
|
|
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
Change |
|
|||
Gross profit |
|
$ |
20,905 |
|
|
$ |
20,031 |
|
|
|
4.4 |
% |
Gross profit margin |
|
|
20.8 |
% |
|
|
18.8 |
% |
|
200bp |
|
|
SG&A expenses |
|
|
11,528 |
|
|
|
10,985 |
|
|
|
4.9 |
% |
Income from operations |
|
|
9,378 |
|
|
|
9,044 |
|
|
|
3.7 |
% |
Operating margin |
|
|
9.3 |
% |
|
|
8.5 |
% |
|
80bp |
|
|
Restructuring related charges |
|
|
— |
|
|
|
2,388 |
|
|
|
(100.0 |
)% |
Our operating performance declined in the third quarter of fiscal 2020 compared with the same period a year ago due primarily to the decrease in net sales noted above.
Our improved operating performance for the first nine months of fiscal 2020 reflects a more profitable product mix and more favorable foreign currency exchange rates associated with our operations located in China, leading to higher gross profit and operating margin.
Exit and Disposal Activity
On June 12, 2018, our board of directors announced the closure of our upholstery fabrics manufacturing facility located in Anderson, SC. This closure was completed during the second quarter of fiscal 2019 and was due to a continued decline in demand for the products manufactured at this facility, reflecting a change in consumer style preferences.
The following summarizes our restructuring credit and restructuring related charges that were associated with the above exit and disposal activity:
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Inventory markdowns |
|
$ |
— |
|
|
$ |
1,564 |
|
Employee termination benefits |
|
|
(70 |
) |
|
|
661 |
|
Other operational costs associated with a closed plant facility |
|
|
— |
|
|
|
824 |
|
Gain on sale of equipment |
|
|
— |
|
|
|
(1,486 |
) |
Restructuring credit and restructuring related charges (1) (2) |
|
$ |
(70 |
) |
|
$ |
1,563 |
|
|
|
|
|
|
|
|
|
|
(1) |
The $70,000 credit was recorded to restructuring credit in the Consolidated Statements of Net Income for the nine-month period ending February 2, 2020. |
(2) |
Of this total net charge, a $2.3 million charge, a charge of $40,000, and a credit of $825,000 were recorded to cost of sales, selling, general, and administrative expense, and restructuring credit, respectively, in the Consolidated Statements of Net Income for the nine-month period ending January 27, 2019. |
The following summarizes the activity in accrued restructuring costs:
|
|
Nine months ended |
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
||
Beginning balance |
|
$ |
124 |
|
|
$ |
— |
|
Accrual established in fiscal 2019 |
|
|
— |
|
|
|
451 |
|
Payments |
|
|
(54 |
) |
|
|
(434 |
) |
Adjustments |
|
|
(70 |
) |
|
|
211 |
|
Ending balance |
|
$ |
— |
|
|
$ |
228 |
|
The above restructuring accrual pertains to employee termination benefits that were associated with the above exit and disposal activity.
Segment Assets
Segment assets consist of accounts receivable, inventory, property, plant, and equipment, and right of use assets.
I-37
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
April 28, 2019 |
|
|||
Accounts receivable |
|
$ |
12,908 |
|
|
$ |
13,367 |
|
|
$ |
11,274 |
|
Inventory |
|
|
24,256 |
|
|
|
26,067 |
|
|
|
22,915 |
|
Property, plant & equipment |
|
|
1,675 |
|
|
|
1,957 |
|
|
|
1,795 |
|
Right of use assets |
|
|
2,143 |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
40,982 |
|
|
$ |
41,391 |
|
|
$ |
35,984 |
|
Refer to note 16 located in the notes to the consolidated financial statements for disclosures regarding determination of our segment assets.
Accounts Receivable
As of February 2, 2020, accounts receivable decreased by 3.4% compared with January 27, 2019. This decrease primarily reflects the 5.7% decrease in net sales during the third quarter of fiscal 2020 compared with the third quarter of fiscal 2019.
As of February 2, 2020, accounts receivable increased by $1.6 million, or 14.5%, compared with April 28, 2019. This increase primarily reflects the increase in net sales during the third quarter of fiscal 2020 compared with the fourth quarter of fiscal 2019 due to the timing of the Chinese New Year holiday. Net sales during the third quarter of fiscal 2020 were $35.0 million, an increase of $6.0 million, or 20.5%, compared with net sales of $29.0 million during the fourth quarter of fiscal 2019.
Inventory
As of February 2, 2020, inventory decreased $1.8 million, or 6.9%, compared with January 27, 2019. This decrease primarily reflects the 5.7% decrease in net sales during the third quarter of fiscal 2020, compared with the third quarter of fiscal 2019.
As of February 2, 2020, inventory increased $1.3 million, or 5.9%, compared with April 28, 2019. This increase reflects higher inventory costs due to the increase in U.S. tariffs imposed on our inventory produced in China and sold to our customers located in the U.S., as well as the timing of the Chinese New Year holiday.
Property, Plant, & Equipment
The $1.7 million at February 2, 2020, represents property, plant, and equipment of $1.2 million and $469,000 located in the U.S. and China, respectively. The $2.0 million at January 27, 2019, represents property, plant, and equipment of $1.3 million and $615,000 located in the U.S. and China, respectively. The $1.8 million at April 28, 2019, represents property, plant, and equipment of $1.2 million and $591,000 located in the U.S. and China, respectively.
Right of Use Assets
As of February 2, 2020, our right of use assets balance mostly reflects the adoption of ASU No. 2016-02, Leases (Topic 842). See notes 2 and 19 located in the notes to the consolidated financial statements for further details. The $2.1 million represents right of use assets of $1.1 million and $1.0 million located in China and the U.S., respectively.
Home Accessories Segment
|
|
Three Months Ended |
|
|
|
|
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
Change |
|
|||
Net sales |
|
$ |
3,906 |
|
|
$ |
4,390 |
|
|
|
(11.0 |
)% |
Gross profit |
|
|
864 |
|
|
|
1,050 |
|
|
|
(17.7 |
)% |
Gross profit margin |
|
|
22.1 |
% |
|
|
23.9 |
% |
|
(180)bp |
|
|
SG&A expenses |
|
|
1,046 |
|
|
|
1,361 |
|
|
|
(23.1 |
)% |
Asset impairments |
|
|
13,639 |
|
|
|
— |
|
|
|
100.0 |
% |
Loss from operations |
|
|
(181 |
) |
|
|
(311 |
) |
|
|
(41.8 |
)% |
Operating margin |
|
|
(4.6 |
)% |
|
|
(7.1 |
)% |
|
(250)bp |
|
I-38
|
|
Nine Months Ended |
|
|
|
|
|
|||||
(dollars in thousands) |
|
February 2, 2020 (1) |
|
|
January 27, 2019 (1) |
|
|
Change |
|
|||
Net sales |
|
$ |
11,485 |
|
|
$ |
11,759 |
|
|
|
(2.3 |
)% |
Gross profit |
|
|
2,395 |
|
|
|
3,435 |
|
|
|
(30.3 |
)% |
Gross profit margin |
|
|
20.9 |
% |
|
|
29.2 |
% |
|
(830)bp |
|
|
SG&A expenses |
|
|
3,462 |
|
|
|
3,690 |
|
|
|
(6.2 |
)% |
Asset impairments |
|
|
13,639 |
|
|
|
— |
|
|
|
100.0 |
% |
Loss from operations |
|
|
(1,068 |
) |
|
|
(254 |
) |
|
|
320.5 |
% |
Operating margin |
|
|
(9.3 |
)% |
|
|
(2.2 |
)% |
|
710bp |
|
(1) |
The first nine months of fiscal 2020 included 40 weeks, whereas the first nine months of fiscal 2019 included only 32 weeks as a result of the June 22, 2018, investment in eLuxury. |
Net Sales, Gross Profit, and Operating (Loss) Income
This segment, which includes our June 2018 majority investment in eLuxury, represents our e-commerce and finished products business offering bedding accessories and home goods. The combined platform for this new segment supports sales of finished products to both consumers and businesses through global e-commerce and business-to-business sales channels.
For our home accessories segment, net sales for the third quarter of fiscal 2020 were $3.9 million, compared with $4.4 million for the prior year period. For this segment, the first nine months of fiscal 2020 had 40 weeks, compared to 32 weeks for the first nine months of fiscal 2019, as a result of the June 22, 2018, investment in eLuxury. Net sales for this segment for the first nine months of fiscal 2020 were $11.5 million, compared with $11.8 million for the 32-week period of fiscal 2019.
The decline in net sales for our home accessories segment reflects reduced demand for our bedding products on Amazon, a principal sales channel for this segment’s legacy e-commerce business. As noted in recent press reports, the Amazon marketplace and many of its trusted third-party sellers, including eLuxury, have been negatively affected by new sellers operating outside of Amazon’s normal terms of service.
The operating loss for our home accessories segment for the third quarter of fiscal 2020, excluding the non-cash impairment charge associated with this segment, showed meaningful sequential improvement as compared to the first and second quarters of fiscal 2020. The results for the third quarter, as well as the first nine months of fiscal 2020, reflect the decline in sales noted above. Our SG&A expenses declined 23.1% for the third quarter as a result of our strategic initiative to reduce marketing fees and promotional expenses and focus on improving margins. SG&A expenses increased slightly for the first nine months of fiscal 2020 due to an extra eight weeks in this period as compared to the prior-year period, offset by the reduction in SG&A expenses in the second and third quarters of fiscal 2020.
In accordance with ASC Topic 350, we assess goodwill and other indefinite-lived intangible assets for impairment at the end of each fiscal year or between annual tests if events or changes in circumstances indicate the carrying value of the asset may not be recovered. As a result of slower than expected growth on new e-commerce and business-to-business sales channels for this segment, and changes in future growth assumptions based on current economic conditions in the e-commerce space, management determined that impairment indicators existed for the third quarter of fiscal 2020. Accordingly, this determination required an interim assessment of the goodwill and other intangible assets for the home accessories segment. Based on this assessment, the company recorded a non-cash impairment charge of $11.2 million for goodwill and $2.4 million for certain indefinite-lived assets (trademarks and tradenames) associated with the home accessories segment. In accordance with ASC Topic 350, management will continue to assess whether impairment indicators exist each quarter, which could result in possible additional future write-downs in accordance with our policy.
Our strategic focus for the segment is to develop innovative bedding products and other home accessory items through our global manufacturing platform in coordination with all of Culp’s other divisions. We have worked hard to refine our strategy and drive improved results for this business. While it is taking longer than we expected to reach our initial projections, we are encouraged by recent opportunities with new online marketplaces and business-to-business sales channels. We also remain dedicated to improving our performance on Amazon, a principal sales channel for our legacy e-commerce business, despite the challenging sales environment created primarily as a result of many new sellers operating on this platform in violation of Amazon’s normal terms of services. In tandem with these strategies, we are continuing to develop new products featuring Culp mattress fabrics and upholstery fabrics that we plan to market through this new sales channel.
Our expectations for the fourth quarter and beyond assume the coronavirus outbreak does not have a greater than anticipated impact on the operations of our home accessories segment. We are not currently experiencing any significant delays or disruption as a result of the virus, and we also have alternative locations for production and sourcing, as needed. However, the potential impact of the coronavirus is difficult to estimate, and if conditions relating to the outbreak worsen, the impact on our employees, suppliers, distribution channels, consumers, and the global economy could adversely affect our operations and financial performance.
I-39
Effective June 22, 2018, we entered into an Equity Purchase Agreement (Equity Agreement) pursuant to which we acquired an 80% ownership interest in eLuxury, a company that offers bedding accessories and home goods directly to consumers. eLuxury’s primary products include a line of mattress pads manufactured at eLuxury’s facility located in Evansville, Indiana. eLuxury also offers handmade platform beds, cotton bed sheets, and other bedding items sourced from other suppliers. Its products are available on eLuxury’s own branded website, eLuxury.com, as well as Amazon and other leading online retailers for specialty home goods.
This acquisition brought together eLuxury’s experience in e-commerce, online brand building, and direct-to-consumer shopping and fulfillment expertise with our global production, sourcing, and distribution capabilities.
The estimated consideration given for the 80% ownership interest in eLuxury totaled $18.1 million, of which $12.5 million represented the estimated purchase price and $5.6 million represented the fair value for contingent consideration associated with an earn-out obligation (see below for further details). Of the $12.5 million estimated purchase price, $11.6 million was paid at closing on June 22, 2018, $185,000 was paid in August 2018, and $749,000 was paid in September 2019.
Assets Acquired and Liabilities Assumed
The following table presents the final allocation of the acquisition cost to the assets acquired and liabilities assumed based on their fair values.
(dollars in thousands) |
|
Fair Value |
|
|
Goodwill |
|
$ |
13,653 |
|
Tradename |
|
|
6,549 |
|
Equipment |
|
|
2,179 |
|
Inventory |
|
|
1,804 |
|
Accounts receivable and other current assets |
|
|
108 |
|
Accounts payable |
|
|
(1,336 |
) |
Accrued expenses |
|
|
(295 |
) |
Non-controlling interest in eLuxury |
|
|
(4,532 |
) |
|
|
$ |
18,130 |
|
We recorded the tradename at fair market value based on the relief from royalty method. This tradename was determined to have an indefinite useful life and, therefore, is not being amortized. Equipment will be depreciated on a straight-line basis over useful lives ranging from five to ten years.
The goodwill related to this acquisition is attributable to eLuxury’s reputation with the products it offers and management’s experience in e-commerce, online brand building, and direct-to-consumer shopping and fulfillment expertise. Goodwill is deductible for income tax purposes over the statutory period of fifteen years.
Contingent Consideration
As mentioned above, the Equity Agreement contains a contingent consideration arrangement that requires us to pay the seller, who is also the owner of the noncontrolling interest, an earn-out payment based on a multiple of adjusted EBITDA, as defined in the Equity Agreement, for the twelve-month period ending August 31, 2021, less $12.0 million. We recorded a contingent liability at the acquisition date for this earn-out obligation at its fair value totaling $5.6 million based on the Black Scholes pricing model.
We are required to assess the fair value of this earn-out obligation each quarterly reporting period. Based on management’s assessment as of February 2, 2020, we determined it was necessary to adjust forecasted EBITDA as it relates to this earn-out obligation. This determination was based on the future outlook of our home accessories segment and its slower than expected business improvement, as well as updated assumptions on economic conditions in the e-commerce space, combined with the upcoming time frame for determining the amount associated with this contingent consideration arrangement. As a result of these factors, we recorded a reversal of $6.1 million for the full amount of our earn-out obligation during the third quarter of fiscal 2020.
Non-Controlling Interest
The Equity Agreement contains substantive profit-sharing arrangement provisions which explicitly state the ownership interests at the effective date of this business combination and the allocation of net income or loss between the company, as the controlling interest holder, and the noncontrolling interest holder. The Equity Agreement states that at the effective date of this acquisition (June 22, 2018), we acquired an 80% ownership interest in eLuxury, with the seller retaining a 20% noncontrolling interest. Additionally, the Equity Agreement states that eLuxury’s net income or loss, future capital contributions, and equity distributions will be allocated at a percentage of 70% and 30% to the company and the noncontrolling interest holder, respectively.
I-40
Based on the terms of the Equity Agreement, we believe the related risks associated with the ownership interests are aligned and therefore, the total consideration of $18.1 million for the 80% controlling interest provides information for the equity value of eLuxury as a whole, and is useful in estimating the fair value of the 20% noncontrolling interest. In order to determine the carrying value of the noncontrolling interest in eLuxury, we applied the Hypothetical-Liquidation-At-Book-Value method (HLBV). HLBV is an approach that is used in practice to determine the carrying value of a noncontrolling interest if it is consistent with an existing profit-sharing arrangement such as the Equity Agreement. Therefore, the carrying amount of the noncontrolling interest of $253,000 at February 2, 2020, mostly represents its $4.6 million fair value determined at the acquisition date, minus its allocation of net losses which includes a charge for asset impairments of $4.1 million incurred during the third quarter of fiscal 2020, slightly offset by capital contributions totaling $360,000.
Other
Acquisition costs totaling $270,000 were included in selling, general, and administrative expenses in our Consolidated Statement of Net Income for the nine-month period ending January 27, 2019.
Segment Assets
Segment assets consist of accounts receivable, inventory, property, plant, and equipment, and right of use assets.
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
April 28, 2019 |
|
|||
Accounts receivable |
|
$ |
766 |
|
|
$ |
402 |
|
|
$ |
379 |
|
Inventory |
|
|
3,566 |
|
|
|
3,105 |
|
|
|
3,296 |
|
Property, plant & equipment |
|
|
1,728 |
|
|
|
1,985 |
|
|
|
1,910 |
|
Right of use assets |
|
|
949 |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
7,009 |
|
|
$ |
5,492 |
|
|
$ |
5,585 |
|
Refer to note 16 located in the notes to the consolidated financial statements for disclosures regarding determination of our segment assets.
Accounts Receivable
As of February 2, 2020, accounts receivable did not vary by a material amount from levels at January 27, 2019, and April 28, 2019.
Inventory
As of February 2, 2020, inventory did not vary by a material amount from levels at January 27, 2019 and April 28, 2019.
Property, Plant, & Equipment
The $1.7 million at February 2, 2020, $2.0 million at January 27, 2019, and $1.9 million at April 28, 2019, represent property, plant, and equipment located in the U.S.
Right of Use Assets
As of February 2, 2020, our right of use assets balance mostly reflects the adoption of ASU No. 2016-02, Leases (Topic 842). See notes 2 and 19 located in the notes to the consolidated financial statements for further details. The $949,000 represents right of use assets located in the U.S.
Other Income Statement Categories
|
|
Three Months Ended |
|
|
|
|
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
% Change |
|
|||
SG&A expenses |
|
$ |
9,952 |
|
|
$ |
10,038 |
|
|
|
(0.9 |
)% |
Reversal of contingent consideration - earn-out obligation |
|
|
6,081 |
|
|
|
— |
|
|
|
100.0 |
% |
Interest expense |
|
|
8 |
|
|
|
— |
|
|
|
100.0 |
% |
Interest income |
|
|
242 |
|
|
|
251 |
|
|
|
(3.6 |
)% |
Other expense |
|
|
267 |
|
|
|
288 |
|
|
|
(7.3 |
)% |
I-41
|
|
Nine Months Ended |
|
|
|
|
|
|||||
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
% Change |
|
|||
SG&A expenses |
|
$ |
30,783 |
|
|
$ |
28,174 |
|
|
|
9.3 |
% |
Reversal of contingent consideration - earn-out obligation |
|
|
6,081 |
|
|
|
— |
|
|
|
100.0 |
% |
Interest expense |
|
|
47 |
|
|
|
38 |
|
|
|
23.7 |
% |
Interest income |
|
|
732 |
|
|
|
552 |
|
|
|
32.6 |
% |
Other expense |
|
|
441 |
|
|
|
688 |
|
|
|
(35.9 |
)% |
Selling, General and Administrative Expenses
The increase in selling, general, and administrative expenses during the first nine months of fiscal 2020, compared with the same period a year ago, is mostly due to the following:
• |
Stock-based compensation expense was $831,000 during the first nine months of fiscal 2020, compared with $373,000 for the same period a year ago. This decrease in stock-based compensation expense during fiscal 2019 reflected change in estimate adjustments that were based on our assessment of the probability of whether certain pre-established targets would be met, and in turn, determine the number of performance-based restricted stock units expected to vest for awards outstanding. The change in estimate adjustments reflected our decrease in profitability during fiscal 2019 stemming from the rapid growth of low-priced mattress imports from China. |
• |
Higher selling expenses associated with our CLASS mattress cover operation that mostly reflect an increase in net sales that occurred during fiscal 2020. |
Interest Expense
Interest expense reflects our historically low amount of borrowings outstanding. At February 2, 2020, our borrowings totaled $925,000 and related to our subordinated loan payable between eLuxury and the owner of its non-controlling interest.
Interest Income
The increase in interest income reflects our current investment of excess cash held in U.S. money market funds, bond mutual funds, and investment grade U.S. corporate, foreign, and government bonds.
Other Expense
The decrease in other expense for the third quarter and the first nine months of fiscal 2020, compared with the same periods a year ago, is primarily due to more favorable foreign currency exchange rates associated with our China operations that were experienced during fiscal 2020 compared with fiscal 2019. Additionally, the decrease in other expense for the first nine months of fiscal 2020, compared with the same period a year ago, is also due to the realized loss of $94,000 from the sale of short-term investments (available-for-sale) that occurred during the first quarter of fiscal 2019.
Income Taxes
Effective Income Tax Rate
We recorded income tax expense of $2.6 million, or 142.8% of income before income taxes, for the nine-month period ended February 2, 2020, compared with income tax expense of $3.4 million, or 32.5% of income before income taxes, for the nine-month period ended January 27, 2019. Our effective income tax rates for the nine-month periods ended February 2, 2020, and January 27, 2019, respectively, were based upon the estimated effective income tax rate applicable for the full year after giving effect to any significant items related specifically to interim periods. The effective income tax rate can be affected over the fiscal year by the mix and timing of actual earnings from our U.S. operations and foreign subsidiaries located in China and Canada versus annual projections, as well as changes in foreign currency exchange rates in relation to the U.S. dollar.
The following schedule summarizes the principal differences between income tax expense at the U.S. federal income tax rate and the effective income tax rate reflected in the consolidated financial statements:
I-42
|
|
2020 |
|
|
2019 |
|
||
U.S. federal income tax rate |
|
|
21.0 |
% |
|
|
21.0 |
% |
Global Intangible Low Taxed Income Tax (GILTI) |
|
|
58.2 |
|
|
|
2.6 |
|
Foreign income tax rate differential |
|
|
35.7 |
|
|
|
10.1 |
|
Non-controlling interest income attributable to a consolidated partnership |
|
|
21.0 |
|
|
|
— |
|
Tax effects of Chinese foreign exchange gains |
|
|
4.4 |
|
|
|
1.4 |
|
Change in estimate of U.S. valuation allowance |
|
|
2.5 |
|
|
|
1.0 |
|
Stock-based compensation |
|
|
1.2 |
|
|
|
0.7 |
|
Tax effects of the 2017 Tax Cuts and Jobs Act |
|
|
— |
|
|
|
(5.7 |
) |
Other |
|
|
(1.2 |
) |
|
|
1.4 |
|
|
|
|
142.8 |
% |
|
|
32.5 |
% |
The increase in our effective income tax rate reflects the significant decline in our projected annual consolidated taxable income, particularly in the U.S., and the mix of our consolidated taxable income that is earned by our foreign corporations located in China and Canada that have higher income tax rates in relation to the U.S. This current mix of taxable income has led to a significant increase in our effective income tax rate that is associated with our Global Intangible Low Tax Income (GILTI) tax, which represents a U.S. income tax on foreign earnings. Additionally, our effective income tax rate significantly increased due to the income tax effects of our asset impairments associated with our home accessories segment incurred during the third quarter that were attributable to our non-controlling interest.
The U.S. Treasury Department and Internal Revenue Service have issued newly proposed regulations that, if enacted, and if enacted as proposed, could provide us with some relief from the GILTI Tax under the proposed GILTI High-Tax exception, subject to the timing of enactment. Additionally, if the U.S. Treasury Department and Internal Revenue Service decide that the GILTI High-Tax exception election will apply retroactively, this could provide us with additional relief beyond the currently proposed regulations. The proposed GILTI High-Tax exception election is not currently available, and any determination with respect to retroactivity will not be known, until the proposed regulations are finalized and effective. There is no guarantee that the proposed regulations will be enacted, or that there won’t be changes to the final regulations that would reduce or eliminate the relief we would otherwise benefit from under the proposed regulations.
Valuation Allowance
In accordance with ASC Topic 740, we evaluate our deferred income taxes to determine if a valuation allowance is required. ASC Topic 740 requires that companies assess whether a valuation allowance should be established based on the consideration of all available evidence using a “more-likely-than-not” standard, with significant weight being given to evidence that can be objectively verified. Since the company operates in multiple jurisdictions, we assess the need for a valuation allowance on a jurisdiction-by-jurisdiction basis, taking into account the effects of local tax law.
Refer to note 17 located in the notes to the consolidated financial statements for disclosures regarding our assessments of our recorded valuation allowance as of February 2, 2020, January 27, 2019, and April 28, 2019, respectively.
Undistributed Earnings
In accordance with ASC Topic 740, we assess whether the undistributed earnings from our foreign subsidiaries will be reinvested indefinitely or eventually distributed to our U.S. parent company. ASC Topic 740 requires that a deferred tax liability should be recorded for undistributed earnings from foreign subsidiaries that will not be reinvested indefinitely. Also, we assess the recognition of U.S. foreign income tax credits associated with foreign withholding and income tax payments and whether it is more-likely-than-not that our foreign income tax credits will not be realized. If it is determined that any foreign income tax credits need to be recognized or it is more-likely-than-not our foreign income tax credits will not be realized, an adjustment to our provision for income taxes will be recognized at that time.
Refer to note 17 located in the notes to the consolidated financial statements for disclosures regarding our assessments of our recorded deferred income tax liability balances associated with undistributed earnings from our foreign subsidiaries as of February 2, 2020, January 27, 2019, and April 28, 2019, respectively.
Uncertain Income Tax Positions
In accordance with ASC Topic 740, an unrecognized income tax benefit for an uncertain income tax position can be recognized in the first interim period if the more-likely-than-not recognition threshold is met by the reporting period, or is effectively settled through examination, negotiation, or litigation, or the statute of limitations for the relevant taxing authority to examine and challenge the tax position has expired. If it is determined that any of the above conditions occur regarding our uncertain income tax positions, an adjustment to our unrecognized income tax benefits will be recorded at that time.
I-43
Refer to note 17 located in the notes to the consolidated financial statements for disclosures regarding our assessments of our uncertain income tax positions as of February 2, 2020, January 27, 2019, and April 28, 2019, respectively.
Income Taxes Paid
Our income tax payments totaled $4.5 million during the first nine months of fiscal 2020 compared with $6.2 million during the same period a year ago. Our income tax payments were mostly associated with our foreign subsidiaries located in Canada and China. Income taxes incurred in the U.S. on a cash basis for fiscal 2020 are expected to be minimal due to the projected utilization of our U.S. Federal net operating loss carryforwards and immediate expensing of U.S. capital expenditures.
Liquidity and Capital Resources
Liquidity
Overall
Currently, our sources of liquidity include cash and cash equivalents, short-term investments (available-for-sale), cash flow from operations, and amounts available under our revolving credit lines. These sources have been adequate for day-to-day operations, capital expenditures, debt payments, common stock repurchases, and dividend payments. We believe our present cash and cash equivalents and short-term investments (available-for-sale) totaling $29.5 million at February 2, 2020, cash flow from operations, and the current availability ($30.8 million at February 2, 2020) under our revolving credit lines are sufficient to fund our foreseeable business needs, contractual obligations, and potential acquisitions.
At February 2, 2020, our cash and investments (which comprise cash and cash equivalents, short-term investments (available-for-sale), and short-term and long-term investments (held-to-maturity)) totaled $34.8 million, compared with $45.0 million at April 28, 2019. This decrease from the end of fiscal 2019 was primarily due to net cash used in operating activities totaling $519,000, $4.5 million returned to shareholders in the form of regular quarterly dividend payments and common stock share repurchases, $4.1 million for capital expenditures that were mostly associated with our mattress fabrics segment, and $1.5 million for additional purchase price payments on our recent acquisitions.
Our net cash used in operating activities was $519,000 for the first nine months of fiscal 2020, compared with net cash provided by operating activities of $8.1 million for the same period a year ago. This decrease was due primarily to the timing of payments in advance of Chinese New Year shutdowns and higher than expected inventories.
At February 2, 2020, our borrowings totaling $925,000 related to our subordinated loan payable between eLuxury and the owner of its non-controlling interest.
Our cash and cash equivalents and short-term investments (available-for-sale) balance may be adversely affected by factors beyond our control, such as lower net sales due to weakening industry demand and delays in receipt of payment on accounts receivable.
By Geographic Area
A summary of our cash and cash equivalents, short-term investments (available-for-sale), and short-term and long-term investments (held-to-maturity) by geographic area follows:
(dollars in thousands) |
|
February 2, 2020 |
|
|
January 27, 2019 |
|
|
April 28, 2019 |
|
|||
United States |
|
$ |
28,030 |
|
|
$ |
16,478 |
|
|
$ |
33,079 |
|
China |
|
|
5,363 |
|
|
|
8,412 |
|
|
|
9,670 |
|
Canada |
|
|
1,412 |
|
|
|
1,456 |
|
|
|
2,196 |
|
Cayman Islands |
|
|
42 |
|
|
|
13,616 |
|
|
|
64 |
|
|
|
$ |
34,847 |
|
|
$ |
39,962 |
|
|
$ |
45,009 |
|
During the third and fourth quarters of fiscal 2019, we experienced a significant shift of cash and investments held in the Cayman Islands to the U.S. This trend was mostly due to our strategy of taking advantage of the 2017 Tax Cuts and Jobs Act, which allows a U.S. corporation a 100% dividend received deduction on earnings and profits repatriated to the U.S. from foreign owned corporations.
At October 28, 2018 (the end of our second quarter of fiscal 2019), we had cash and investments totaling $26.7 million that mostly pertained to investment grade U.S. corporate bonds that were held in the Cayman Islands. As our U.S. corporate bonds matured, we repatriated almost all our earnings and profits residing in the Cayman Islands to our U.S parent company. As of the end of our first quarter of fiscal 2020, all our U.S. corporate bonds that resided in the Cayman Islands have matured and all the corresponding sales proceeds have been repatriated to the U.S. parent company.
I-44
Common Stock Repurchase Program
On September 5, 2019, we announced that our board of directors approved an authorization for us to acquire up to $5.0 million of our common stock. During the nine-month period ending February 2, 2020, we purchased 55,750 shares of our common stock at a cost of $728,000 pursuant to this authorization, all of which were purchased during the third quarter. As a result, at February 2, 2020, we had $4.3 million available for future repurchases of our common stock associated with the $5.0 million repurchase program approved by our board of directors on September 5, 2019.
On March 4, 2020, we announced that our board of directors approved an authorization to acquire up to $5.0 million of our common stock.
Under the common stock repurchase program, shares may be purchased from time to time in open market transactions, block trades, through plans established under the Securities Exchange Act Rule 10b5-1, or otherwise. The number of shares that can be purchased and the timing of such purchases will be based on working capital requirements, market and general business conditions, and other factors, including alternative investment opportunities.
During the nine-month period ended January 27, 2019, we purchased 160,423 shares of common stock at a cost of $3.3 million. The 160,423 shares were purchased pursuant to a prior authorization approved by our board of directors on June 15, 2016.
Dividend Program
On March 4, 2020, we announced that our board of directors approved a quarterly cash dividend of $0.105 per share that will be paid on April 15, 2020, to shareholders of record as of April 7, 2020.
During the nine-month period ended February 2, 2020, dividend payments totaled $3.8 million, which represented quarterly dividend payments of $0.10 per share to $0.105 per share. During the nine-month period ended January 27, 2019, dividend payments totaled $3.5 million, which represented quarterly dividend payments of $0.09 per share to $0.10 per share.
Future dividend payments are subject to board approval and may be adjusted at the board’s discretion as business needs or market conditions change.
Working Capital
Operating Working Capital
Operating working capital (accounts receivable and inventories, less accounts payable-trade, accounts payable-capital expenditures, and deferred revenue) was $61.8 million at February 2, 2020, compared with $52.6 million at January 27, 2019. Operating working capital turnover was 5.4 during the third quarter of fiscal 2020 compared with 6.0 during the third quarter of fiscal 2019.
Accounts Receivable
As of February 2, 2020, accounts receivable totaled $26.6 million, compared with $26.1 million at January 27, 2019. Although our net sales declined 6.8% during our third quarter of fiscal 2020 compared with the third quarter of fiscal 2019, we experienced a slight increase in accounts receivable. This increase resulted from a change in discount credit terms with key customers and fewer customers taking advantage of discounts that were associated with our mattress fabrics segment during fiscal 2020 as compared with fiscal 2019.
Days’ sales outstanding were 33 days during the third quarter of fiscal 2020 compared with 30 days during the third quarter of fiscal 2019.
Inventory
Inventories as of February 2, 2020, totaling $57.6 million, increased $2.2 million, or 3.9%, compared with inventories totaling $55.4 million at January 27, 2019. This increase is mostly due to inventory purchases associated with our mattress fabrics segment that were in excess of actual demand trends, which were lower than anticipated, partially offset by a reduction in inventory associated with our upholstery fabrics segment reflecting a 5.7% decrease in the net sales for this segment during the third quarter of fiscal 2020 compared with the third quarter of fiscal 2019.
Inventory turns were 4.1 during the third quarter of fiscal 2020 compared with 4.6 for the third quarter of fiscal 2019.
Accounts Payable
Accounts payable - trade as of February 2, 2020, totaling $21.8 million, decreased $6.6 million, or 23.1%, compared with $28.4 million at January 27, 2019. The decrease in accounts payable is mostly due to the timing of payments in advance of Chinese New Year shutdowns.
I-45
Currently, we have revolving credit agreements with banks for our U.S parent company and our operations located in China. The purposes of our revolving lines of credit are to support potential short-term cash needs in different jurisdictions, mitigate our risk associated with foreign currency exchange rate fluctuations, and ultimately repatriate earnings and profits from our foreign subsidiaries.
Our revolving credit agreements require us to maintain compliance with certain financial covenants as defined in the respective agreements. At February 2, 2020, we were in compliance with all our financial covenants.
At February 2, 2020, we had borrowings totaling $925,000 related to our subordinated loan payable between eLuxury and its minority owner.
Refer to note 12 located in the notes to the consolidated financial statements for further details of our revolving credit agreements.
Capital Expenditures and Depreciation
Overall
Capital expenditures on a cash basis were $4.1 million for the nine-month period ending February 2, 2020, compared with $4.4 million (of which $1.4 million were vendor-financed) for the same period a year ago. Capital expenditures mostly related to our mattress fabrics segment for both periods.
Depreciation expense was $5.9 million for the nine-month period ending February 2, 2020, compared with $6.1 million for the same period a year ago. Depreciation expense mostly related to our mattress fabrics segment for both periods.
For fiscal 2020, we are projecting cash capital expenditures to be in the range of $6.0 million to $6.5 million. Depreciation expense is projected to be approximately $8.0 million in fiscal 2020. The estimated capital expenditures and depreciation expense for fiscal 2020 mostly relate to the mattress fabrics segment. These are management’s current expectations only, and changes in our business could cause changes in plans for capital expenditures and expectations related to depreciation expense.
Accounts Payable – Capital Expenditures
At February 2, 2020, we had total amounts due regarding capital expenditures totaling $177,000, pertaining to outstanding vendor invoices, none of which were financed. The total amount outstanding of $177,000 is required to be paid based on normal credit terms.
Purchase Commitments – Capital Expenditures
At February 2, 2020, we had open purchase commitments to acquire equipment for our mattress fabrics segment totaling $2.3 million.
Critical Accounting Policies and Recent Accounting Developments
At February 2, 2020, there were no changes in our significant accounting policies or the application of those policies from those reported in our annual report on Form 10-K for the year ended April 28, 2019.
Refer to notes 2 and 19 located in the notes to the consolidated financial statements for recently adopted and issued accounting pronouncements since the filing of our Form 10-K for the year ended April 28, 2019.
Contractual Obligations
As of February 2, 2020, there were no significant or new contractual obligations from those reported in our annual report on Form 10-K for the year ended April 28, 2019.
Inflation
Any significant increase in our raw material costs, utility/energy costs, and general economic inflation could have a material adverse impact on the company, because competitive conditions have limited our ability to pass significant operating cost increases on to customers.
We are exposed to market risk from changes in interest rates on our revolving credit lines.
At February 2, 2020, our U.S. revolving credit agreement and subordinated loan payable requires interest to be charged at a rate as a variable spread over LIBOR based on our ratio of debt to EBITDA as defined in the agreements. Our revolving credit line associated with our China
I-46
subsidiary bears interest at a rate determined by the Chinese government. There were no borrowings outstanding under our revolving credit lines at February 2, 2020. At February 2, 2020, we had outstanding borrowings of $925,000 associated with our subordinated loan payable between eLuxury and its minority owner.
We are exposed to market risk from changes in the value of foreign currencies for our subsidiaries domiciled in Canada and China. We try to maintain a natural hedge by keeping a balance of our assets and liabilities denominated in the local currency of our subsidiaries domiciled in Canada and China, although there is no assurance that we will be able to continually maintain this natural hedge. Our foreign subsidiaries use the United States dollar as their functional currency. A substantial portion of the company’s imports purchased outside the United States are denominated in U.S. dollars. A 10% change in the above exchange rates at February 2, 2020, would not have had a significant impact on our results of operations or financial position.
We have conducted an evaluation of the effectiveness of our disclosure controls and procedures as of February 2, 2020, the end of the period covered by this report. This evaluation was conducted under the supervision and with the participation of management, including our Executive Chairman, Chief Executive Officer, and Chief Financial Officer. Based upon that evaluation, we have concluded that these disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports filed by us and submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized, and reported as and when required. Further, we concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed in reports filed by us under the Exchange Act is accumulated and communicated to management, including our Executive Chairman, Chief Executive Officer, and Chief Financial Officer, in a manner to allow timely decisions regarding the required disclosures.
There has been no change in our internal control over financial reporting that occurred during the quarter ended February 2, 2020, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
I-47
There have not been any material changes to our legal proceedings during the three months ended February 2, 2020. Our legal proceedings are disclosed in the company’s annual report on Form 10-K filed with the Securities and Exchange Commission on July 12, 2019 for the fiscal year ended April 28, 2019.
A detailed discussion of our risk factors is included in Item 1A “Risk Factors” of our Annual Report on Form 10-K filed July 12, 2019 for the year ended April 28, 2019. The information presented below updates and should be read in conjunction with the risk factors and information disclosed in that Form 10-K.
Our business, financial condition, and results of operation may be adversely affected by global public health epidemics, including the recent coronavirus outbreak.
Our business, financial condition, and results of operations may be adversely affected if a global public health epidemic, including the recent coronavirus outbreak in China and beyond, interferes with the ability of our employees, suppliers, distribution channels, or customers to conduct business or negatively affects consumer confidence or the global economy. In December 2019, a novel strain of coronavirus was reported to have surfaced in Wuhan, China. In January 2020, the coronavirus spread to other countries, including the United States, and efforts to contain the spread of coronavirus intensified. The outbreak and any preventative or protective actions that governments or our company may take with respect to the coronavirus may have a material adverse effect on our business or our suppliers, distribution channels, and customers, including business shutdowns or disruptions for an indefinite period of time, reduced operations, restrictions on shipping products in certain jurisdictions where they are sold, or reduced consumer demand. Any resulting financial impact cannot be estimated reasonably at this time, but may materially affect our business, financial condition, or results of operation. The extent to which the coronavirus affects our results will depend on future developments, which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of the coronavirus and the actions to contain the outbreak or treat its impact, among others.
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
(a) Total Number of Shares Purchased |
|
|
(b) Average Price Paid per Share |
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
(d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) |
|
||||
November 4, 2019 to December 8, 2019 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
5,000,000 |
|
December 9, 2019 to January 5, 2020 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
5,000,000 |
|
January 6, 2020 to February 2, 2020 |
|
|
|
55,750 |
|
|
|
13.05 |
|
|
|
55,750 |
|
|
$ |
4,272,222 |
|
Total |
|
|
|
55,750 |
|
|
|
13.05 |
|
|
|
55,750 |
|
|
$ |
4,272,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
On September 5, 2019, we announced that our board of directors approved an authorization for us to acquire up to $5.0 million of common stock. At February 2, 2020, the $4.3 million available for repurchases of our common stock was associated with such repurchase program. On March 4, 2020, we announced that our board of directors approved an authorization for us to acquire up to $5.0 million of common stock. |
II-1
The following exhibits are submitted as part of this report.
31.1 |
|
Certification of Co-Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification of Co-Principal Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. |
31.3 |
|
Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. |
|
|
|
32.1 |
|
Certification of Co-Principal Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. |
|
|
|
32.2 |
|
Certification of Co-Principal Executive Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. |
32.3 |
|
Certification of Principal Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
II-2
Exhibit Number |
|
Exhibit |
|
|
|
31.1 |
|
|
|
|
|
31.2 |
|
|
|
|
|
31.3 |
|
Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002. |
|
|
|
32.1 |
|
|
|
|
|
32.2 |
|
|
|
|
|
32.3 |
|
Certification of Principal Financial Officer Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
II-3
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
CULP, INC. |
|
|
(Registrant) |
|
||
Date: March 13, 2020 |
By: |
/s/ Kenneth R. Bowling |
|
|
Kenneth R. Bowling |
|
|
Executive Vice President and Chief Financial Officer |
|
|
(Authorized to sign on behalf of the registrant and also signing as principal financial officer) |
|
||
|
By: |
/s/ Thomas B. Gallagher, Jr. |
|
|
Thomas B. Gallagher, Jr. |
|
|
Corporate Controller |
|
|
(Authorized to sign on behalf of the registrant and also signing as principal accounting officer) |
II-4
Exhibit 31.1
CERTIFICATIONS
I, Franklin N. Saxon, certify that:
1. |
I have reviewed this Form 10-Q of Culp, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
|
/s/ Franklin N. Saxon |
|
|
Franklin N. Saxon |
|
|
Executive Chairman |
|
|
(Co-Principal Executive Officer) |
Date: March 13, 2020
Exhibit 31.2
CERTIFICATIONS
I, Robert G. Culp, IV, certify that:
1. |
I have reviewed this Form 10-Q of Culp, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
|
/s/ Robert G. Culp, IV |
|
|
Robert G. Culp, IV |
|
|
Chief Executive Officer |
|
|
(Co-Principal Executive Officer) |
Date: March 13, 2020
Exhibit 31.3
CERTIFICATIONS
I, Kenneth R. Bowling, certify that:
1. |
I have reviewed this Form 10-Q of Culp, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
|
/s/ Kenneth R. Bowling |
|
|
Kenneth R. Bowling |
|
|
Executive Vice President and Chief Financial Officer |
|
|
(Principal Financial Officer) |
Date: March 13, 2020
Exhibit 32.1
Certification Pursuant to
18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of Culp, Inc. (the “Company”) on Form 10-Q for the period ended February 2, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Franklin N. Saxon, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
/s/ Franklin N. Saxon |
Franklin N. Saxon |
Executive Chairman |
March 13, 2020
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906 has been provided to Culp, Inc. and will be retained by Culp, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 32.2
Certification Pursuant to
18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of Culp, Inc. (the “Company”) on Form 10-Q for the period ended February 2, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert G. Culp, IV, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
/s/ Robert G. Culp, IV |
Robert G. Culp, IV |
Chief Executive Officer |
March 13, 2020
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906 has been provided to Culp, Inc. and will be retained by Culp, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 32.3
Certification Pursuant to
18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the Quarterly Report of Culp, Inc. (the “Company”) on Form 10-Q for the period ended February 2, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Kenneth R. Bowling, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
/s/ Kenneth R. Bowling |
Kenneth R. Bowling |
Executive Vice President and Chief Financial Officer |
March 13, 2020
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906 has been provided to Culp, Inc. and will be retained by Culp, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.