SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549


                                Form 8-K

                             CURRENT REPORT

           Pursuant to Section 13 or 15(d) of the Securities
                          Exchange Act of 1934


     Date of Report (Date of earliest event reported) June 2, 1995

                               CULP, INC.
         (Exact name of registrant as specified in its charter)



         North Carolina             0-12781            56-1001967

         (State or other       (Commission File      (IRS Employer
         jurisdiction of             No.)            Identification
         incorporation)                                   No.)


                         101 South Main Street
                   High Point, North Carolina  27260
                (Address of principal executive offices)
                             (910) 889-5161
          (Registrant's telephone number, including area code)





     (Former name or former address, if changed since last report)




   Item 5. Other Events

   See Press Release related to fourth quarter earnings dated June 2,
   1995 (attached).

   See Financial Information Release (attached).







                                               SIGNATURES


   Pursuant to the requirements of the Securities Exchange Act of 1934,
   the Registrant has duly caused this report to be signed on its behalf
   by the undersigned hereunto duly authorized.


                                 CULP, INC.
                                 (Registrant)


                            By:   Franklin N. Saxon
                                  Franklin N. Saxon
                                  Vice President and
                                  Chief Financial Officer


                            By:   Stephen T. Hancock

                                  Stephen T. Hancock
                                  General Accounting Manager




   Dated:  June 2, 1995


                                  -2-




                     CULP, INC. FINANCIAL INFORMATION RELEASE
                        CONSOLIDATED INCOME STATEMENTS
         FOR THE THREE MONTHS & YEARS ENDED APRIL 30, 1995 AND MAY 1, 1994

               (Amounts in Thousands, Except for Per Share Data)
THREE MONTHS ENDED (UNAUDITED) Amounts Percent of Sales April 30, May 1 % Over 1995 1994 (Under) 1995 1994 Net sales 85,441 77,232 10.6 % 100.0 % 100.0 % Cost of sales 69,039 62,491 10.5 % 80.8 % 80.9 % Gross profit 16,402 14,741 11.3 % 19.2 % 19.1 % Selling, general and administrative expenses 9,205 8,455 8.9 % 10.8 % 10.9 % Income from operations 7,197 6,286 14.5 % 8.4 % 8.1 % Interest expense 1,374 884 55.4 % 1.6 % 1.1 % Interest income (3) (23) (87.0)% (0.0)% (0.0)% Other expense (income), net 470 425 10.6 % 0.6 % 0.6 % Income before income taxes 5,356 5,000 7.1 % 6.3 % 6.5 % Income taxes * 1,931 1,800 7.3 % 36.1 % 36.0 % Net income 3,425 3,200 7.0 % 4.0 % 4.1 % Average shares outstanding 11,205 11,174 0.3 % Income per share $0.31 $0.29 6.9 % Dividends per share $0.025 $0.020 25.0 %
YEARS ENDED (AUDITED) Amounts Percent of Sales April 30, May 1, % Over 1995 1994 (Under) 1995 1994 Net sales 308,026 245,049 25.7 % 100.0 % 100.0 % Cost of sales 253,345 202,426 25.2 % 82.2 % 82.6 % Gross profit 54,681 42,623 28.3 % 17.8 % 17.4 % Selling, general and administrative expenses 33,432 27,858 20.0 % 10.9 % 11.4 % Income from operations 21,249 14,765 43.9 % 6.9 % 6.0 % Interest expense 4,715 2,515 87.5 % 1.5 % 1.0 % Interest income (64) (79) (19.0)% (0.0)% (0.0)% Other expense (income), net 1,082 350 ** 0.4 % 0.1 % Income before income taxes 15,516 11,979 29.5 % 5.0 % 4.9 % Income taxes * 5,741 4,314 33.1 % 37.0 % 36.0 % Net income 9,775 7,665 27.5 % 3.2 % 3.1 % Average shares 11,203 11,076 1.1 % Income per share $0.87 $0.69 26.1 % Dividends per share $0.10 $0.08 25.0 % * Percent of sales column is calculated as a % of income before income taxes. ** Measurement is not meaningful.
CULP, INC. FINANCIAL INFORMATION RELEASE CONSOLIDATED BALANCE SHEETS APRIL 30, 1995 AND MAY 1, 1994 (Audited, Amounts in Thousands)
Amounts Increase April 30, May 1, (Decrease) 1995 1994 Dollars Percent Current assets Cash and cash investments 1,393 2,693 (1,300) (48.3)% Accounts receivable 44,252 36,743 7,509 20.4 % Inventories 45,771 36,596 9,175 25.1 % Other current assets 3,194 2,227 967 43.4 % Total current assets 94,610 78,259 16,351 20.9 % Restricted investments 795 2,923 (2,128) (72.8)% Property, plant & equipment, net 75,805 64,004 11,801 18.4 % Goodwill 22,600 18,706 3,894 20.8 % Other assets 1,189 1,056 133 12.6 % Total assets 194,999 164,948 30,051 18.2 % Current Liabilities Current maturities of long-term debt 11,555 3,050 8,505 278.9 % Accounts payable 32,250 28,466 3,784 13.3 % Accrued expenses 11,532 8,158 3,374 41.4 % Income taxes payable 661 636 25 3.9 % Total current liabilities 55,998 40,310 15,688 38.9 % Long-term debt 62,187 58,512 3,675 6.3 % Deferred income taxes 5,418 3,477 1,941 55.8 % Total liabilities 123,603 102,299 21,304 20.8 % Shareholders' equity 71,396 62,649 8,747 14.0 % Total liabilities and stockholders' equity 194,999 164,948 30,051 18.2 % Shares outstanding 11,205 11,177 28 0.2 % ** Measurement is not meaningful.
CULP, INC. FINANCIAL INFORMATION RELEASE CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED APRIL 30, 1995 AND MAY 1, 1994 (Audited, Amounts in Thousands)
YEARS ENDED Amounts April 30, May 1, 1995 1994 Cash flows from operating activities: Net income 9,775 7,665 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation 11,257 8,497 Amortization of intangible assets 628 344 Provision for deferred income taxes 1,373 1,118 Changes in assets and liabilities: Accounts receivable (5,515) (1,839) Inventories (7,281) (4,330) Other current assets (310) (304) Other assets (518) (389) Accounts payable 2,319 7,023 Accrued expenses 2,180 539 Income taxes payable 25 (401) Net cash provided by (used in) operating activities 13,933 17,923 Cash flows from investing activities: Capital expenditures (18,058) (16,764) Purchases of restricted investments (57) (3,593) Proceeds from sale of restricted investments 2,185 670 Businesses acquired (10,455) (38,205) Net cash provided by (used in) investing activities (26,385) (57,892) Cash flows from financing activities: Proceeds from issuance of long-term debt 23,455 49,203 Principal payments on long-term debt (11,275) (14,223) Net increase (decrease) in bank overdrafts 0 0 Dividends paid (1,120) (887) Proceeds from sale of common stock 92 1,350 Net cash provided by (used in) financing activities 11,152 35,443 Increase (decrease) in cash and cash investments (1,300) (4,526) Cash and cash investments at beginning of period 2,693 7,219 Cash and cash investments at end of period 1,393 2,693
CULP, INC. FINANCIAL INFORMATION RELEASE FINANCIAL ANALYSIS APRIL 30, 1995
FISCAL 94 FISCAL 95 Q4 Q1 Q2 Q3 Q4 INVENTORIES Inventory turns 6.6 5.8 6.2 6.0 6.1 RECEIVABLES Days sales in receivables 43 42 50 44 47 Percent current & less than 30 days past due (Trade only) 99.0% 98.5% 99.4% 98.9% 98.7% WORKING CAPITAL Current ratio 1.9 2.3 2.0 2.1 1.7 Working capital turnover 5.7 5.7 5.8 5.5 5.6 Working capital $37,949 $43,164 $42,964 $46,399 $38,612 Working capital as a % of sales 12.3% 16.3% 13.7% 14.9% 11.3% PROPERTY, PLANT & EQUIPMENT Depreciation rate 9.2% 8.9% 8.8% 9.2% 9.0% Percent property, plant & equipment are depreciated 43.3% 43.6% 44.0% 45.0% 43.6% Capital expenditures $16,764 (1 $5,153 $5,031 $3,422 $3,481 PROFITABILITY Net profit margin 4.1% 2.2% 3.6% 2.7% 4.0% Gross profit margin 19.1% 16.7% 18.1% 16.7% 19.2% Operating income margin 8.1% 5.3% 7.4% 6.1% 8.4% SG & A expenses/net sales 10.9% 11.4% 10.7% 10.7% 10.8% Return on beginning capital employed 15.8% 4.8% 9.2% 6.9% 11.3% Return on beginning equity 23.5% 9.3% 17.9% 13.4% 21.9% Earnings per share $0.29 $0.13 $0.25 $0.19 $0.31 LEVERAGE (3) Interest & dividend coverage 5.0 2.5 4.0 3.2 4.1 Total liabilities/equity 158.6% 154.1% 166.1% 160.1% 172.0% Long-term debt/equity 88.7% 97.0% 93.1% 93.9% 86.0% Funded debt/equity 93.6% 104.0% 102.1% 102.9% 102.2% Funded debt/capital employed 48.3% 51.0% 50.5% 50.7% 50.5% Funded debt $58,639 $66,493 $67,846 $70,209 $72,947 Funded debt/EBITDA (LTM) 3.97 2.55 2.28 2.26 2.28 OTHER Book value per share $5.60 $5.70 $5.93 $6.09 $6.37 Employees at quarter end 2,537 2,579 2,604 2,656 2,762 Sales per employee (annualized) $124,000 $104,000 $121,000 $118,000 $126,000 Capital employed (3) $121,288 $130,405 $134,277 $138,460 $144,343 Effective income tax rate 36.0% 37.0% 37.8% 37.5% 36.1% EBITDA (2) $8,681 $6,112 $8,500 $7,523 $9,917 EBITDA/net sales 11.2% 9.2% 10.8% 9.7% 11.6% (1) Expenditures for entire year (2) Earnings before interest, income taxes, and depreciation & amortization. (3) Total liabilities, long-term debt, funded debt and capital employed are all net of restricted investments.
CULP, INC. FINANCIAL INFORMATION RELEASE SALES BY BUSINESS UNIT FOR THREE MONTHS AND YEARS ENDED APRIL 30, 1995 AND MAY 1, 1994 (Amounts in thousands)
THREE MONTHS ENDED (UNAUDITED) Amounts Percent of Total Sales April 30, May 1, % Over Business Units 1995 1994 (Under) 1995 1994 Upholstery Fabrics Flat Wovens Existing Culp 21,738 21,127 2.9 % 25.4 % 27.4 % Rossville/Chromatex 16,470 16,717 (1.5)% 19.3 % 21.6 % 38,208 37,844 1.0 % 44.7 % 49.0 % Velvets/Prints 31,413 27,916 12.5 % 36.8 % 36.1 % 69,621 65,760 5.9 % 81.5 % 85.1 % Mattress Ticking 15,820 11,472 37.9 % 18.5 % 14.9 % 85,441 77,232 10.6 % 100.0 % 100.0 % YEARS ENDED (AUDITED) Amounts Percent of Total Sales April 30, May 1, % Over Business Units 1995 1994 (Under) 1995 1994 Upholstery Fabrics Flat Wovens Existing Culp 85,125 78,317 8.7 % 27.6 % 32.0 % Rossville/Chromatex 63,765 31,047 N/A 20.7 % N/A 148,890 109,364 36.1 % 48.3 % 44.6 % Velvets/Prints 106,803 97,036 10.1 % 34.7 % 39.6 % 255,693 206,400 23.9 % 83.0 % 84.2 % Mattress Ticking 52,333 38,649 35.4 % 17.0 % 15.8 % 308,026 245,049 25.7 % 100.0 % 100.0 %
CULP, INC. FINANCIAL INFORMATION RELEASE EXPORT SALES BY GEOGRAPHIC AREA FOR THREE MONTHS AND YEARS ENDED APRIL 30, 1995 AND MAY 1, 1994 (Amounts in thousands)
THREE MONTHS ENDED (UNAUDITED) Amounts Percent of Total Sales April 30, May 1, % Over Geographic Area 1995 1994 (Under) 1995 1994 North America (Excluding USA) 4,681 4,051 15.6 % 24.5 % 28.2 % Europe 5,872 5,376 9.2 % 30.7 % 37.4 % South America 574 331 73.4 % 3.0 % 2.3 % Far East & Asia 2,838 1,716 65.4 % 14.9 % 12.0 % Middle East 1,547 545 183.9 % 8.1 % 3.8 % All other areas 3,588 2,346 52.9 % 18.8 % 16.3 % 19,100 14,365 33.0 % 100.0 % 100.0 % YEARS ENDED (AUDITED) Amounts Percent of Total Sales April 30, May 1, % Over Geographic Area 1995 1994 (Under) 1995 1994 North America (Excluding USA) 14,024 12,128 15.6 % 25.0 % 27.5 % Europe 18,579 17,334 7.2 % 33.1 % 39.4 % South America 2,213 1,248 77.3 % 3.9 % 2.8 % Far East & Asia 8,838 5,529 59.8 % 15.8 % 12.5 % Middle East 5,986 1,740 244.0 % 10.7 % 4.0 % All other areas 6,459 6,059 6.6 % 11.5 % 13.8 % 56,099 44,038 27.4 % 100.0 % 100.0 %
(Page 7 of 8) CULP, INC. FINANCIAL INFORMATION RELEASE FINANCIAL NARRATIVE for the three and twelve month periods ended April 30, 1995 INCOME STATEMENT COMMENTS (Bullet) NET SALES - Upholstery fabric sales increased 5.9% to $69.6 million and mattress ticking sales increased 37.9% to $15.8 million for the quarter. All business units [Flat Wovens (includes Rossville/Chromatex), Mattress Ticking and Velvets/Prints] reported sales gains for the quarter, including a strong increase in Mattress Ticking. Comments on current backlogs and incoming order rates versus last year are as follows: Mattress Ticking - up significantly; Flat Wovens - down significantly overall, with strength in the Rossville dobby product line and significant weakness in the Culp dobby line ; and in Velvets/Prints - up slightly, with particular strength in the wet prints product line. While sales and profitability of the Velvets/Prints business unit continued to be below target levels in the fourth quarter, results were improved from the first and second quarters. Export sales were up 33.0% for the quarter and 27.4% for the twelve months, with strength in all areas. Sales into Europe were up 9.2% for the quarter, a continuation of the positive trend that began in the second quarter. The majority of the export growth is coming from the Flat Wovens (including Rossville/Chromatex) business unit, with particular strength in the jacquard product lines. The outlook for export sales gains remains good. The U.S. residential furniture industry has softened considerably during the last several months, and is finally affecting our U.S. upholstery fabric business, particularly in the Flat Woven business unit. The company believes this softening is temporary and that business will be significantly better, beginning with our second fiscal quarter. The trend of interest rates has clearly turned downward, with mortgage rates becoming much more attractive. (Bullet) GROSS PROFIT - The gross profit increase of 11.3% for the quarter reflects a continuation of the significant improvement from Mattress Ticking and slight improvements in Velvets/Prints and Flat Wovens. In the first quarter of fiscal 1996, overall gross profit margins will be affected by the sales weakness in our Flat Wovens business unit, the significant sales gains in the Mattress Ticking business unit (including products out of Rayonese) and moderate sales gains in the Velvets/Prints business unit. (Bullet) S,G & A EXPENSES - S,G&A expenses for the quarter were down as a percentage of sales to 10.8% from 10.9% and for the year were down to 10.9% from 11.4%. (Bullet) INTEREST EXPENSE - The increase for the quarter is due to additional borrowings related to the Rayonese acquisition, capital expenditures and higher levels of working capital necessary to support sales growth, and to higher interest rates. During April and May 1995, the company entered into two interest rate swap agreements that effectively provide for (1) a fixed rate of 7.34% for five years on $15.0 million of its bank borrowings; and (2) a fixed rate of 6.85% for seven years on $5.0 million of its bank borrowings. (Bullet) OTHER EXPENSE (INCOME), NET - This expense includes several items: amortization related to the Rossville/Chromatex and Rayonese goodwill ($500,000); amortization of debt issue costs ($126,000); and other miscellaneous items. (Bullet) INCOME TAXES - The effective tax rate for the year increased slightly due to the higher level of pretax income. (Bullet) EBITDA - EBITDA for the quarter increased $1.2 million, or 14.2%, from last year's fourth quarter, and represented 11.6% of net sales compared with 11.2% of net sales last year. (page 8 of 8) CULP, INC. FINANCIAL INFORMATION RELEASE FINANCIAL NARRATIVE - continued for the three and twelve month periods ended April 30, 1995 BALANCE SHEET COMMENTS (Bullet) RESTRICTED INVESTMENTS - Restricted Investments reflect unspent Industrial Revenue Bond (IRB) funds. As the funds are spent on the capital projects, these restricted investments are reduced. The remaining balance will be drawn down in the first quarter of fiscal 1996. (Bullet) PROPERTY, PLANT AND EQUIPMENT, NET - Capital expenditures were $18.1 million and depreciation expense was $11.3 million for the twelve months. For fiscal 1996, the capital budget is $10.0 million. Of this total, $2.5 million of capital expenditures relates to Rayonese. Depreciation expense for fiscal 1996 is expected to be approximately $13.5. (Bullet) LONG-TERM DEBT - At April 30, 1995, the company had $15.8 million in IRB borrowings, $10.0 million in borrowings under its revolving credit facility, $41.5 million in a term facility, $1.0 million in a subordinated note payable and $5.5 million in a convertible note payable. The current maturities of $11.6 includes $6.0 million repayment of the term loan, $100,000 repayment of IRBs and $5.5 million of the convertible note payable because the note is callable by the holder, beginning March 6, 1996. (Bullet) RAYONESE TEXTILE INC. PURCHASE - On March 6, 1995, the company completed the acquisition of Rayonese Textile Inc. ("Rayonese"). (See Form 8-K, dated December 23, 1994, for more detailed information about the purchase.) The transaction has a preliminary estimated value of approximately $10.5 million and includes the purchase of 100% of the Rayonese common stock and the assumption of Rayonese's funded debt. The acquisition will be accounted for as a purchase, and accordingly, the purchase price will be allocated to the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. The preliminary estimated fair values of assets and retained liabilities acquired are summarized below: March 6, (dollars in thousands) 1995 Accounts receivable, net $ 1,994 Inventories 1,894 Other current assets 89 Property, plant and equipment 5,000 Goodwill 4,137 Accounts payable and accrued liabilities <2,659> $ 10,455 The operating results of this acquisition are included in the company's results of operations from the date of acquisition. (Culp logo appears here) NEWS RELEASE Contact: Frank Saxon Vice President Chief Financial Officer FOR IMMEDIATE RELEASE CULP REPORTS RECORD SALES AND EARNINGS FOR FISCAL 1995 ----------------------------------- EARNINGS UP FOR SIXTH CONSECUTIVE YEAR HIGH POINT, North Carolina (June 2, 1995---Culp, Inc. (Nasdaq/NM:CULP) today reported record sales and earnings for the fourth quarter and fiscal year ended April 30, 1995. Net sales for the quarter increased 11% to $85.4 million compared with $77.2 million a year ago. Net income for the quarter rose 7% to $3.4 million, or $0.31 per share, compared with $3.2 million, or $0.29 per share, in the fourth quarter of fiscal 1994. For the 1995 fiscal year, net sales totaled $308.0 million, up 26% from $245.3 million in fiscal 1994. Net income for the year rose 28% to $9.8 million, or $0.87 per share, up from $7.7 million, or $0.69 per share, in fiscal 1994. "Fiscal 1995 marked a solid return on the strategic actions we have taken over the past several years to achieve a superior performance," said Robert G. Culp, III, chief executive officer. "Each quarter during the year included record sales and earnings for the respective periods. We are especially pleased that this accomplishment included not only positive contributions from acquired operations but also sound gains in our existing product categories." Culp continued, "For the year as a whole, sales of mattress ticking and exports of upholstery fabrics were especially strong. The inclusion of the Rossville/Chromatex division for a full year provided particular impetus to the year-to-year gains. Our most recent acquisition, Rayonese Textile, was included for most of the fourth quarter; and that incremental business aided growth in the final period. "We recognize that reaching new highs in sales and earnings for fiscal 1995 was helped by strong retail demand for home furnishings. More recent industry reports confirm that a slowing has developed in consumer purchases of furniture. This pattern, and the concern that this trend may persist for several quarters, has caused furniture manufacturers to become more cautious about forward commitments. We experienced tangible evidence -MORE- Culp, Inc. [] P.O. Box 2686 [] 101 S. Main Street [] High Point, NC 27261-2686 [] 910-888-6266 []TLX 802147 [] Fax 910-887-7089 CULP Reports Year-end Results Page 2 June 2, 1995 of this industry-wide slowdown in the fourth quarter, and this softness in incoming orders has carried over into the early part of fiscal 1996." Culp concluded, "It is interesting that similar concern was present a year ago when we released the financial results for fiscal 1994. The apparent slowing in consumer spending, in part due to rising interest rates, proved temporary. Although the current environment is affecting our short-term results, our fundamental approach continues to be positioning Culp strongly as a leading supplier of fabrics for the home furnishings industry. We have maintained a sound financial position while investing the funds necessary to build competitive leadership and pursuing attractive acquisitions. Acknowledging the near-term uncertainty that exists, we remain confident about the company's longer term prospects." Culp, Inc. is a leading manufacturer and marketer of fabrics for the furniture, bedding and institutional furnishings markets. CULP, INC. Condensed Financial Highlights Three Months Ended April 30, May 1 1995 1994 Net Sales $ 85,441,000 $ 77,232,000 Net Income 3,425,000 3,200,000 Earnings per share $ 0.31 $ 0.29 Fiscal Year Ended April 30, May 1 1995 1994 Net Sales $ 308,026,000 $ 245,049,000 Net Income 9,775,000 7,665,000 Earnings per share $ 0.87 $ 0.69 -END-